Report
Stamatios Draziotis CFA
EUR 300.00 For Business Accounts Only

FOURLIS | On the “REIT” path – v2.0

In our new note on Fourlis we revisit our OpCo-PropCo framework first presented in March 2019, arguing that the upcoming REIC demerger will help the group unlock the value of its real estate through tax benefits and, particularly, re-rating of the rental income within the REIC. Switching our valuation to a SOTP (OpCo at 8.8% WACC, REIC at 10% discount to NAV), we lift our PT to €6.2 effectively valuing the group at a still undemanding 5% higher capacity) and EBITDAaL to remain c17% off its pre-COVID level. We anticipate full return to normalcy in 2022 (revenues +2% above 2019 levels), with EBITDAaL returning to the pre-COVID level (>€45m).

In our report we also reiterate our view that IKEA’s strategy pivot towards small and medium-scale stores has added an extra avenue of growth for Fourlis, namely capacity expansion. Following the opening of the IKEA medium-sized store in Varna and the mini store in Piraeus in 2020, we expect 5 more openings in the next 2-3 years. These coalesce in capacity-led growth of c10% vs 2019 levels (by 2022), thereby leaving scope for positive earnings surprises in the coming years given our conservative top line assumption (sales densities remaining well below 2019 levels).
Underlying
Fourlis Holdings S.A.

Co. is engaged in the manufacture, import and distribution of electrical household appliances and the manufacture of FOURLIS kitchen hoods. In addition, through a subsidiary, Co. is engaged in the operation of a retail chain.

Provider
Eurobank Equities
Eurobank Equities

Eurobank Equities is a Greek-based firm offering research, sales and trading services to institutional, corporate and private clients. The company is wholly owned by Eurobank, one of the 4 systemic banks in Greece.

Research is the backbone of Eurobank Equities' platform, with a team of 4 professionals committed to generating actionable investment ideas by providing timely research products. We are committed to offering value-added services to clients by filtering market noise and providing insights on the multiple sectors that we cover. Our universe includes 26 - large, medium and small cap - companies whose market capitalization amounts to 80-85% of the total market capitalization of the Athens Stock Exchange. Our research team also maintains the capacity to generate ad-hoc research for micro-cap listed companies.

Our team has consistently gained recognition among institutional investors for its quality research, having ranked No. 1 team in Greece at the Extel Surveys of 2013-2016 and 2018. We have also been named Leading Brokerage Firm in Greece over 2014-2016 and in 2018.

Analysts
Stamatios Draziotis CFA

Other Reports on these Companies
Other Reports from Eurobank Equities

ResearchPool Subscriptions

Get the most out of your insights

Get in touch