COX Nicox SA

Nicox Provides Third Quarter 2024 update and First Half 2024 Financial Results

Nicox Provides Third Quarter 2024 update and First Half 2024 Financial Results

Press Release
Nicox Provides Third Quarter 2024 update and First Half 2024 Financial Results 




  • Topline results from the NCX 470 (bimatoprost grenod) Phase 3 Denali clinical trial expected in Q3 2025
  • Cash of €19.7 million on September 30, 2024, including the estimated net proceeds of the VYZULTA royalty sale and equity investment announced on October 14, 2024
  • The Company estimates that it is financed into Q3 2025
October 17, 2024 – release at 7:30 am CET

Sophia Antipolis, France







Nicox SA (Euronext Growth Paris: FR0013018124, ALCOX), an international ophthalmology company, today provided the revenue and cash position for Nicox SA and its subsidiaries (the “Nicox Group”) for the third quarter of 2024 and financial results for Nicox SA (the “Company”) for the first half of 2024, as approved by the Board of Directors on October 16, 2024 and provided an update on key future milestones. As previously announced, the Company is no longer reporting consolidated accounts under IFRS standards and figures communicated for the Nicox Group are for information only.







The first 9 months of 2024 have been a period of significant strategic progress for Nicox, in which we have stabilized our financial situation with a royalty sale, optimised our cost structure to focus on our lead asset and partnerships, renewed the Board of Directors and increased our institutional shareholder base through targeted financing activities. Our development team has also continued driving the NCX 470 Denali clinical trial with the completion of recruitment in the United States in July, and the target date for topline results now advanced to Q3 2025.” said Gavin Spencer, Chief Executive Officer of Nicox.We have also seen major progress in our partnership activity, with our Chinese licensee Ocumension Therapeutics obtaining approval for ZERVIATE in China, where we are now awaiting the commercial launch, and the signature of a new research agreement, including a pre-agreed license option, for NCX 1728 with leading ophthalmic pharmaceutical and medical technology company Glaukos. Going forward we will be focussing on the completion of the Denali trial and partnerships for the commercialisation of NCX 470 in the United States and elsewhere.”



Key Future Milestones



  • Launch of ZERVIATE in China by Nicox’s partner, Ocumension Therapeutics: Approval obtained in September 2024. 
  • Whistler Phase 3b clinical trial, initiated in December 2023, investigating NCX 470’s dual mechanism of action (nitric oxide and prostaglandin analog) in intraocular pressure lowering: results are currently expected in the first quarter of 2025. 
  • Denali Phase 3 clinical trial evaluating NCX 470 in patients with open-angle glaucoma or ocular hypertension: recruitment of the last patient in the U.S. in the Denali trial was in July when overall recruitment was approaching the 95% level, with recruitment continuing in China and topline results are expected in Q3 2025. 
Management Change







Emmet Purtill, Vice President of Business Development at Nicox, has joined the Executive Committee. Emmet has been with the company since 2006 and has played a significant role in establishing our partnerships, notably the relationships with Ocumension and Kowa, and had led many of our recent deals. Emmet joins Sandrine Gestin, VP Finance and HR, Doug Hubatsch, Chief Scientific Officer and Gavin Spencer, Chief Executive Officer, who are the other Executive Committee members.







Revenue, Cash Position for the Nicox Group for the Third Quarter 2024 and post-period events



