CGY Calian Group Ltd

Calian Reports Results for the Third Quarter

Calian Reports Results for the Third Quarter

(All amounts in release are in Canadian dollars)

OTTAWA, Ontario, Aug. 13, 2025 (GLOBE NEWSWIRE) -- Calian® Group Ltd. (TSX:CGY), a mission-critical solutions company focused on defence, space, healthcare and other strategic critical infrastructure sectors, today released its results for the third quarter ended June 30, 2025.

“In the third quarter, our total defence solutions revenue grew by 12%, reflecting strong momentum across Europe and the U.K., as well as early signs of growing investments in Canada,” said Kevin Ford, Calian CEO. “This will be further accelerated by the recent $250 million increase in our health contract with the Department of National Defence. Excluding the ITCS segment, which continues to experience demand headwinds and reduced profitability, we delivered a robust 9% revenue growth and a 10% increase in adjusted EBITDA1. Looking ahead, we remain confident in our trajectory, as evidenced by over $1 billion in new contract signings this year, including $642 million this quarter, bringing our backlog to an all time high of $1.5 billion.”

Q3-25 Highlights:

  • Revenue at $192 million
  • Gross margin at 34.8%
  • Adjusted EBITDA1 of $19 million
  • Operating free cash flow1 of $12 million
  • New signings of $642 million, bringing year-to-date signings to over $1.0 billion
  • Announced a $250 million increase to its Health Care Provider Recruitment (HCPR) contract with the Department of National Defence (DND)
  • Achieved 12% year-over-year growth in defence end market solutions
  • Completed the acquisition of Advanced Medical Solutions ("AMS")
  • Appointed Chris Pogue as President, Defence & Space
  • Repurchased 556,308 shares, or approximately 5% of the public float this year
  • The Company intends to renew its NCIB in August 2025, subject to TSX approval

             
Financial HighlightsThree months ended Nine months ended  
(in millions of $, except per share & margins)June 30, June 30,  
 2025 20242 % 2025 20242 % 
Revenue192.2 185.0 4% 570.9 565.4 1% 
Adjusted EBITDA119.0 19.9 (5)% 54.2 68.4 (21)% 
Adjusted EBITDA %19.9%10.7%(80)bps 9.5%12.1%(260)bps 
Adjusted Net Profit111.6 12.8 (9)% 33.1 45.7 (28)% 
Adjusted EPS Diluted11.00 1.06 (6)% 2.81 3.81 (26)% 
Operating Free Cash Flow112.0 15.0 (20)% 34.8 53.2 (34)% 
             

1 This is a non-GAAP measure. Please refer to the section “Reconciliation of non-GAAP measures to most comparable IFRS measures” at the end of this press release.

2 Certain comparative figures have been reclassified to align with the current year's presentation. For more information, please see the selected consolidated financial information section of the management discussion and analysis.



Access the full report on the web page.

on Wednesday, August 13, 2025, 8:30 a.m. Eastern Time.

Third Quarter Results

Revenues increased 4%, from $185 million to $192 million. Acquisitive growth was 4% and was generated by the acquisitions of Mabway completed last year and Advanced Medical Solutions completed in May. Organic growth was flat as growth in our Defence solutions and the Company's GNSS products were offset by declines in ITCS. Excluding ITCS, organic growth was 4%.

Gross margin stood at 34.8%, up compared to the same period last year, and represents the 13th quarter above the 30% mark. Adjusted EBITDA1 stood at $19 million, down 5% from $20 million last year. The decline was primarily driven by lower profitability in the ITCS segment. Strategic investments made to re-platform the cyber business and expanded marketing and sales efforts, combined with lower revenues have resulted in reduced adjusted EBITDA1. The remainder of the business combined grew adjusted EBITDA1 by 10%. As a result, adjusted EBITDA1 margin decreased to 9.9%, from 10.7% last year.

Net profit decreased to $0.6 million, or $0.05 per diluted share, from $1.3 million, or $0.11 per diluted share last year. This decrease in profitability is primarily due to investments in our selling capacity, amortization and deemed compensation expenses related to acquisitions. Adjusted net profit1 was $11.6 million, or $1.00 per diluted share, down from $12.8 million, or $1.06 per diluted share last year.

Liquidity and Capital Resources

“In the third quarter we generated $12 million in operating free cash flow1, representing a 63% conversion rate from adjusted EBITDA1,” said Patrick Houston, Calian CFO. “We used our cash and a portion of our credit facility to fund capital expenditures of $4 million as well as acquisitions and earnouts of $27 million. We also provided a return to shareholders in the form of dividends for $3 million and share buybacks for $16 million. We ended the quarter with a net debt to adjusted EBITDA1 ratio of 1.1x, leaving us considerable capital to pursue growth initiatives,” concluded Mr. Houston.

1 This is a non-GAAP measure. Please refer to the section “Reconciliation of non-GAAP measures to most comparable IFRS measures” at the end of the press release.

Normal Course Issuer Bid

In the three-month period ended June 30, 2025, the Company repurchased 361,058 shares for cancellation in consideration of $15.9 million. For the nine-month period ended June 30, 2025, the Company repurchased 556,308 shares for cancellation in consideration of $25.2 million. For the remainder of the fiscal year, the Company plans on accelerating its share buybacks by combining daily repurchases with block trades. Its intention is to repurchase up to 6% of the Company's public float as defined at the time of the NCIB announcement on August 16, 2024.

The Company intends to renew its NCIB in August 2025, subject to TSX approval.

Announced a $250 million increase to its HCPR contract with DND

On July 8, 2025, Calian announced a $250 million increase to its Health Care Provider Recruitment (HCPR) contract with the Department of National Defence (DND). This amendment reinforces Calian’s commitment to the Canadian Armed Forces (CAF) and its members ensuring the continued delivery of essential health services to support their operational readiness and well-being. Since 2005, Calian’s work under the Health Support Services Contract and since 2018, the Health Care Provider Recruitment (HCPR)— has delivered physicians, nurses, dentists and mental health professionals to CAF clinics across Canada and remains foundational to the health and preparedness of those who serve. The award contributes to Calian’s total contract backlog of $1.5 billion, two thirds of which is related to its defence business, supporting defence customers in Canada and internationally. This increase reflects the ongoing partnership between Calian and government and military organizations, as well as the continued trust in its services.

Appointed Chris Pogue as President, Defence & Space

On June 24, 2025, Calian announced that Chris Pogue will join the company as President, Defence & Space, effective July 7, 2025. In this newly created role, Pogue will lead a high-performance organization that brings together Calian’s Advanced Technologies and Learning business units—leveraging the synergies of its communications and manufacturing solutions alongside its immersive training and simulation expertise to accelerate mission success for defence and space customers alike.

Completed the Acquisition of Advanced Medical Solutions

On May 14, 2025, Calian acquired Advanced Medical Solutions (AMS), a leading provider of remote and emergency healthcare services in Northern Canada. Headquartered in Yellowknife, Northwest Territories (NWT), AMS is a Canadian-owned company that specializes in the delivery of 24/7/365 operational and medical support across Canada’s northern regions, including the NWT, Yukon, Nunavut and parts of Canada’s northern provinces. Founded in 1995, the company employs over 300 frontline medical personnel who deliver well-rounded, full-spectrum healthcare services through six distinct divisions.

Quarterly Dividend

On August 12, 2025, Calian declared a quarterly dividend of $0.28 per share. The dividend is payable September 9, 2025, to shareholders of record as of August 26, 2025. Dividends paid by the Company are considered “eligible dividend” for tax purposes.

About Calian

For over 40 years, Calian has delivered mission-critical solutions when failure is not an option. Trusted worldwide, we empower organizations in critical industries to overcome obstacles, manage risks and drive progress. By combining the expertise of our people, proven industry insight, cutting-edge technology, bold innovation, and global reach, we deliver tailored solutions that solve complex challenges. Headquartered in Ottawa, Canada, with over 5,000 people around the world, Calian’s solutions protect lives, strengthen security, foster global connectivity and drive economic progress, making a lasting impact where and when it matters most. 

Product or service names mentioned herein may be the trademarks of their respective owners.

Media inquiries:



613-599-8600

Investor Relations inquiries:

-----------------------------------------------------------------------------

DISCLAIMER

Certain information included in this press release is forward-looking and is subject to important risks and uncertainties. The results or events predicted in these statements may differ materially from actual results or events. Such statements are generally accompanied by words such as “intend”, “anticipate”, “believe”, “estimate”, “expect” or similar statements. Factors which could cause results or events to differ from current expectations include, among other things: the impact of price competition; scarce number of qualified professionals; the impact of rapid technological and market change; loss of business or credit risk with major customers; technical risks on fixed price projects; general industry and market conditions and growth rates; international growth and global economic conditions, and including currency exchange rate fluctuations; and the impact of consolidations in the business services industry. For additional information with respect to certain of these and other factors, please see the Company’s most recent annual report and other reports filed by Calian with the Ontario Securities Commission. Calian disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. No assurance can be given that actual results, performance or achievement expressed in, or implied by, forward-looking statements within this disclosure will occur, or if they do, that any benefits may be derived from them.

Calian · Head Office · 770 Palladium Drive · Ottawa · Ontario · Canada · K2V 1C8

Tel: 613.599.8600 · Fax: 613-592-3664 · General info email:



CALIAN GROUP LTD.

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

As at June 30, 2025 and September 30, 2024

(Canadian dollars in thousands, except per share data)
 
      
 June 30, September 30,
 2025 2024
ASSETS     
CURRENT ASSETS     
Cash and cash equivalents$58,013 $51,788
Accounts receivable 160,149  157,376
Work in process 20,475  20,437
Inventory 25,459  23,199
Prepaid expenses 24,403  23,978
Derivative assets 122  32
Total current assets 288,621  276,810
NON-CURRENT ASSETS     
Property, plant and equipment 44,999  40,962
Right of use assets 40,362  36,383
Prepaid expenses 6,456  7,820
Deferred tax asset 3,415  3,425
Investments 3,875  3,875
Acquired intangible assets 113,383  128,253
Goodwill 222,479  210,392
Total non-current assets 434,969  431,110
TOTAL ASSETS$723,590 $707,920
LIABILITIES AND SHAREHOLDERS’ EQUITY     
CURRENT LIABILITIES     
Accounts payable and accrued liabilities$131,713 $124,884
Provisions 2,189  3,075
Unearned contract revenue 34,912  41,723
Lease obligations 5,625  5,645
Contingent earn-out 29,898  39,136
Derivative liabilities 35  92
Total current liabilities 204,372  214,555
NON-CURRENT LIABILITIES     
Debt facility 141,000  89,750
Lease obligations 38,058  33,798
Unearned contract revenue 14,938  14,503
Contingent earn-out 2,693  2,697
Deferred tax liabilities 21,274  25,862
Total non-current liabilities 217,963  166,610
TOTAL LIABILITIES 422,335  381,165
      
SHAREHOLDERS’ EQUITY     
Issued capital 220,247  225,747
Contributed surplus 6,306  6,019
Retained earnings 67,111  91,268
Accumulated other comprehensive income (loss) 7,591  3,721
TOTAL SHAREHOLDERS’ EQUITY 301,255  326,755
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY$723,590 $707,920
Number of common shares issued and outstanding 11,345,860  11,802,364





CALIAN GROUP LTD.

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF NET PROFIT

For the three months and nine months ended June 30, 2025 and 2024

(Canadian dollars in thousands, except per share data)
        
 Three months ended Nine months ended
 June 30, June 30,
 2025 2024 2025  2024
Revenue$192,216 $184,998 $570,930  $565,445
Cost of revenues 125,361  123,163  380,632   375,355
Gross profit 66,855  61,835  190,298   190,090
        
Selling, general and administrative 44,682  38,455  127,264   112,792
Research and development 3,208  3,506  8,875   8,920
Share based compensation 1,354  1,370  3,394   3,688
Profit before under noted items 17,611  18,504  50,765   64,690
        
Restructuring expense 1,414  1  2,478   1,496
Depreciation and amortization 11,635  10,796  34,649   29,915
Mergers and acquisition costs 1,102  3,320  5,795   10,629
Profit before interest income and income tax expense 3,460  4,387  7,843   22,650
        
Interest expense 1,932  1,366  5,826   4,647
Income tax expense (recovery) 938  1,723  2,108   6,255
NET PROFIT (LOSS)$590 $1,298 $(91) $11,748
        
Net profit (loss) per share:       
Basic$0.05 $0.11 $(0.01) $0.99
Diluted$0.05 $0.11 $(0.01) $0.98





CALIAN GROUP LTD.

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the three and nine months ended June 30, 2025 and 2024

(Canadian dollars in thousands)
            
 Three months ended Nine months ended
 June 30, June 30,
  2025   2024   2025   2024 
CASH FLOWS GENERATED FROM (USED IN) OPERATING ACTIVITIES           
Net profit (loss)$590  $1,298  $(91) $11,748 
Items not affecting cash:           
Interest expense 1,406   892   4,313   3,416 
Changes in fair value related to contingent earn-out (775)  1,458   341   6,272 
Lease obligations interest expense 526   474   1,513   1,231 
Income tax expense 938   1,723   2,108   6,255 
Employee share purchase plan expense 144   131   433   427 
Share based compensation expense 1,210   1,239   2,961   3,262 
Depreciation and amortization 11,635   10,796   34,649   29,915 
Deemed compensation 1,334   1,010   4,367   2,525 
  17,008   19,021   50,594   65,051 
Change in non-cash working capital           
Accounts receivable 60,453   88,441   4,351   27,256 
Work in process (938)  (1,829)  (38)  (1,386)
Prepaid expenses and other 2,363   886   3,509   (2,671)
Inventory 1,837   813   (1,768)  1,793 
Accounts payable and accrued liabilities (41,618)  (84,893)  5,592   (10,196)
Unearned contract revenue (8,761)  (3,059)  (6,375)  1,681 
  30,344   19,380   55,865   81,528 
Interest paid (1,932)  (1,366)  (5,826)  (4,647)
Income tax paid (3,626)  (3,536)  (11,011)  (9,077)
  24,786   14,478   39,028   67,804 
CASH FLOWS GENERATED FROM (USED IN) FINANCING ACTIVITIES           
Issuance of common shares net of costs 490   529   2,035   2,168 
Dividends (3,183)  (3,321)  (9,767)  (9,954)
Net draw on debt facility 20,250   25,000   51,250   56,250 
Payment of lease obligations (1,619)  (1,371)  (4,725)  (3,971)
Repurchase of common shares (15,887)  (1,472)  (25,197)  (2,829)
  51   19,365   13,596   41,664 
CASH FLOWS USED IN INVESTING ACTIVITIES           
Business acquisitions (27,196)  (29,565)  (39,089)  (87,862)
Property, plant and equipment (3,778)  (4,145)  (7,310)  (9,341)
  (30,974)  (33,710)  (46,399)  (97,203)
            
NET CASH INFLOW (OUTFLOW)$(6,137) $133  $6,225  $12,265 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 64,150   45,866   51,788   33,734 
CASH AND CASH EQUIVALENTS, END OF PERIOD$58,013  $45,999  $58,013  $45,999 



Reconciliation of Non-GAAP Measures to Most Comparable IFRS Measures

These non-GAAP measures are mainly derived from the consolidated financial statements, but do not have a standardized meaning prescribed by IFRS; therefore, others using these terms may calculate them differently. The exclusion of certain items from non-GAAP performance measures does not imply that these are necessarily nonrecurring. From time to time, we may exclude additional items if we believe doing so would result in a more transparent and comparable disclosure. Other entities may define the above measures differently than we do. In those cases, it may be difficult to use similarly named non-GAAP measures of other entities to compare performance of those entities to the Company’s performance.

Management believes that providing certain non-GAAP performance measures, in addition to IFRS measures, provides users of the Company’s financial reports with enhanced understanding of the Company’s results and related trends and increases transparency and clarity into the core results of the business. Adjusted EBITDA excludes items that do not reflect, in our opinion, the Company’s core performance and helps users of our MD&A to better analyze our results, enabling comparability of our results from one period to another.

Adjusted EBITDA

            
          
  Three months ended  Nine months ended
  June 30,  June 30,
  2025  20241  2025   20241
Net profit (loss)$590 $1,298 $(91) $11,748
Share based compensation 1,354  1,370  3,394   3,688
Restructuring expense 1,414  1  2,478   1,496
Depreciation and amortization 11,635  10,796  34,649   29,915
Mergers and acquisition costs 1,102  3,320  5,795   10,629
Interest expense 1,932  1,366  5,826   4,647
Income tax 938  1,723  2,108   6,255
Adjusted EBITDA$18,965 $19,874 $54,159  $68,378
Adjusted EBITDA per share - Basic 1.65  1.68  4.65   5.78
Adjusted EBITDA per share - Diluted$1.63 $1.65 $4.59  $5.70



Adjusted Net Profit and Adjusted EPS

  Three months ended  Nine months ended
  June 30,  June 30,
  2025  20241  2025   20241
Net profit (loss)$590 $1,298 $(91) $11,748
Share based compensation 1,354  1,370  3,394   3,688
Restructuring expense 1,414  1  2,478   1,496
Mergers and acquisition costs 1,102  3,320  5,795   10,629
Amortization of intangibles 7,128  6,777  21,528   18,161
Adjusted net profit 11,588  12,766  33,104   45,722
Weighted average number of common shares basic 11,475,347  11,856,132  11,658,313   11,838,348
Adjusted EPS Basic 1.01  1.08  2.84   3.86
Adjusted EPS Diluted$1.00 $1.06 $2.81  $3.81



Operating Free Cash Flow

            
  Three months ended  Nine months ended
  June 30,  June 30,
  2025   20241   2025   20241 
Cash flows generated from operating activities (free cash flow)$24,786  $14,478  $39,028  $67,804 
Adjustments:           
M&A costs included in operating activities 543   852   1,087   1,832 
Change in non-cash working capital (13,336)  (359)  (5,271)  (16,477)
Operating free cash flow$11,993  $14,971  $34,844  $53,159 
Operating free cash flow per share - basic 1.05   1.26   2.99   4.49 
Operating free cash flow per share - diluted 1.03   1.24   2.95   4.43 
Operating free cash flow conversion 63%  75%  64%  78%



Net Debt to Adjusted EBITDA

  
 June 30, September 30,
  2025  20241
Cash$58,013 $45,999
Debt facility 141,000  94,000
Net debt (net cash) 82,987  48,001
Trailing twelve month adjusted EBITDA 77,938  90,706
Net debt to adjusted EBITDA 1.1  0.5



Operating free cash flow measures the company’s cash profitability after required capital spending when excluding working capital changes. The Company’s ability to convert adjusted EBITDA to operating free cash flow is critical for the long term success of its strategic growth. These measurements better align the reporting of our results and improve comparability against our peers. We believe that securities analysts, investors and other interested parties frequently use non-GAAP measures in the evaluation of issuers. Management also uses non-GAAP measures in order to facilitate operating performance comparisons from period to period, prepare annual operating budgets and assess our ability to meet our capital expenditure and working capital requirements. Non-GAAP measures should not be considered a substitute for or be considered in isolation from measures prepared in accordance with IFRS. Investors are encouraged to review our financial statements and disclosures in their entirety and are cautioned not to put undue reliance on non-GAAP measures and view them in conjunction with the most comparable IFRS financial measures. The Company has reconciled adjusted profit to the most comparable IFRS financial measure as shown above.

1 Certain comparative figures have been reclassified to align with the current year's presentation. For more information, please see the selected quarterly financial information section of the management discussion and analysis.



EN
13/08/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Calian Group Ltd

 PRESS RELEASE

Calian Reports Results for the Third Quarter

Calian Reports Results for the Third Quarter (All amounts in release are in Canadian dollars) OTTAWA, Ontario, Aug. 13, 2025 (GLOBE NEWSWIRE) -- Calian® Group Ltd. (TSX:CGY), a mission-critical solutions company focused on defence, space, healthcare and other strategic critical infrastructure sectors, today released its results for the third quarter ended June 30, 2025. “In the third quarter, our total defence solutions revenue grew by 12%, reflecting strong momentum across Europe and the U.K., as well as early signs of growing investments in Canada,” said Kevin Ford, Calian CEO. “This ...

 PRESS RELEASE

Calian annonce les résultats du troisième trimestre

Calian annonce les résultats du troisième trimestre (Tous les montants dans le communiqué sont en dollars canadiens.) OTTAWA, Ontario, 13 août 2025 (GLOBE NEWSWIRE) -- CalianMD Group Ltd. (TSX : CGY), une société qui fournit des solutions essentielles à la mission, axée sur la défense, l’espace, les soins de santé et les autres secteurs d’infrastructure critique stratégiques, a publié aujourd’hui ses résultats pour le troisième trimestre qui a pris fin le 30 juin 2025. « Au troisième trimestre, le total de nos revenus de solutions de défense a augmenté de 12 %, ce qui reflète une forte ...

 PRESS RELEASE

Calian to Hold Conference Call Following Announcement of Third Quarter...

Calian to Hold Conference Call Following Announcement of Third Quarter FY 2025 Results OTTAWA, Ontario, July 30, 2025 (GLOBE NEWSWIRE) -- Calian® Group Ltd. (TSX:CGY), a mission-critical solutions company focused on defence, space, healthcare and other strategic critical infrastructure sectors, will hold a conference call at 8:30 a.m. Eastern Time on Wednesday, August 13, 2025, to discuss results for the three-month period ended June 30, 2025. The results will be released before markets open. Interested participants from the financial and media community should join the live presentation...

 PRESS RELEASE

Calian tiendra une conférence téléphonique après l’annonce des résulta...

Calian tiendra une conférence téléphonique après l’annonce des résultats du troisième trimestre de l’exercice 2025 OTTAWA, Ontario, 30 juill. 2025 (GLOBE NEWSWIRE) -- CalianMD Group Ltd. (TSX : CGY), une société de solutions essentielles axée sur la défense, l'espace, les soins de santé et d'autres secteurs d'infrastructure critique stratégiques, tiendra une conférence téléphonique à 8h30, heure de l’Est, le mercredi 13 août 2025, afin de discuter des résultats du trimestre terminé le 30 juin 2025. Les résultats seront publiés avant l’ouverture des marchés financiers. Les participants de...

Nicholas Cortellucci ... (+2)
  • Nicholas Cortellucci
  • CFA

Small-Caps Positioned to Benefit from Multi-Year Defence Spending Cycl...

What you need to know: • Defence and aerospace small-cap equities are emerging as key beneficiaries of increasing government defence budgets. • Canada has committed to meeting NATO’s 2% GDP target by 2025-2026, with interim boosts totalling C$9B in new spending. • Demand for fighter jets, naval systems, NORAD upgrades, and drone defence create multi-year tailwinds for niche suppliers. • Valuations remain below large-cap peers and historical averages despite strong revenue growth, record backlogs...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch