COX Nicox SA

Nicox (COX): Initiation - Focus on sight

Edison Investment Research Limited
Nicox (COX): Initiation - Focus on sight

21-Jan-2021 / 08:46 GMT/BST

 

London, UK, 21 January 2021

Nicox (COX): Initiation - Focus on sight

 

Nicox develops drugs for eye diseases, with lead candidate NCX-470 in Phase III trials targeting the topical treatment of glaucoma by utilising and expanding on an already-established dual IOP-lowering mechanistic approach. Top-line data from Mont Blanc, the first of two Phase III studies, are expected in H122, and we expect a 2024 launch and sales of over €450m in 2030 in the US and major markets. Nicox is well funded through the Mont Blanc inflection point and we derive an rNPV valuation of €304m.

 

Our Nicox valuation applies a risk-adjusted net present value (nNPV) model with a 12.5% cost of capital and includes the prospects for NCX-470, NCX-4251, and the Vyzulta and Zerviate royalties. We obtain an rNPV of €303.7m. After including €29.4m in end-FY20 net cash, we obtain an equity valuation of €333.1m or €8.99/share. We model that Nicox's funds on hand should last into H222 and that it will raise €40m between 2022 and 2024 before launching NCX-470 in 2024

 

to view the full report.

 

to Edison's content to receive reports by email.

All reports published by Edison are free-to-access and available on the .

 

About Edison: Edison is an investment research and advisory company, with offices in North America, Europe, the Middle East and AsiaPac. The heart of Edison is our world-renowned equity research platform and deep multi-sector expertise. At Edison Investment Research, our research is widely read by international investors, advisers and stakeholders. Edison Advisors leverages our core research platform to provide differentiated services including investor relations and strategic consulting.

Edison is authorised and regulated by the .

Edison is not an adviser or broker-dealer and does not provide investment advice. Edison's reports are not solicitations to buy or sell any securities.

For more information, please contact Edison:

Pooya Hemami       

Maxim Jacobs         

 

Learn more at and connect with Edison on: 

LinkedIn       

Twitter          

YouTube      


Dissemination of a CORPORATE NEWS, transmitted by EQS Group.
The issuer is solely responsible for the content of this announcement.
End of Announcement - EQS News Service

1162176  21-Jan-2021 

fncls.ssp?fn=show_t_gif&application_id=1162176&application_name=news&site_id=research_pool
EN
21/01/2021

Underlying

COXNicox SA

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Nicox SA

 PRESS RELEASE
Free
COX NICOX SA

Nicox and Kowa Sign Key Agreement worth up to €191.5 million for Exclu...

Nicox and Kowa Sign Key Agreement worth up to €191.5 million for Exclusive Rights to Glaucoma Treatment NCX 470 in U.S. and all Unlicensed Territories Press Release Nicox and Kowa Sign Key Agreement worth up to €191.5 million for Exclusive Rights to Glaucoma Treatment NCX 470 in U.S. and all Unlicensed Territories €7.5 million upfront, with total potential development and commercial milestones, depending on Denali trial results, of up to €191.5 millionTiered royalties of up to 20% in the U.S., starting at a minimum of 8%, with tiered high single to double digit royalties elsewhere Kowa wil...

July 17, 2025 1 EN
 PRESS RELEASE
Free
COX NICOX SA

Nicox et Kowa signent un accord clé pouvant atteindre jusqu’à 191,5 mi...

Nicox et Kowa signent un accord clé pouvant atteindre jusqu’à 191,5 millions d’euros pour les droits exclusifs du traitement du glaucome NCX 470 aux Etats-Unis et dans l’ensemble des territoires non-licenciés Communiqué de presseNicox et Kowa signent un accord clé pouvant atteindre jusqu’à 191,5 millions d’euros pour les droits exclusifs du traitement du glaucome NCX 470 aux Etats-Unis et dans l’ensemble des territoires non-licenciés Un paiement initial de 7,5 millions d’euros, avec des paiements d’étapes de développement et de commercialisation pouvant atteindre un total de 191,5 millions...

July 17, 2025 1 EN
 PRESS RELEASE
Free
COX NICOX SA

Nicox Announces Last Patient Completes the NCX 470 Denali Phase 3 Clin...

Nicox Announces Last Patient Completes the NCX 470 Denali Phase 3 Clinical Trial Press Release Nicox Announces Last Patient Completes the NCX 470 Denali Phase 3 Clinical Trial Results expected mid-August to mid-September 2025 New Drug Application (NDA) submission in the U.S. targeted for H1 2026 June 30, 2025 – release at 7:30 am CET Sophia Antipolis, FranceNicox SA (Euronext Growth Paris: FR0013018124, ALCOX), an international ophthalmology company, today announced that the last patient has completed the Denali Phase 3 trial, evaluating the efficacy and safety of NCX 470, its lead comp...

June 30, 2025 1 EN
 PRESS RELEASE
Free
COX NICOX SA

Nicox annonce que le dernier patient a terminé l’essai clinique de Pha...

Nicox annonce que le dernier patient a terminé l’essai clinique de Phase 3 Denali sur NCX 470 Communiqué de presseNicox annonce que le dernier patient a terminé l’essai clinique de Phase 3 Denali sur NCX 470 Les premiers résultats sont attendus entre mi-août et mi-septembre 2025 L’autorisation de mise sur le marché (NDA) au Etats-Unis est prévu pour le premier semestre 2026 30 Juin 2025 – publication à 7H30 Sophia Antipolis, FranceNicox SA (Euronext Growth Paris : FR0013018124, ALCOX, éligible PEA-PME), une société internationale spécialisée en ophtalmologie, annonce aujourd’hui que le...

June 30, 2025 1 EN
 PRESS RELEASE
Free
COX NICOX SA

Nicox: Notice of the Ordinary and Extraordinary Shareholders’ Meeting ...

Nicox: Notice of the Ordinary and Extraordinary Shareholders’ Meeting on June 27, 2025 and appointment of an ad hoc representative Press Release Nicox: Notice of the Ordinary and Extraordinary Shareholders’ Meeting on June 27, 2025 and appointment of an ad hoc representativeJune 6, 2025 – release at 7:30 am CET Sophia Antipolis, FranceNicox SA (Euronext Growth Paris: FR0013018124, ALCOX), an international ophthalmology company, reminds its shareholders that the Ordinary and Extraordinary General Meeting will be held on Friday, June 27, 2025 at 2:30 p.m., at the Company’s headquarters locate...

June 6, 2025 1 EN

ResearchPool Subscriptions

Get the most out of your insights

Get in touch