FLWS 1-800-FLOWERS.COM Cl A

1-800-FLOWERS.COM, Inc. Reports Record Revenue and Earnings Results for its Fiscal 2021 Second Quarter

1-800-FLOWERS.COM, Inc. (NASDAQ: FLWS), a leading e-commerce provider of products and services designed to inspire more human expression, connection and celebration, today reported results for its Fiscal 2021 second quarter ended December 27, 2020.

Chris McCann, CEO of 1-800-FLOWERS.COM, Inc., said “We are very pleased to report the highest quarterly revenue and profit in our Company’s history. Our record top and bottom-line results represent the seventh consecutive quarter of strong revenue growth across our three business segments and reflects a continuation of the momentum that we have been building over the past several years. These results were primarily driven by strong, double-digit ecommerce growth across our gourmet food and gift basket brands, in our market-leading 1-800-Flowers.com® floral business, and in our newest market-leading brand, PersonalizationMall.com®.

“The strong ecommerce growth, combined with excellent execution, enabled us to drive record results despite the significant headwinds we faced in the year-end holiday period, including increased labor and transportation costs as well as operating inefficiencies related to the ongoing pandemic. This is a testament to the incredible hard work and commitment of all our associates across the Company to help our customers connect and express themselves in a very challenging environment.”

McCann noted that, “Over the past several years, we have made significant investments in our brands, our technology stack, our digital marketing and cross-brand merchandising programs, our fast-growing customer files and our customer care platform. We have complemented these internal investments with strategic and highly accretive acquisitions, including Shari’s Berries® in August of 2019 and PersonalizationMall.com in August of 2020. As a result, we have successfully created a highly scalable and leverageable ecommerce platform that is built for growth, which will help us continue to drive enhanced shareholder returns.”

McCann said that in addition to the strong revenue and profit growth in the quarter, the Company continued to grow its customer file at a record pace. “We are continuing to leverage our efficient digital marketing programs to take advantage of the seismic shift in consumer shopping from traditional brick-and-mortar to ecommerce. As a result, we continue to see exceptionally strong new customer growth combined with increased frequency from existing customers. We are also seeing an increasing number of both new and existing customers joining our Celebrations Passport® loyalty program, which is one of the drivers of increased purchase frequency, retention and life-time value. The combination of these positive trends significantly enhances our ability to deliver sustainable top and bottom-line growth both near and longer term.”

Regarding the Company’s current fiscal third quarter, McCann said that the Company continued to see strong ecommerce demand through the first four weeks of the quarter. “As we enter the second half of our fiscal year, we have built significant momentum across our business by leveraging our expanded product offering and our focused customer engagement to build relationships. While we are cognizant of continuing uncertainty in the overall environment due to the COVID-19 pandemic, we believe we are well positioned to deliver solid results for the current fiscal third quarter and the full year.”

Second Quarter 2021 Financial Results

Total consolidated revenues increased 44.8 percent, or 271.2 million, to $877.3 million, compared with total consolidated revenues of $605.6 million in the prior year period, driven by ecommerce growth of 59.7 percent including revenue contributions from PersonalizationMall.com (“PMall”), which the Company acquired in August 2020. Excluding the contribution from PMall, total net revenues increased 24.7 percent and e-commerce net revenues increased 34.6 percent compared with the prior year period.

Gross profit margin for the quarter increased 100 basis points to 45.4 percent, compared with 44.4 percent in the prior year period. Operating expenses as a percent of total revenues was 28.6 percent, compared with 28.0 percent in the prior year period. Excluding the impacts of the Company’s non-qualified deferred 401k compensation plan and one-time costs primarily associated with its acquisition of PMall, operating expenses, as a percentage of total revenues was 28.3 percent in the quarter.

The combination of these factors resulted in an increase of 48.4 percent, or $53.6 million, in Adjusted EBITDA to $164.3 million, compared with Adjusted EBITDA of $110.7 million in the prior year period.

Net income for the quarter increased 53.3 percent, or $39.5 million, to $113.7 million, or $1.71 per diluted share, compared with net income of $74.2 million or $1.12 per diluted share in the prior year period. Adjusted net income for the quarter increased 54.1 percent, or $40.1 million, to $114.2 million, or 41.72 per diluted share.

Segment Results:

The Company provides selected financial results for its Gourmet Foods and Gift Baskets, Consumer Floral and Gifts, and BloomNet® segments in the tables attached to this release and as follows:

  • Gourmet Foods and Gift Baskets: Revenues for the quarter increased 15.9 percent, or $73.7 million, to $538.3 million, compared with $464.6 million in the prior year period. The strong growth was driven by accelerated ecommerce growth of 27.1 percent, which more than offset lower wholesale gift basket orders for the holiday season and the loss of revenues associated with the closing of the Harry & David® retail stores in fiscal 2020. Gross profit margin increased 40 basis points to 45.9 percent, compared with 45.5 percent in the prior year period. Segment contribution margin, as adjusted, improved 19.5 percent, or $22.2 million, to $135.5 million, compared with $113.4 million in the prior year period.
  • Consumer Floral and Gifts: Revenues in this segment increased 163.9 percent, or $189.7 million, to $305.4 million, compared with $115.7 million in the prior year period. Excluding the contribution from PMall, revenues in this segment increased 58.3 percent compared with the prior year period. Gross profit margin increased 550 basis points to 44.0 percent, compared with 38.5 percent in the prior year period primarily reflecting contributions from PMall. Segment contribution margin increased 319.3 percent, or $34.8 million, to $45.7 million, compared with $10.9 million in the prior year period. Excluding the contribution from PMall, segment contribution margin increased 69.7 percent compared with the prior year period.
  • BloomNet: Revenues for the quarter increased 32.4 percent to $34.1 million, compared with $25.7 million in the prior year period. Gross profit margin was 49.4 percent, a decrease of 180 basis points compared with 51.2 percent in the prior year period, primarily reflecting product mix. Segment contribution margin increased 32.9 percent to $12.1 million, compared with $9.1 million in the prior year period.

Company Guidance

  • Due to the significant uncertainty in the overall economy related to the ongoing COVID-19 pandemic, the Company is not providing guidance for its full fiscal 2021 year at this time.



  • Regarding the fiscal third quarter:



    • Based on the continued strong ecommerce growth momentum that has carried into January, the Company expects to achieve total consolidated revenue growth for its third fiscal quarter, including contributions from PMall, in a range of 45-to-50 percent, compared with the prior year period.



    • The Company anticipates that the strong revenue growth will help offset certain headwinds, including the Sunday placement of the key Valentine’s Day holiday, increased year-over-year labor and transportation costs and operating inefficiencies related to the COVID-19 pandemic.



    • As a result, the Company anticipates achieving Adjusted EBITDA of between $4.0-and-$5.0 million compared with an Adjusted EBITDA loss of $2.4 million in the prior year period, and;



    • an EPS loss of between $0.09-and-$0.11 compared with an EPS loss of $0.15 in the prior year period.

Definitions of non-GAAP Financial Measures:

We sometimes use financial measures derived from consolidated financial information, but not presented in our financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Certain of these are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission rules. Non-GAAP financial measures referred to in this document are either labeled as “non-GAAP” or designated as such with a “1”. See below for definitions and the reasons why we use these non-GAAP financial measures. Where applicable, see the Selected Financial Information below for reconciliations of these non-GAAP measures to their most directly comparable GAAP financial measures.

EBITDA and Adjusted EBITDA

We define EBITDA as net income (loss) before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted for the impact of stock-based compensation, Non-Qualified Plan Investment appreciation/depreciation, and for certain items affecting period-to-period comparability. See Selected Financial Information for details on how EBITDA and Adjusted EBITDA were calculated for each period presented. The Company presents EBITDA and Adjusted EBITDA because it considers such information meaningful supplemental measures of its performance and believes such information is frequently used by the investment community in the evaluation of similarly situated companies. The Company uses EBITDA and Adjusted EBITDA as factors to determine the total amount of incentive compensation available to be awarded to executive officers and other employees. The Company's credit agreement uses EBITDA and Adjusted EBITDA to determine its interest rate and to measure compliance with certain covenants. EBITDA and Adjusted EBITDA are also used by the Company to evaluate and price potential acquisition candidates. EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP. Some of the limitations are: (a) EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, the Company's working capital needs; (b) EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on the Company's debts; and (c) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future and EBITDA does not reflect any cash requirements for such capital expenditures. EBITDA and Adjusted EBITDA should only be used on a supplemental basis combined with GAAP results when evaluating the Company's performance.

Segment Contribution Margin and Adjusted Segment Contribution Margin

We define Segment Contribution Margin as earnings before interest, taxes, depreciation and amortization, before the allocation of corporate overhead expenses. Adjusted Contribution Margin is defined as Contribution Margin adjusted for certain items affecting period-to-period comparability. See Selected Financial Information for details on how Segment Contribution Margin and Adjusted Segment Contribution Margin were calculated for each period presented. When viewed together with our GAAP results, we believe Segment Contribution Margin and Adjusted Segment Contribution Margin provide management and users of the financial statements meaningful information about the performance of our business segments. Segment Contribution Margin and Adjusted Segment Contribution Margin are used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. The material limitation associated with the use of the Segment Contribution Margin and Adjusted Segment Contribution Margin is that they are an incomplete measure of profitability as they do not include all operating expenses or non-operating income and expenses. Management compensates for these limitations when using this measure by looking at other GAAP measures, such as Operating Income and Net Income.

Adjusted Net Income (Loss) and Adjusted or Comparable Net Income (Loss) Per Common Share:

We define Adjusted Net Income (Loss) and Adjusted or Comparable Net Income (Loss) Per Common Share as Net Income (Loss) and Net Income (Loss) Per Common Share adjusted for certain items affecting period-to-period comparability. See Selected Financial Information below for details on how Adjusted Net Income (Loss) and Adjusted or Comparable Net Income (Loss) Per Common Share were calculated for each period presented. We believe that Adjusted Net Income (Loss) and Adjusted or Comparable EPS are meaningful measures because they increase the comparability of period-to-period results. Since these are not measures of performance calculated in accordance with GAAP, they should not be considered in isolation of, or as a substitute for, GAAP Net Income (Loss) and Net Income (Loss) Per Common share, as indicators of operating performance and they may not be comparable to similarly titled measures employed by other companies.

About 1-800-FLOWERS.COM, Inc.

1-800-FLOWERS.COM, Inc. is a leading provider of gifts designed to help customers express, connect and celebrate. The Company’s business platform features our all-star family of brands, including: ®, ®, ®, ®, ®, ®, ®, ®, ®, ® and ®. We also offer top-quality steaks and chops from ®. Through the ® loyalty program, which provides members with free standard shipping and no service charge across our portfolio of brands, 1-800-FLOWERS.COM, Inc. strives to deepen relationships with customers. The Company also operates ®, an international floral and gift industry service provider offering a broad-range of products and services designed to help members grow their businesses profitably; ℠, a resource for floral gifts and seasonal décor; and DesignPac GiftsSM, a manufacturer of gift baskets and towers. 1-800-FLOWERS.COM, Inc. was named to the Forbes 2021 Best Small Companies List. Shares in 1-800-FLOWERS.COM, Inc. are traded on the NASDAQ Global Select Market, ticker symbol: FLWS. For more information, visit or follow on Twitter.

Special Note Regarding Forward Looking Statements:

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent the Company’s current expectations or beliefs concerning future events and can generally be identified using statements that include words such as “estimate,” “expects,” “project,” “believe,” “anticipate,” “intend,” “plan,” “foresee,” “forecast,” “likely,” “will,” “target” or similar words or phrases. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of the Company’s control, which could cause actual results to differ materially from the results expressed or implied in the forward-looking statements, including, but not limited to, statements regarding the Company’s ability to achieve its expected results for the fiscal-year 2021 third quarter; the impact of the COVID-19 pandemic on the Company; its ability to successfully integrate acquired businesses and assets; its ability to cost-effectively acquire and retain customers; the outcome of contingencies, including legal proceedings in the normal course of business; its ability to compete against existing and new competitors; its ability to manage expenses associated with sales and marketing and necessary general and administrative and technology investments; its ability to reduce promotional activities and achieve more efficient marketing programs; and general consumer sentiment and economic conditions that may affect levels of discretionary customer purchases of the Company’s products. Reconciliations for forward looking figures would require unreasonable efforts at this time because of the uncertainty and variability of the nature and amount of certain components of various necessary GAAP components, including for example those related to compensation, tax items, amortization or others that may arise during the year, and the Company’s management believes such reconciliations would imply a degree of precision that would be confusing or misleading to investors. The lack of such reconciling information should be considered when assessing the impact of such disclosures. The Company undertakes no obligation to publicly update any of the forward-looking statements, whether because of new information, future events or otherwise, made in this release or in any of its SEC filings. Consequently, you should not consider any such list to be a complete set of all potential risks and uncertainties. For a more detailed description of these and other risk factors, refer to the Company’s SEC filings, including the Company’s Annual Reports on Form 10-K and its Quarterly Reports on Form 10-Q.

Conference Call:

The Company will conduct a conference call to discuss the above details and attached financial results today, Thursday, January 28, 2021, at 8:00 a.m. (ET). The conference call will be webcast live from the Investor Relations section of the Company’s website at . A recording of the call will be posted on the Investor Relations section of the Company’s web site within two hours of the call’s completion. A telephonic replay of the call can be accessed beginning at 2:00 p.m. ET on the day of the call through November 5, 2020 at: (US) 1-877-344-7529; (Canada) 855-669-9658; (International) 1-412-317-0088; enter conference ID #:10148432.

Note: The attached tables are an integral part of this press release without which the information presented in this press release should be considered incomplete.

1-800-FLOWERS.COM, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands)

 

 

 

December 27, 2020

 

 

June 28, 2020

 

 

 

 

(unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

370,586

 

 

$

 

240,506

 

Trade receivables, net

 

 

72,590

 

 

 

 

15,178

 

Inventories

 

 

89,389

 

 

 

 

97,760

 

Prepaid and other

 

 

30,879

 

 

 

 

25,186

 

Total current assets

 

 

563,444

 

 

 

 

378,630

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

197,598

 

 

 

 

169,075

 

Operating lease right-of-use assets

 

 

88,096

 

 

 

 

66,760

 

Goodwill

 

 

208,048

 

 

 

 

74,711

 

Other intangibles, net

 

 

140,672

 

 

 

 

66,273

 

Other assets

 

 

24,402

 

 

 

 

18,986

 

Total assets

 

$

1,222,260

 

 

$

 

774,435

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

104,965

 

 

$

 

25,306

 

Accrued expenses

 

 

285,822

 

 

 

 

141,741

 

Current maturities of long-term debt

 

 

15,000

 

 

 

 

5,000

 

Current portion of long-term operating lease liabilities

 

 

10,953

 

 

 

 

8,285

 

Total current liabilities

 

 

416,740

 

 

 

 

180,332

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

170,912

 

 

 

 

87,559

 

Long-term operating lease liabilities

 

 

81,308

 

 

 

 

61,964

 

Deferred tax liabilities

 

 

27,244

 

 

 

 

28,632

 

Other liabilities

 

 

28,448

 

 

 

 

16,174

 

Total liabilities

724,652

 

 

 

 

374,661

 

Total stockholders’ equity

 

 

497,608

 

 

 

 

399,774

 

Total liabilities and stockholders’ equity

 

$

1,222,260

 

 

$

$

774,435

 

1-800-FLOWERS.COM, Inc. and Subsidiaries

Selected Financial Information

Consolidated Statements of Operations

(in thousands, except for per share data)

(unaudited)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

December 27,

2020

 

 

December 29,

2019

 

 

December 27,

2020

 

 

December 29,

2019

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

E-Commerce

 

$

777,810

 

 

$

487,084

 

 

$

1,016,673

 

 

$

616,134

 

Other

 

 

99,446

 

 

 

118,558

 

 

 

144,355

 

 

 

176,771

 

Total net revenues

 

 

877,256

 

 

 

605,642

 

 