  • Due to the sale of the VYZULTA royalty, the Nicox Group received no material revenue in the third quarter of 2024 compared to €1.8 million (net revenue1 €1.1 million, entirely composed of net royalties) for the first quarter 2023.
  • $16.5 million Royalty and Equity Financing with Soleus on October 14, 2024.
  • Cash of €19.7 million at 30 September 2024 including the estimated net proceeds from the VYZULTA royalty sale and accompanying investment mentioned above, after deduction of legal, banking and other fees, compared to €7.7 million at 30 June 2024. Based on this cash position, expected milestone income from existing agreements, and accounting for the €5.2 million debt repayments by June 2025, the Company estimates that it is financed into Q3 2025. If any of the assumptions around estimated income or costs change, this may impact the cash runway of the Company. The Company cannot guarantee that it is financed to the topline results of the Denali trial, and completion of the Denali clinical trial may require additional financing.
  • As of September 30, 2024, the Nicox Group had financial debt of €20.4 million (entirely held by Nicox SA), consisting of €19.4 million in the form of a bond financing agreement with Kreos Capital (an affiliate of BlackRock), and a €1.0 million credit agreement guaranteed by the French State, and granted in the context of the COVID-19 pandemic. Nicox will be repaying €5.2 million of the Kreos Capital debt by June 2025.
  • The Company continues to evaluate all options for non-dilutive and dilutive financing to extend its cash runway. In particular the Company is actively exploring multiple strategic options which could facilitate the development and commercialization of its product candidate NCX 470 and the future growth of the Company.
First Half 2024 Financial Results for Nicox SA 



Net revenue1 for the first half of 2024 was €4.9 million (including €1.7 million of net royalty payments and a license payment of €3.0 million) versus €1.7 million (consisting entirely of net royalty payments) for the first half of 2023.   



Operating expenses for the first half of 2024 were €10.1 million compared to €14.8 million for the first half of 2023. The decrease in operating expenses for the first half of 2024 compared with the first half of 2023 is explained by the costs related to the finalization of the Mont-Blanc study which had an impact on the first half of 2023. In addition, operating expenses for the first half of 2023 included a €3.5 million adjustment relating to the rebilling of services performed in 2022 by the U.S. subsidiary.



Net loss for the six months ended June 30, 2024, was €4.4 million, compared to a net loss of €12.5 million for the same period in 2023. The reduction in the net loss for the first half of 2024 is mainly due to the increase in revenues following the signature of the agreement with Kowa for Japan for which the Company has received an initial payment of €3 million, and to the reduction in operating expenses as explained above.



As of June 30, 2024, Nicox SA had cash and cash equivalents of €7.7 million as compared with €11.3 million as of December 31, 2023. Including the estimated net proceeds of the VYZULTA royalty sale and equity investment announced on October 14, 2024 and exclusively on the basis of the development of NCX 470, the Company estimates it is currently funded into Q3 2025.



As of June 30, 2024, Nicox SA had financial debt of €20.5 million, consisting of (i) €19.4 million in the form of a bond financing agreement with Kreos Capital signed in January 2019 and (ii) a €1.1 million credit agreement guaranteed by the French State, and granted in August 2020 in the context of the COVID-19 pandemic.







Only the figure related to the cash position and the debt of Nicox SA as of December 31, 2023, is audited; all other figures in this press release are non-audited. 



About Nicox
Nicox SA is an international ophthalmology company developing innovative solutions to help maintain vision and improve ocular health.  Nicox’s lead program in clinical development is NCX 470 (bimatoprost grenod), a novel nitric oxide-donating bimatoprost eye drop, for lowering intraocular pressure in patients with open-angle glaucoma or ocular hypertension.  Nicox also has a preclinical research program on NCX 1728, a nitric oxide-donating phosphodiesterase-5 inhibitor, with Glaukos.  Nicox’s first product, VYZULTA® in glaucoma, licensed exclusively worldwide to Bausch + Lomb, is available commercially in the U.S. and over 15 other territories.  Nicox generates revenue from ZERVIATE® in allergic conjunctivitis, licensed in multiple geographies, including to Harrow, Inc. in the U.S., and Ocumension Therapeutics in the Chinese and in the majority of Southeast Asian markets.  .



Nicox, headquartered in Sophia Antipolis, France, is listed on Euronext Growth Paris (Ticker symbol: ALCOX) and is part of the CAC Healthcare index.



For more information
Analyst coverage








H.C. Wainwright & Co Yi Chen New York, U.S.




The views expressed by analysts in their coverage of Nicox are those of the author and do not reflect the views of Nicox. Additionally, the information contained in their reports may not be correct or current. Nicox disavows any obligation to correct or to update the information contained in analyst reports.
Contacts 
Nicox

Gavin Spencer

Chief Executive Officer

T +33 (0)4 97 24 53 00

 
Disclaimer
The information contained in this document may be modified without prior notice. This information includes forward-looking statements. Such forward-looking statements are not guarantees of future performance. These statements are based on current expectations or beliefs of the management of Nicox S.A. and are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. Nicox S.A. and its affiliates, directors, officers, employees, advisers or agents, do not undertake, nor do they have any obligation, to provide updates or to revise any forward-looking statements.



Risks factors which are likely to have a material effect on Nicox’s business are presented in section 3 of the “Rapport Annuel 2023” which is available on Nicox’s website ().



Finally, this press release may be drafted in the French and English languages. If both versions are interpreted differently, the French language version shall prevail.
Nicox S.A.

Sundesk Sophia Antipolis, Bâtiment C, Emerald Square, Rue Evariste Galois, 06410 Biot, France

T +33 (0)4 97 24 53 00



Income Statement

(in thousands of euros) June 30, 2024June 30, 2023
Sales of services – Various re-invoicing 23
Royalties for patent grants 6 0672 721
REVENUE 6 0692 724
Reversals of depreciation, amortization, provisions and transfers of expenses 4497
Other income 10577
TOTAL OPERATING INCOME 6 6232 807
Other purchases and external charges (6 853)(12 049)
Taxes, duties and similar payments (42)(63)
Salaries and wages (1 548)(918)
Social security expenses (412)(361)
Amortization (9)(11)
Provisions for liability and charges -(108)
Other expenses (1 190)(1 189)
Exchange loss on receivables and debts (57)(130)
TOTAL OPERATING EXPENSES (10 111)(14 829)
    
OPERATING PROFIT (LOSS) (3 488)(12 022)
Other interest and similar income 398550
Reversal of provisions, impairment losses and transfer of expenses 1339
Foreign exchange gains 23110
TOTAL FINANCIAL INCOME 434699
Amortization, depreciation and financial provisions (311)(306)
Interest and similar expenses (789)(790)
Foreign exchange loss -(212)
Interests on loan (28)(29)
Net expense from sales of investments securities (72)(185)
TOTAL FINANCIAL EXPENSES (1 200)(1 522)
    
FINANCIAL PROFIT (LOSS) (766)(823)
    
PRE-TAX LOSS (4 254)(12 845)
Exceptional income on management operations 3-
Exceptional income from previous financial year -63
EXCEPTIONAL INCOME 363
    
EXCEPTIONAL INCOME (LOSS) (23)63
Research tax credit -251
NET PROFIT & LOSS (4 277)(12 531)

Balance sheet

 June 30, 2024December 31, 2023
(in thousands of euros)  
   
ASSETS  
Intangible fixed assets1824
Tangible fixed assets1426
Financial fixed assets1 7291 805
   
FIXED ASSETS1 7611 855
   
Trade receivables and related accounts3 0223 424
Other receivables (1)34 98434 324
Cash assets7 65411 259
Prepaid expenses1 207886
   
CURRENT ASSETS46 86749 893
   
Unrealized foreign exchange losses and valuation differences – Assets713
Loan redemption premiums9141 218
   
TOTAL REGULARISATION ACCOUNTS9211 231
   
TOTAL ASSETS49 54952 979
   
LIABILITIES  
   
Share Capital63550 170
Premiums related to share capital532 068529 478
Retained earnings(508 438)(537 354)
Net loss for the financial year(4 277)(20 881)
   
Total shareholders' equity19 98821 413
   
Provisions for liabilities713
Provisions for charges256700
   
Total provisions for liabilities and charges263713
   
Loans and debts from lending institutions20 53620 895
Loans and other financial debts3 1564 258
Accounts payable and related accounts1 5802 498
Tax and social security debts515648
Deferred income1 9951 919
   
Total current liabilities27 78230 218
   
Unrealized exchange gains1 516635
   
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY49 54952 979

 


1 Net revenue consists of revenue from collaborations less royalty payments

Attachment



EN
17/10/2024

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Nicox SA

 PRESS RELEASE

Nicox Announces Last Patient Completes Final Visit in NCX 470 Phase 3b...

Nicox Announces Last Patient Completes Final Visit in NCX 470 Phase 3b Whistler Glaucoma Trial Press Release Nicox Announces Last Patient Completes Final Visit in NCX 470 Phase 3b Whistler Glaucoma Trial  Results expected in May 2025 Last patient in the U.S. in the ongoing NCX 470 Denali Phase 3 trial has also completed their last visit and results remain on track for Q3 2025 March 19, 2025 – release at 7:30 am CETSophia Antipolis, FranceNicox SA (Euronext Growth Paris: FR0013018124, ALCOX), an international ophthalmology company, today announced that the last patient completed their fin...

 PRESS RELEASE

Nicoxannonce que la visite finale du dernier patient a été effectuée d...

Nicoxannonce que la visite finale du dernier patient a été effectuée dans l’étude de phase 3b Whistler sur le NCX 470 pour le glaucome Communiqué de presseNicox annonce que la visite finale du dernier patient a été effectuée dans l’étude de phase 3b Whistler sur le NCX 470 pour le glaucome  Résultats de l'étude attendus en mai 2025 Visite finale du dernier patient dans la partie américaine de l’étude de phase 3 Denali sur NCX 470 également réalisée, avec des résultats toujours prévus au troisième trimestre 2025 19 mars 2025 – publication à 7H30Sophia Antipolis, FranceNicox SA (Euronext Gr...

 PRESS RELEASE

Nicox Extends Cash Runway into Q4 2025

Nicox Extends Cash Runway into Q4 2025 Press Release Nicox Extends Cash Runway into Q4 2025 Flexible equity financing line with Vester Finance of up to 10,000,000 shares over 24 monthsImmediate upfront payment from Vester Finance of €0.5 million extends the cash runway into Q4 2025, enabling focus on future growthOngoing discussions and business development outreach underway for            NCX 470 U.S. partnershipTwo NCX 470 clinical readouts in 2025 – Whistler Mechanism of Action in               Q2 2025 and Denali confirmatory Phase 3 in Q3 2025 March 6, 2025 – release at 7:30 am CETSop...

 PRESS RELEASE

Nicox prolonge l’horizon de sa trésorerie jusqu’au quatrième trimestre...

Nicox prolonge l’horizon de sa trésorerie jusqu’au quatrième trimestre 2025 Communiqué de presseNicox prolonge l’horizon de sa trésorerie jusqu’au quatrième trimestre 2025  Financement flexible avec Vester Finance dans le cadre d’une ligne de financement en fonds propres portant sur un nombre maximal de 10.000.000 d’actions sur une durée de 24 moisPaiement initial immédiat de 0,5 M€ de Vester Finance prolongeant l’horizon de trésorerie au quatrième trimestre 2025 et permettant à la Société de se concentrer sur sa croissance futureDiscussions et démarches actives de recherche de partenaires...

 PRESS RELEASE

Nicox Presents New Analysis from the NCX 470 Mont Blanc Trial and Prov...

Nicox Presents New Analysis from the NCX 470 Mont Blanc Trial and Provides Development Update Press Release Nicox Presents New Analysis from the NCX 470 Mont Blanc Trial and Provides Development Update More patients on NCX 470 achieve an intraocular pressure (IOP) of less than or equal to 18 mmHg compared to latanoprostNew analysis provides additional data demonstrating differentiation of NCX 470Development activities on track for U.S. New Drug Application submission targeted in H1 2026 March 3, 2025 – release at 7:30 am CETSophia Antipolis, FranceNicox SA (Euronext Growth Paris: FR00130...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch