THEON THEON INTERNATIONAL PLC

THEON publishes its FY 2024 Annual Report - Strong financial performance and significant milestones achieved Further strong growth anticipated in FY 2025

THEON publishes its FY 2024 Annual Report - Strong financial performance and significant milestones achieved Further strong growth anticipated in FY 2025

PRESS RELEASE

Bloomberg (THEON:NA) / Reuters (THEON.AS)



14 April 2025 – Theon International Plc (THEON) today publishes its FY 2024 Annual Report for the 12 months ended 31 December 2024, with the results demonstrating a very strong performance and achievement of significant milestones throughout the year.

Financial Highlights

  • Order intake of €466 m, reflecting a book-to-bill ratio of 1.3x
  • Soft backlog at €654 m, up 21.1% y-o-y, equivalent to 1.9x revenue, providing robust visibility
  • Revenue up 61.1%, driven by the scaling of existing contracts and the successful securing of many new contracts with customers globally
  • Maintaining a best-in-class adjusted EBIT margin of 25.1%, in-line with the targeted mid-twenties
  • Increased Capex of €10.7 m to support continued future growth, primarily aimed at expanding the capacity of Harder Digital and new product innovation
  • Net cash of €41.7 m, providing significant headroom to deliver on both organic and inorganic growth strategies
  • Proposed dividend of €0.34 to be paid in 2025, representing a 35% payout ratio of FY 2024 Net Income

Operational and Strategic Highlights

In 2024, THEON made significant operational and strategic progress across all areas of its growth strategy.

A pivotal moment for THEON was its successful listing on Euronext Amsterdam in February 2024, through which it raised approximately €94 million (net proceeds) to support both organic and inorganic growth.

Among the major achievements were several contract wins globally, including the extension of the OCCAR contract and a new contract with the Estonian Defense Forces, as well as the introduction of the cutting-edge A.R.M.E.D. (Augmented Reality Modular Ecosystem of Devices) ecosystem.

THEON also acquired Harder Digital, to insource a critical component of its value chain, delivering enhanced operational security. Additionally, a long-term commercial agreement was signed with Exosens to further fortify the supply chain.

Post Period End and Outlook

Looking ahead, THEON has already seen a strong start to 2025 with new contracts and participation in significant programs like the German Future Soldier Program (IdZ). The Company secured new orders, boosting coverage for FY 2025 guidance to around 90% and improving visibility for the upcoming years. With increasing international traction for the A.R.M.E.D products as well as building on the still low penetration of Night Vision Goggles globally, THEON anticipates further orders and is in advanced stages of several large tenders, confidently predicting strong growth for the years ahead.

THEON placed approximately 3.2 million shares (4.5% of issued share capital) in March 2025, broadening its investor base and increasing liquidity.

The Company was also included in FT Europe’s 1,000 fastest-growing companies for the second consecutive year.

Finally, THEON initiated the process of becoming a participant in the United Nations Global Compact, demonstrating its commitment to integrating sustainable and ethical practices across its operations.

Christian Hadjiminas, founder and CEO of THEON, said: “I am very proud of the significant strategic and financial milestones THEON achieved during 2024, which are a direct result of the commitment and hard work of all our people. We had significant success in increasing our market penetration, including through product innovation and the launch of our new cutting-edge A.R.M.E.D. products. We have had a strong kick-start to 2025 with more than €200 m already announced in committed orders and options, strongly underpinning our guidance for FY 2025. We are all at THEON excited for the year ahead.”

Financial Summary

 FY 2024FY 2023Change
Order intake€466 m€506 m-7.9%
Soft backlog€654 m€540 m+21.1%
Revenue€352.4 m€218.7 m+61.1%
Adjusted EBIT€88.4 m€56.5 m+56.5%
Adjusted EBIT margin25.1%25.8%-0.7 p.p.
Working Capital€165.5 m€67.9 m+143.7%
Capex€10.7 m€7.7 m+40.1%
Net Cash€41.7 m€13.8 m+202.2%
Dividend per Share*€0.34€0.206+65.0%
  • To be proposed at AGM

FY 2025 Guidance

Revenue€410 – 430 m
Adjusted EBIT marginMid-twenties
Capex€20 m
Dividend (% of Net Income)30 – 40%

The THEON FY 2024 Annual Report can be found on the Investor Relations website:

The Management of THEON will be hosting an FY 2024 earnings call, including the opportunity for Q&A, tomorrow (Tuesday, 15 April 2025) at 14:00 pm CET / 13.00pm UK time. Details to register for the call can be found here:

For inquiries, please contact:

Investor Relations

Nikos Malesiotis

E-Mail: Tel:
Media Contact

Elli Michou

E-Mail: Tel:

About THEON GROUP

THEON GROUP of companies develops and manufactures cutting-edge night vision and thermal Imaging systems for Defense and Security applications with a global footprint. THEON GROUP started its operations in 1997 from Greece and today occupies a leading role in the sector thanks to its international presence through subsidiaries and production facilities in Greece, Cyprus, Germany, the Baltics, the United States, the Gulf States, Switzerland, Denmark, Belgium, Singapore and South Korea. THEON GROUP has more than 200,000 systems in service with Armed and Special Forces in 71 countries around the world, 26 of which are NATO countries. ΤΗΕΟΝ ΙΝΤΕRNATIONAL PLC has been listed on Euronext Amsterdam (AMS: THEON) since February 2024.

Attachments



EN
14/04/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on THEON INTERNATIONAL PLC

Research Team
  • Research Team

The Rear-View Mirror – EME markets: Turkish ISE back in the lead

EME Equity Market – February 2026 Muted performance across the region, with the Turkish ISE the best performer. The MSCI EM Europe Index declined by 0.7% mom in EUR terms and 2.1% mom in USD terms in February. The Turkish ISE was the top performer, adding 5.4% mom in EUR terms; while the Polish WIG and the Romanian BET improved slightly (+0.9% and +0.3% mom, respectively, in EUR terms). The Czech PX and the Greek ASE were the worst performers (-4.9%, and -3.0% mom, respectively, in EUR terms), w...

BRE MBANK SA
EUROB EUROBANK ERGASIAS SERVICES & HOLDINGS SA
PEO BANK POLSKA KASA OPIEKI SA
KRU KRUK S.A.
EXAE HELLENIC EXCHANGES SA
MOL MOL NYRT
EBS ERSTE GROUP BANK AG
CEZ CEZ AS
ACP ASSECO POLAND SA
HTO HELLENIC TELECOMMUNICATIONS ORGANIZATION SA
CDR CD PROJEKT S.A.
OMV OMV AG
KOMB KOMERCNI BANKA A.S.
TITK TITAN CEMENT CO. SA
BHW BANK HANDLOWY W WARSZAWIE S.A.
BIMAS BIM BIRLESIK MAGAZALAR A.S.
WIZZ WIZZ AIR HOLDINGS PLC
PZU POWSZECHNY ZAKLAD UBEZPIECZEN SPOLKA AKCYJNA
SPL SANTANDER BANK POLSKA SA
MIL BANK MILLENNIUM SA
BSK ING BANK SLASKI S.A.
BDX BUDIMEX S.A.
GEKTERNA GEK TERNA
MTELEKOM MAGYAR TELEKOM TELECOMMUNICATIONS
DOC DO & CO AKTIENGESELLSCHAFT
TPS ORANGE POLSKA S.A.
PKN POLSKI KONCERN NAFTOWY ORLEN S.A.
MYTIL MYTILINEOS S.A.
LPP LPP S.A.
AKCNS AKCANSA CIMENTO
ASELS ASELSAN ELEKTRONIK SANAYI VE TICARET A.S. CLASS B
BRISA BRISA-BRIDGESTONE SABANCI LASTIK SANAYI VE TICARET A.S.
LOGO LOGO YAZILIM SANAYI VE TICARET A.S.
RBW RAINBOW TOURS S.A.
ENA ENEA S.A.
BFT BENEFIT SYSTEMS S.A. ALLOTMENT
MGROS MIGROS TICARET A.S
PGE PGE POLSKA GRUPA ENERGETYCZNA S.A.
APR AUTO PARTNER SA
LVC LIVECHAT SOFTWARE SA
TBCB TBC BANK JOINT STOCK CO
TPEIR PIRAEUS BANK SA
PPC PUBLIC POWER CORPORATION S.A.
OTP OTP BANK NYRT
CAR INTER CARS S.A.
FROTO FORD OTOMOTIV SANAYI A.S.
TUPRS TURKIYE PETROL RAFINERILERI A.S.
DVL DEVELIA SA
CPS CYFROWY POLSAT SA
MBR MO-BRUK S.A.
TPE TAURON POLSKA ENERGIA S.A.
DAT DATAWALK SA
ALR ALIOR BANK SA
WPL WIRTUALNA POLSKA HOLDING SA
BELA JUMBO S.A.
SAB1L SIAULIU BANKAS
TLV BANCA TRANSILVANIA S.A.
MONET MONETA MONEY BANK AS
SNP PETROM S.A.
TOFAS TOFAS TURK OTOMOBIL FABRIKASI A.S.
DIGI DIGI COMMUNICATIONS NV
NBGGY NATIONAL BANK OF GREECE S.A. ADS
GEB BANK OF GEORGIA
RICHT RICHTER
19XX NEPI ROCKCASTLE PLC
ALPHA ALPHA BANK
M MED LIFE
SFG SPHERA FRANCHISE GROUP SA
MCOV B MEDICOVER AB
ADNOCDIST ADNOC DISTRIBUTION PJSC
CGEO GEORGIA CAPITAL
SOKM SOK MARKETLER TICARET AS
EAT AMREST HOLDINGS SE
NLBR NLB GROUP
KAP NATIONAL ATOMIC COMPANY KAZATOMPROM
TEN TEN SQUARE GAMES
ALG ALLEGRO.EU SA
DUNAHOUSE DUNA HOUSE
INPST INPOST S.A.
HUGE HUUUGE
4IG 4IG NYRT
IGN1L IGNITIS GRUPE
CTPNV CTP NV
ADNOCDRILL ADNOC DRILLING CO
7202 ARABIAN INTERNET & COMMUNICATIONS SERVICES CO
ELPE HELLENIQ ENERGY
BOROUGE BOROUGE
H2O HIDROELECTRICA S.A.
THEON THEON INTERNATIONAL PLC
GEV GEVORKYAN A.S.
BOCHGR BANK OF CYPRUS
DSPW DOOSAN SKODA POWER A.S.
PE RO PREMIER ENERGY
 PRESS RELEASE

Webcast via Investor Meet Company Platform

Webcast via Investor Meet Company Platform PRESS RELEASE Bloomberg (THEON:NA) / Reuters (THEON.AS) 02 March 2026 – , is pleased to announce that it will be hosting a webcast via the Investor Meet Company platform on Friday, 6th March 2026 at 10:30am UK-time / 12:30pm Eastern European-time. The webcast is open to all existing and potential investors as well as wider participants, and will be hosted by Philippe Mennicken, Deputy CEO and Business Development Director. He will provide a broad overview of THEON’s investment case, business model and operations, inclusive of recent news flow,...

 PRESS RELEASE

Amendment of the Liquidity Agreement with Kepler Cheuvreux

Amendment of the Liquidity Agreement with Kepler Cheuvreux PRESS RELEASE Bloomberg (THEON:NA) / Reuters (THEON.AS) 24 February 2026 –    (ISIN: CY0200751713) entered on 21st January 2026, into a Liquidity Contract with Kepler Cheuvreux (the "Liquidity Agreement"). Under the Liquidity Agreement, an initial amount of €1 million and 33,000 Shares were made available to Kepler Cheuvreux, to enhance the liquidity of the Shares in THEON on the regulated market of Euronext Amsterdam. On February 18, 2026, Parties have agreed that THEON will make available an additional amount of €2 million to...

Aurelien Sivignon ... (+2)
  • Aurelien Sivignon
  • Usama Tariq

Theon International PLC : As Europe rearms, Theon delivers

We initiate on Theon International, a leading global supplier of night vision and thermal imaging systems, with an Outperform recommendation and target price of €38.0 p/sh. With double digit mid-term sales growth (AA-OB +18.4%), manageable leverage and a leading positioning in core markets, we see Theon as a quality defence company with a durable moat in its core markets.

ResearchPool Subscriptions

Get the most out of your insights

Get in touch