 

1,161,028

 

 

 

792,905

 

Cost of revenues

 

 

479,010

 

 

 

336,470

 

 

 

647,302

 

 

 

447,587

 

Gross profit

 

 

398,246

 

 

 

269,172

 

 

 

513,726

 

 

 

345,318

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing and sales

 

 

194,696

 

 

 

127,404

 

 

 

274,981

 

 

 

184,243

 

Technology and development

 

 

14,053

 

 

 

11,733

 

 

 

25,656

 

 

 

22,536

 

General and administrative

 

 

30,835

 

 

 

22,634

 

 

 

59,048

 

 

 

44,156

 

Depreciation and amortization

 

 

11,060

 

 

 

7,830

 

 

 

19,900

 

 

 

15,465

 

Total operating expenses

 

 

250,644

 

 

 

169,601

 

 

 

379,585

 

 

 

266,400

 

Operating income

 

 

147,602

 

 

 

99,571

 

 

 

134,141

 

 

 

78,918

 

Interest expense, net

 

 

1,927

 

 

 

985

 

 

 

2,967

 

 

 

1,580

 

Other (income) expense, net

 

 

(2,257)

 

 

 

(975)

 

 

 

(3,256)

 

 

 

(891)

Income before income taxes

 

 

147,932

 

 

 

99,561

 

 

 

134,430

 

 

 

78,229

 

Income tax expense

 

 

34,255

 

 

 

25,409

 

 

 

30,515

 

 

 

19,348

 

Net income

 

$

113,677

 

 

$

74,152

 

 

$

103,915

 

 

$

58,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per common share

 

$

1.76

 

 

$

1.15

 

 

$

1.61

 

 

$

0.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per common share

 

$

1.71

 

 

$

1.12

 

 

$

1.56

 

 

$

0.89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in the calculation of net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

64,728

 

 

 

64,687

 

 

 

64,524

 

 

 

64,595

 

Diluted

 

 

66,543

 

 

 

66,401

 

 

 

66,593

 

 

 

66,486

 

1-800-FLOWERS.COM, Inc. and Subsidiaries

Selected Financial Information

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

Six months ended

 

December 27, 2020

 

December 29, 2019

 

 

 

 

Operating activities:

 

 

 

Net income

$

103,915

 

$

58,881

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

19,900

 

 

15,465

Amortization of deferred financing costs

 

545

 

 

325

Deferred income taxes

 

(1,388)

 

 

(1,003)

Bad debt expense

 

341

 

 

731

Stock-based compensation

 

5,358

 

 

4,045

Other non-cash items

 

(321)

 

 

(187)

Changes in operating items:

 

 

 

Trade receivables

 

(56,372)

 

 

(32,918)

Inventories

 

25,369

 

 

25,358

Prepaid and other

 

(1,937)

 

 

1,021

Accounts payable and accrued expenses

 

212,340

 

 

90,166

Other assets and liabilities

 

8,897

 

 

272

Net cash provided by operating activities

 

316,647

 

 

162,156

 

 

 

 

Investing activities:

 

 

 

Acquisitions, net of cash acquired

 

(250,943)

 

 

(20,500)

Capital expenditures, net of non-cash expenditures

 

(15,708)

 

 

(10,712)

Purchase of equity investments

 

(1,285)

 

 

(1,001)

Net cash used in investing activities

 

(267,936)

 

 

(32,213)

 

 

 

 

Financing activities:

 

 

 

Acquisition of treasury stock

 

(12,470)

 

 

(5,030)

Proceeds from exercise of employee stock options

 

1,032

 

 

285

Proceeds from bank borrowings

 

265,000

 

 

20,000

Repayment of notes payable and bank borrowings

 

(170,000)

 

 

(22,500)

Debt issuance cost

 

(2,193)

 

 

(60)

Net cash provided by (used in) financing activities

 

81,369

 

 

(7,305)

 

 

 

 

Net change in cash and cash equivalents

 

130,080

 

 

122,638

Cash and cash equivalents:

 

 

 

Beginning of period

 

240,506

 

 

172,923

End of period

$

370,586

 

$

295,561

1-800-FLOWERS.COM, Inc. and Subsidiaries

Selected Financial Information – Category Information

(dollars in thousands) (unaudited)

 

Three Months Ended

December 27,

2020

Personalization

Mall Litigation

and Transaction

Costs

Harry &

David Store

Closure Costs

As Adjusted

(non-GAAP)

December 27,

2020

 

December 29,

2019

%

Change

Net revenues:

Consumer Floral & Gifts

$

305,357

$

-

$

-

$

305,357

$

115,716

163.9%

BloomNet

 

34,051

 

34,051

 

25,722

32.4%

Gourmet Foods & Gift Baskets

 

538,265

 

538,265

 

464,584

15.9%

Corporate

 

135

 

135

 

165

-18.2%

Intercompany eliminations

 

(552)

 

 

 

(552)

 

(545)

-1.3%

Total net revenues

$

877,256

$

-

$

-

$

877,256

$

605,642

44.8%

 

Gross profit:

Consumer Floral & Gifts

$

134,474

$

-

$

-

$

134,474

$

44,544

201.9%

44.0%

 

44.0%

 

38.5%

 

BloomNet

16,820

 

16,820

 

13,161

27.8%

49.4%

 

49.4%

 

51.2%

 

Gourmet Foods & Gift Baskets

246,890

246,890

211,362

16.8%

45.9%

 

45.9%

 

45.5%

 

Corporate

62

 

62

 

105

-41.0%

45.9%

 

45.9%

 

63.6%

 

 

 

 

 

Total gross profit

$

398,246

$

-

$

-

$

398,246

$

269,172

48.0%

45.4%

-

 

-

 

45.4%

 

44.4%

 

EBITDA (non-GAAP):

Segment Contribution Margin (non-GAAP) (a):

Consumer Floral & Gifts

$

45,657

$

-

$

-

$

45,657

$

10,890

319.3%

BloomNet

12,141

 

12,141

 

9,134

32.9%

Gourmet Foods & Gift Baskets

135,621

 

 

(78)

 

135,543

 

113,387

19.5%

Segment Contribution Margin Subtotal

193,419

-

 

(78)

 

193,341

 

133,411

44.9%

Corporate (b)

(34,757)

513

 

 

(34,244)

 

(26,010)

-31.7%

EBITDA (non-GAAP)

158,662

513

 

(78)

 

159,097

$

107,401

48.1%

Add: Stock-based compensation

2,965

 

2,965

 

2,280

30.0%

Add: Compensation charge related to NQ Plan Investment Appreciation

2,227

 

 

 

2,227

 

1,002

122.2%

Adjusted EBITDA (non-GAAP)

$

163,854

$

513

$

(78)

$

164,289

$

110,683

48.4%

1-800-FLOWERS.COM, Inc. and Subsidiaries

Selected Financial Information – Category Information

(dollars in thousands) (unaudited)

 

Six Months Ended

December 27,

2020

Personalization

Mall Litigation

and Transaction

Costs

Harry &

David Store

Closure Costs

As Adjusted

(non-GAAP)

December 27,

2020

 

December 29,

2019

%

Change

Net revenues:

Consumer Floral & Gifts

$

466,903

$

-

$

-

$

466,903

$

206,484

126.1%

BloomNet

 

66,789

 

66,789

 

51,162

30.5%

Gourmet Foods & Gift Baskets

 

628,194

 

628,194

 

535,799

17.2%

Corporate

 

241

 

241

 

360

-33.1%

Intercompany eliminations

 

(1,099)

 

 

 

(1,099)

 

(900)

-22.1%

Total net revenues

$

1,161,028

$

-

$

-

$

1,161,028

$

792,905

46.4%

 

Gross profit:

Consumer Floral & Gifts

$

200,060

$

-

$

-

$

200,060

$

80,594

148.2%

 

42.8%

 

42.8%

 

39.0%

 

BloomNet

 

31,658

 

31,658

 

26,119

21.2%

 

47.4%

 

47.4%

 

51.1%

 

Gourmet Foods & Gift Baskets

 

281,897

 

281,897

 

238,404

18.2%

 

44.9%

 

44.9%

 

44.5%

 

Corporate

 

111

 

111

 

201

-44.8%

 

46.1%

 

46.1%

 

55.8%

 

 

 

 

 

Total gross profit

$

513,726

$

-

$

-

$

513,726

$

345,318

48.8%

 

44.2%

 

-

 

-

 

44.2%

 

43.6%

 

EBITDA (non-GAAP):

Segment Contribution Margin (non-GAAP) (a):

Consumer Floral & Gifts

$

64,893

$

-

$

-

$

64,893

$

19,414

234.3%

BloomNet

 

22,562

 

22,562

 

17,491

29.0%

Gourmet Foods & Gift Baskets

 

133,040

 

 

(483)

 

132,557

 

106,787

24.1%

Segment Contribution Margin Subtotal

 

220,495

 

-

 

(483)

 

220,012

 

143,692

53.1%

Corporate (b)

 

(66,454)

 

5,403

 

 

(61,051)

 

(49,309)

-23.8%

EBITDA (non-GAAP)

 

154,041

 

5,403

 

(483)

 

158,961

 

94,383

68.4%

Add: Stock-based compensation

 

5,358

 

5,358

 

4,045

32.5%

Add: Compensation charge related to NQ Plan Investment Appreciation

 

3,207

 

3,207

 

958

234.8%

Adjusted EBITDA (non-GAAP)

$

162,606

$

5,403

$

(483)

$

167,526

$

99,386

68.6%

 
1-800-FLOWERS.COM, Inc. and Subsidiaries

Selected Financial Information

(in thousands) (unaudited)

 

Reconciliation of net income to adjusted net income (non-GAAP):

 

Three Months Ended

 

Six Months Ended

 

December 27,

2020

 

December 29,

2019

 

December 27,

2020

 

December 29,

2019

 

Net income

 

$

113,677

$

74,152

$

103,915

$

58,881

Adjustments to reconcile net income to adjusted net income (non-GAAP)

 

Add: Personalization Mall litigation and transaction costs

 

 

513

 

5,403

Deduct: Harry & David store closure cost adjustment

 

 

(78)

 

(483)

Deduct: Income tax (benefit) on adjustments

 

 

125

 

(1,117)

Adjusted net income (non-GAAP)

 

$

114,237

$

74,152

$

107,718

$

58,881

 

Basic and diluted net income per common share

 

Basic

 

$

1.76

$

1.15

$

1.61

$

0.91

Diluted

 

$

1.71

$

1.12

$

1.56

$

0.89

 

 

Basic and diluted adjusted net income per common share (non-GAAP)

 

Basic

 

$

1.76

$

1.15

$

1.67

$

0.91

Diluted

 

$

1.72

$

1.12

$

1.62

$

0.89

 

Weighted average shares used in the calculation of net income and adjusted net income per common share

 

Basic

 

 

64,728

 

64,687

 

64,524

 

64,595

Diluted

 

 

66,543

 

66,401

 

66,593

 

66,486

 

1-800-FLOWERS.COM, Inc. and Subsidiaries

Selected Financial Information

(in thousands) (unaudited)

 

Reconciliation of net income to adjusted EBITDA (non-GAAP):

Three Months Ended

 

Six Months Ended

December 27,

2020

 

December 29,

2019

 

December 27,

2020

 

December 29,

2019

 

Net income

$

113,677

$

74,152

$

103,915

$

58,881

Add: Interest expense, net

 

(330)

 

10

 

(289)

 

689

Add: Depreciation and amortization

 

11,060

 

7,830

 

19,900

 

15,465

Add: Income tax expense

 

34,255

 

25,409

 

30,515

 

19,348

EBITDA

 

158,662

 

107,401

 

154,041

 

94,383

Add: Stock-based compensation

 

2,965

 

 

 

2,280

 

5,358

 

 

 

4,045

Add: Compensation charge related to NQ plan investment

appreciation

 

2,227

 

1,002

 

3,207

 

958

Add: Personalization Mall litigation and transaction costs

 

513

 

5,403

Deduct: Harry & David store closure cost adjustment

 

(78)

 

(483)

Adjusted EBITDA

$

164,289

$

110,683

$

167,526

$

99,386

 
 

(a) Segment performance is measured based on segment contribution margin or segment Adjusted EBITDA, reflecting only the direct controllable revenue and operating expenses of the segments, both of which are non-GAAP measurements. As such, management’s measure of profitability for these segments does not include the effect of corporate overhead, described above, depreciation and amortization, other income (net), and other items that we do not consider indicative of our core operating performance.

(b) Corporate expenses consist of the Company’s enterprise shared service cost centers, and include, among other items, Information Technology, Human Resources, Accounting and Finance, Legal, Executive and Customer Service Center functions, as well as Stock-Based Compensation. In order to leverage the Company’s infrastructure, these functions are operated under a centralized management platform, providing support services throughout the organization. The costs of these functions, other than those of the Customer Service Center, which are allocated directly to the above categories based upon usage, are included within corporate expenses as they are not directly allocable to a specific segment.

EN
28/01/2021

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports by 1-800-FLOWERS.COM Cl A

 PRESS RELEASE

1-800-FLOWERS.COM, Inc. Reports Record Revenue and Earnings Results fo...

CARLE PLACE, N.Y.--(BUSINESS WIRE)-- 1-800-FLOWERS.COM, Inc. (NASDAQ: FLWS), a leading e-commerce provider of products and services designed to inspire more human expression, connection and celebration, today reported results for its Fiscal 2021 second quarter ended December 27, 2020. Chris McCann, CEO of 1-800-FLOWERS.COM, Inc., said “We are very pleased to report the highest quarterly revenue and profit in our Company’s history. Our record top and bottom-line results represent the seventh consecutive quarter of strong revenue growth across our three business segments and reflects a continua...

 PRESS RELEASE

1-800-FLOWERS.COM, Inc. to Release Results for its Fiscal 2021 Second ...

CARLE PLACE, N.Y.--(BUSINESS WIRE)-- 1-800-FLOWERS.COM, Inc. (NASDAQ: FLWS), a leading provider of gifts designed to help customers express, connect and celebrate, today announced that the Company will release financial results for its fiscal 2021 second quarter (ended 12/26/20) on Thursday, January 28, 2021. The press release will be issued prior to market opening and will be followed by a conference call with members of senior management at 8:00 a.m. (ET). The conference call will be available via live webcast from the Investor Relations section of the Company’s website at . A recording of ...

 PRESS RELEASE

1-800-FLOWERS.COM, Inc. Reports Strong Revenue and Earnings Growth for...

CARL PLACE, N.Y.--(BUSINESS WIRE)-- 1-800-FLOWERS.COM, Inc. (NASDAQ: FLWS), a leading e-commerce provider of products and services designed to inspire more human expression, connection and celebration, today reported results for its Fiscal 2021 first quarter ended September 27, 2020. Chris McCann, CEO of 1-800-FLOWERS.COM, Inc., said “The strong results that we achieved in our fiscal first quarter reflects a continuation of the accelerated customer demand and customer file growth that we saw throughout last year. We have been building on this momentum by leveraging our unique business platfor...

 PRESS RELEASE

1-800-FLOWERS.COM, Inc. to Release Results for its Fiscal 2021 First Q...

1-800-FLOWERS.COM, Inc. to Release Results for its Fiscal 2021 First Quarter on Thursday, October 29, 2020

 PRESS RELEASE

1-800-FLOWERS.COM, Inc. Founder and Executive Chairman Jim McCann and ...

CARLE PLACE, N.Y.--(BUSINESS WIRE)-- 1-800-FLOWERS.COM, Inc. (the “Company”) (NASDAQ: FLWS), a leading ecommerce provider of products and services designed to inspire more human expression, connection and celebration, today announced that Jim McCann, Founder and Executive Chairman, and the McCann Family Trusts recently sold approximately 845,000 shares of 1-800-Flowers.com, Inc. stock for purposes of family tax and estate planning. The sale represents approximately 2% percent of McCann’s and the McCann Family Trusts’ aggregate ownership position in the Company. McCann and the McCann Family Tru...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch