COX Nicox SA

Nicox (COX): Initiation - Focus on sight

Edison Investment Research Limited
Nicox (COX): Initiation - Focus on sight

21-Jan-2021 / 08:46 GMT/BST

 

London, UK, 21 January 2021

Nicox (COX): Initiation - Focus on sight

 

Nicox develops drugs for eye diseases, with lead candidate NCX-470 in Phase III trials targeting the topical treatment of glaucoma by utilising and expanding on an already-established dual IOP-lowering mechanistic approach. Top-line data from Mont Blanc, the first of two Phase III studies, are expected in H122, and we expect a 2024 launch and sales of over €450m in 2030 in the US and major markets. Nicox is well funded through the Mont Blanc inflection point and we derive an rNPV valuation of €304m.

 

Our Nicox valuation applies a risk-adjusted net present value (nNPV) model with a 12.5% cost of capital and includes the prospects for NCX-470, NCX-4251, and the Vyzulta and Zerviate royalties. We obtain an rNPV of €303.7m. After including €29.4m in end-FY20 net cash, we obtain an equity valuation of €333.1m or €8.99/share. We model that Nicox's funds on hand should last into H222 and that it will raise €40m between 2022 and 2024 before launching NCX-470 in 2024

 

to view the full report.

 

to Edison's content to receive reports by email.

All reports published by Edison are free-to-access and available on the .

 

About Edison: Edison is an investment research and advisory company, with offices in North America, Europe, the Middle East and AsiaPac. The heart of Edison is our world-renowned equity research platform and deep multi-sector expertise. At Edison Investment Research, our research is widely read by international investors, advisers and stakeholders. Edison Advisors leverages our core research platform to provide differentiated services including investor relations and strategic consulting.

Edison is authorised and regulated by the .

Edison is not an adviser or broker-dealer and does not provide investment advice. Edison's reports are not solicitations to buy or sell any securities.

For more information, please contact Edison:

Pooya Hemami       

Maxim Jacobs         

 

Learn more at and connect with Edison on: 

LinkedIn       

Twitter          

YouTube      


Dissemination of a CORPORATE NEWS, transmitted by EQS Group.
The issuer is solely responsible for the content of this announcement.
End of Announcement - EQS News Service

1162176  21-Jan-2021 

fncls.ssp?fn=show_t_gif&application_id=1162176&application_name=news&site_id=research_pool
EN
21/01/2021

Underlying

COXNicox SA

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Nicox SA

 PRESS RELEASE
Free
COX NICOX SA

Nicox Provides First Half 2025 Financial Results

Nicox Provides First Half 2025 Financial Results Press Release Nicox Provides First Half 2025 Financial Results  New Drug Application (NDA) submissions for NCX 470 expected in 2026 in the U.S. and ChinaCompany believes that it can finance its existing operations for at least 12 months and expects to fully repay existing financial debts in 2026 October 23, 2025 – release at 7:30 am CETSophia Antipolis, FranceNicox SA (Euronext Growth Paris: FR0013018124, ALCOX), an international ophthalmology company, today provided the financial results for Nicox SA (the “Company”) for the first half of 2...

October 23, 2025 1 EN
 PRESS RELEASE
Free
COX NICOX SA

Nicox : Résultats financiers du premier semestre 2025

Nicox : Résultats financiers du premier semestre 2025 Communiqué de presseNicox : Résultats financiers du premier semestre 2025  Les dépôts de demande d’autorisation de mise sur le marché (NDA) pour NCX 470 sont attendues en 2026 pour les Etats-Unis et la ChineLa Société estime qu’elle peut financer ses opérations pendant au moins 12 mois et prévoit de rembourser intégralement ses dettes financières existantes en 2026 23 octobre 2025 – publication à 7H30Sophia Antipolis, FranceNicox SA (Euronext Growth Paris : FR0013018124, ALCOX, éligible PEA-PME), une société internationale spécialisée ...

October 23, 2025 1 EN
 PRESS RELEASE
Free
COX NICOX SA

Nicox’s NCX 470 Demonstrates Sustained Efficacy through 12 Months in D...

Nicox’s NCX 470 Demonstrates Sustained Efficacy through 12 Months in Denali Clinical Trial with no new Safety Observations Press Release Nicox’s NCX 470 Demonstrates Sustained Efficacy through 12 Months in Denali Clinical Trial with no new Safety Observations Additional pre-planned analysis of the NCX 470 Denali trial completed NCX 470 maintains robust intraocular pressure lowering at 6, 9 and 12 monthsOther analyses broadly in line with the trends seen for Mont BlancData presentations planned for upcoming ophthalmology conferences October 2, 2025 – release at 7:30 am CETSophia Antipo...

October 2, 2025 1 EN
 PRESS RELEASE
Free
COX NICOX SA

Nicox annonce que NCX 470 a démontré une efficacité soutenue jusqu’à 1...

Nicox annonce que NCX 470 a démontré une efficacité soutenue jusqu’à 12 mois dans l’essai clinique Denali, sans effets indésirables nouveaux observés Communiqué de presseNicox annonce que NCX 470 a démontré une efficacité soutenue jusqu’à 12 mois dans l’essai clinique Denali, sans effets indésirables nouveaux observés Les analyses additionnelles préplanifiées de l’étude Denali sur NCX 470 sont achevéesNCX 470 maintient une réduction robuste de la pression intraoculaire à 6, 9 et 12 moisLes autres analyses sont globalement conformes aux tendances observées dans Mont BlancLa présentation des...

October 2, 2025 1 EN
 PRESS RELEASE
Free
COX NICOX SA

Nicox Expects to Fully Repay Financial Debts with NCX 470 De-Risked an...

Nicox Expects to Fully Repay Financial Debts with NCX 470 De-Risked and Globally Licensed Press Release Nicox Expects to Fully Repay Financial Debts with NCX 470 De-Risked and Globally Licensed Company expects to fully repay existing financial debts in 2026NCX 470 NDA submissions in U.S. (H1 2026) and subsequently in China Milestones payable on U.S. NDA submission and on approvalGlaukos extends NCX 1728 research agreement Future strategic options under consideration including collaborations or business combinationsQ&A for shareholders available on the Nicox website: September 4, 2025 – r...

September 4, 2025 1 EN

ResearchPool Subscriptions

Get the most out of your insights

Get in touch