FLWS 1-800-FLOWERS.COM Cl A

1-800-FLOWERS.COM, Inc. Reports Fiscal 2025 Second Quarter Results

1-800-FLOWERS.COM, Inc. (NASDAQ: FLWS), a leading provider of gifts designed to help inspire customers to give more, connect more, and build more and better relationships, today reported results for its Fiscal 2025 second quarter ended December 29, 2024.

“Our second quarter revenue declined 5.7%, showing year-over-year improvement, but not at the pace that we had been anticipating,” said Jim McCann, Chairman and Chief Executive Officer of 1-800-FLOWERS.COM, Inc. “Our business experienced a softer than anticipated and highly promotional consumer environment, along with a pullback in corporate gifting orders, which were slightly offset by an improvement in our wholesale business. These trends were further exacerbated by issues with our new Harry & David order management system implementation.”

Mr. McCann continued, “Shifting patterns in consumer engagement have affected our performance. We are implementing actions to accelerate our Work Smarter efficiency initiatives that will in turn fund investments in our growth-oriented Relationship Innovation™ initiatives and marketing and sales strategies. As we focus on expanding our customer base, we see significant opportunities to leverage new technology to enhance engagement and build deeper relationships with our customers. We are confident that our dedicated team and innovative solutions will help us navigate these headwinds and emerge stronger.”

Fiscal 2025 Second Quarter Highlights

  • Total consolidated revenues decreased 5.7% to $775.5 million, as compared with the prior year period.
  • Gross profit margin of 43.3% was flat with the prior year period.
  • Operating expenses declined $19.9 million to $244.5 million, as compared with the prior year period. Excluding the impact of non-recurring charges in the current period associated with new systems implementation costs, impairment charges in the prior year period, as well as the impact of the Company’s non-qualified deferred compensation plan in both periods, operating expenses declined by $2.9 million to $239.1 million, as compared with the prior year period.
  • Net income for the quarter was $64.3 million, or $1.00 per diluted share, as compared with net income of $62.9 million, or $0.97 per diluted share in the prior year period.
  • Adjusted Net Income1 was $69.2 million, or $1.08 per diluted share, compared with an Adjusted Net Income1 of $82.7 million, or $1.27 per diluted share, in the prior year period.
  • Adjusted EBITDA1 for the quarter was $116.3 million, as compared with Adjusted EBITDA1 of $130.1 million in the prior year period.

Segment Results

The Company provides Fiscal 2025 second quarter financial results for its Gourmet Foods and Gift Baskets, Consumer Floral and Gifts, and BloomNet® segments in the tables attached to this release and as follows:

  • Gourmet Foods and Gift Baskets: Revenues for the quarter declined 4.0% to $518.5 million as compared with the prior year period. The Company estimates that the issues associated with the implementation of its new order management system resulted in lost revenue of approximately $20 million. Gross profit margin increased 30 basis points to 43.5%, benefiting from the Company’s inventory and labor optimization efforts that offset the incremental costs associated with the order management system issues. Excluding the impact of the systems implementation costs, adjusted segment contribution margin1 was $111.4 million, as compared with segment contribution margin1 of $118.2 million in the prior year period.
  • Consumer Floral & Gifts: Revenues for the quarter declined 8.0% to $234.3 million as compared with the prior year period. Gross profit margin decreased 90 basis points to 41.9%, primarily due to deleveraging on the sales decline and a promotional consumer environment. Segment contribution margin1 was $21.6 million, compared with adjusted segment contribution margin1 of $30.4 million in the prior year period, excluding the intangible impairment.
  • BloomNet: Revenues for the quarter declined 16.2% to $22.8 million as compared with the prior year period. Revenue and gross margin were impacted by the lower volume of lower margin orders processed by BloomNet. Gross profit margin increased 330 basis points to 50.9% due to lower florist rebates. Segment contribution margin1 was $7.5 million, compared with $9.1 million in the prior year period.

Company Guidance

Based on the Company’s performance during its fiscal second quarter, the Company is updating its Fiscal 2025 guidance as outlined below. The Company expects its revenue trends to improve as the fiscal year progresses, benefiting from its Relationship Innovation initiatives that have expanded the Company's offerings, broadened price points and enhanced the user experience.

For Fiscal 2025, the company now expects:

  • total revenues to decline in the mid-single digits on a percentage basis, as compared with the prior year;
  • Adjusted EBITDA1 to be in a range of $65 million to $75 million; and
  • Free Cash Flow1 to be in a range of $25 million to $35 million.

Credit Agreement Amendment

The Company today announced that it has amended its credit agreement in order to provide more clarity and flexibility to the Company going forward.

Key changes effected by the amendment include revising the definition of Consolidated EBITDA, clarifying the application of optional term loan prepayments toward scheduled principal payments, and revising the definition of Consolidated Fixed Charges. Additional information can be found in the Company’s Form 8-K that was filed with the SEC this morning.

Conference Call

The Company will conduct a conference call to discuss the above details and attached financial results today, January 30, 2025, at 8:00 a.m. (ET). The conference call will be webcast from the Investors section of the Company’s website at . A recording of the call will be posted on the Investors section of the Company’s website within two hours of the call’s completion. A telephonic replay of the call can be accessed beginning at 2:00 p.m. (ET) today through February 6, 2025, at: (US) 1-877-344-7529; (Canada) 855-669-9658; (International) 1-412-317-0088; enter conference ID #: 4981439.

Definitions of non-GAAP Financial Measures:

We sometimes use financial measures derived from consolidated financial information, but not presented in our financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Certain of these are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission rules. Non-GAAP financial measures referred to in this document are either labeled as “non-GAAP” or designated as such with a “1”. See below for definitions and the reasons why we use these non-GAAP financial measures. Where applicable, see the Selected Financial Information below for reconciliations of these non-GAAP measures to their most directly comparable GAAP financial measures. Reconciliations for forward-looking figures would require unreasonable efforts at this time because of the uncertainty and variability of the nature and amount of certain components of various necessary GAAP components, including, for example, those related to compensation, tax items, amortization or others that may arise during the year, and the Company’s management believes such reconciliations would imply a degree of precision that would be confusing or misleading to investors. For the same reasons, the Company is unable to address the probable significance of the unavailable information. The lack of such reconciling information should be considered when assessing the impact of such disclosures.

EBITDA and Adjusted EBITDA:

We define EBITDA as net income (loss) before interest, taxes, depreciation, and amortization. Adjusted EBITDA is defined as EBITDA adjusted for the impact of stock-based compensation, Non-Qualified Deferred Compensation Plan (“NQDC”) Investment appreciation/depreciation, and for certain items affecting period-to-period comparability. See Selected Financial Information for details on how EBITDA and Adjusted EBITDA were calculated for each period presented. The Company presents EBITDA and Adjusted EBITDA because it considers such information meaningful supplemental measures of its performance and believes such information is frequently used by the investment community in the evaluation of similarly situated companies. The Company uses EBITDA and Adjusted EBITDA as factors to determine the total amount of incentive compensation available to be awarded to executive officers and other employees. The Company's credit agreement uses EBITDA and Adjusted EBITDA to determine its interest rate and to measure compliance with certain covenants. EBITDA and Adjusted EBITDA are also used by the Company to evaluate and price potential acquisition candidates. EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP. Some of the limitations are: (a) EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, the Company's working capital needs; (b) EBITDA and Adjusted EBITDA do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on the Company's debts; and (c) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future and EBITDA does not reflect any cash requirements for such capital expenditures. EBITDA and Adjusted EBITDA should only be used on a supplemental basis combined with GAAP results when evaluating the Company's performance.

Segment Contribution Margin and Adjusted Segment Contribution Margin

We define Segment Contribution Margin as earnings before interest, taxes, depreciation, and amortization, before the allocation of corporate overhead expenses. Adjusted Segment Contribution Margin is defined as Segment Contribution Margin adjusted for certain items affecting period-to-period comparability. See Selected Financial Information for details on how Segment Contribution Margin and Adjusted Segment Contribution Margin were calculated for each period presented. When viewed together with our GAAP results, we believe Segment Contribution Margin and Adjusted Segment Contribution Margin provide management and users of the financial statements meaningful information about the performance of our business segments. Segment Contribution Margin and Adjusted Segment Contribution Margin are used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. The material limitation associated with the use of Segment Contribution Margin and Adjusted Segment Contribution Margin is that they are an incomplete measure of profitability as they do not include all operating expenses or non-operating income and expenses. Management compensates for this limitation when using these measures by looking at other GAAP measures, such as Operating Income and Net Income.

Adjusted Net Income (Loss) and Adjusted or Comparable Net Income (Loss) Per Common Share:

We define Adjusted Net Income (Loss) and Adjusted or Comparable Net Income (Loss) Per Common Share as Net Income (Loss) and Net Income (Loss) Per Common Share adjusted for certain items affecting period-to-period comparability. See Selected Financial Information below for details on how Adjusted Net Income (Loss) Per Common Share and Adjusted or Comparable Net Income (Loss) Per Common Share were calculated for each period presented. We believe that Adjusted Net Income (Loss) and Adjusted or Comparable Net Income (Loss) Per Common Share are meaningful measures because they increase the comparability of period-to-period results. Since these are not measures of performance calculated in accordance with GAAP, they should not be considered in isolation of, or as a substitute for, GAAP Net Income (Loss) and Net Income (Loss) Per Common Share, as indicators of operating performance and they may not be comparable to similarly titled measures employed by other companies.

Free Cash Flow:

We define Free Cash Flow as net cash provided by operating activities less capital expenditures. The Company considers Free Cash Flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after the purchases of fixed assets, which can then be used to, among other things, invest in the Company’s business, make strategic acquisitions, strengthen the balance sheet, and repurchase stock or retire debt. Free Cash Flow is a liquidity measure that is frequently used by the investment community in the evaluation of similarly situated companies. Since Free Cash Flow is not a measure of performance calculated in accordance with GAAP, it should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP. A limitation of the utility of Free Cash Flow as a measure of financial performance is that it does not represent the total increase or decrease in the Company's cash balance for the period.

About 1-800-FLOWERS.COM, Inc.

is a leading provider of gifts designed to help inspire customers to give more, connect more, and build more and better relationships. The Company’s e-commerce business platform features an all-star family of brands, including: ®, ®, CardIsle®, ®, ®, ®, ®, ®, ®, ®, ®, ®, ®, ® and ®. Through the ® loyalty program, which provides members with free standard shipping and no service charge on eligible products across our portfolio of brands, 1-800-FLOWERS.COM, Inc. strives to deepen relationships with customers. The Company also operates ®, an international floral and gift industry service provider offering a broad-range of products and services designed to help members grow their businesses profitably; ℠, a resource for floral gifts and seasonal décor; DesignPac Gifts, LLC, a manufacturer of gift baskets and towers; ®, a lifestyle business offering fully digital livestreaming and on demand floral, culinary and other experiences to guests across the country; and ®, an e-commerce greeting card service. was recognized among America’s Most Trustworthy Companies by Newsweek for 2024. was also recognized as one of America’s Most Admired Workplaces for 2025 by Newsweek and was named to the Fortune 1000 list in 2022. Shares in are traded on the NASDAQ Global Select Market, ticker symbol: FLWS. For more information, visit .

FLWS–COMP

FLWS-FN

Special Note Regarding Forward Looking Statements:

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent the Company’s current expectations or beliefs concerning future events and can generally be identified using statements that include words such as “estimate,” “expects,” “project,” “believe,” “anticipate,” “intend,” “plan,” “foresee,” “forecast,” “likely,” “should,” “will,” “target” or similar words or phrases. These forward-looking statements are subject to risks, uncertainties, and other factors, many of which are outside of the Company’s control, which could cause actual results to differ materially from the results expressed or implied in the forward-looking statements, including, but not limited to, statements regarding the Company’s ability to achieve its guidance for the full Fiscal year; the Company’s ability to leverage its operating platform and reduce its operating expense ratio; its ability to successfully integrate acquired businesses and assets; its ability to successfully execute its strategic initiatives; its ability to cost effectively acquire and retain customers; the outcome of contingencies, including legal proceedings in the normal course of business; its ability to compete against existing and new competitors; its ability to manage expenses associated with sales and marketing and necessary general and administrative and technology investments; its ability to reduce promotional activities and achieve more efficient marketing programs; and general consumer sentiment and industry and economic conditions that may affect levels of discretionary customer purchases of the Company’s products. The Company undertakes no obligation to publicly update any of the forward-looking statements, whether because of new information, future events or otherwise, made in this release or in any of its SEC filings. Consequently, you should not consider any such list to be a complete set of all potential risks and uncertainties. For a more detailed description of these and other risk factors, refer to the Company’s SEC filings, including the Company’s Annual Reports on Form 10-K and its Quarterly Reports on Form 10-Q.

Note: The following tables are an integral part of this press release without which the information presented in this press release should be considered incomplete.

1-800-FLOWERS.COM, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands)

 

 

December 29, 2024

 

 

June 30, 2024

 

 

 

 

(unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

247,220

 

 

$

159,437

 

Trade receivables, net

 

 

61,352

 

 

 

18,024

 

Inventories

 

 

157,438

 

 

 

176,591

 

Prepaid and other

 

 

26,884

 

 

 

31,680

 

Total current assets

 

 

492,894

 

 

 

385,732

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

223,178

 

 

 

223,789

 

Operating lease right-of-use assets

 

 

110,455

 

 

 

113,926

 

Goodwill

 

 

156,648

 

 

 

156,537

 

Other intangibles, net

 

 

115,079

 

 

 

116,216

 

Other assets

 

 

39,516

 

 

 

36,448

 

Total assets

 

$

1,137,770

 

 

$

1,032,648

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

113,588

 

 

$

80,005

 

Accrued expenses

 

 

193,558

 

 

 

121,303

 

Current maturities of long-term debt

 

 

-

 

 

 

10,000

 

Current portion of long-term operating lease liabilities

 

 

18,490

 

 

 

16,511

 

Total current liabilities

 

 

325,636

 

 

 

227,819

 

 

 

 

 

 

 

 

 

Long-term debt, net

 

 

157,474

 

 

 

177,113

 

Long-term operating lease liabilities

 

 

102,038

 

 

 

105,866

 

Deferred tax liabilities, net

 

 

17,905

 

 

 

19,402

 

Other liabilities

 

 

39,610

 

 

 

36,106

 

Total liabilities

642,663

 

 

 

566,306

 

Total stockholders’ equity

 

 

495,107

 

 

 

466,342

 

Total liabilities and stockholders’ equity

 

$

1,137,770

 

 

$

1,032,648

 

 

1-800-FLOWERS.COM, Inc. and Subsidiaries

Selected Financial Information

Consolidated Statements of Operations

(in thousands, except for per share data)

(unaudited)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

December 29, 2024

 

 

December 31, 2023

 

 

December 29, 2024

 

 

December 31, 2023

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

E-Commerce

 

$

677,326

 

 

$

738,406

 

 

$

870,500

 

 

$

948,317

 

Other

 

 

98,166

 

 

 

83,648

 

 

 

147,082

 

 

 

142,787

 

Total net revenues

 

 

775,492

 

 

 

822,054

 

 

 

1,017,582

 

 

 

1,091,104

 

Cost of revenues

 

 

439,899

 

 

 

466,357

 

 

 

589,670

 

 

 

633,479

 

Gross profit

 

 

335,593

 

 

 

355,697

 

 

 

427,912

 

 

 

457,625

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing and sales

 

 

187,003

 

 

 

188,557

 

 

 

269,100

 

 

 

271,075

 

Technology and development

 

 

15,973

 

 

 

14,822

 

 

 

31,612

 

 

 

30,126

 

General and administrative

 

 

27,410

 

 

 

27,154

 

 

 

55,936

 

 

 

55,643

 

Depreciation and amortization

 

 

14,130

 

 

 

14,152

 

 

 

27,168

 

 

 

27,346

 

Intangible impairment

 

 

-

 

 

 

19,762

 

 

 

-

 

 

 

19,762

 

Total operating expenses

 

 

244,516

 

 

 

264,447

 

 

 

383,816

 

 

 

403,952

 

Operating income

 

 

91,077

 

 

 

91,250

 

 

 

44,096

 

 

 

53,673

 

Interest expense, net

 

 

4,396

 

 

 

4,611

 

 

 

7,756

 

 

 

8,093

 

Other income, net

 

 

(1,164

)

 

 

(2,736

)

 

 

(2,931

)

 

 

(2,262

)

Income before income taxes

 

 

87,845

 

 

 

89,375

 

 

 

39,271

 

 

 

47,842

 

Income tax expense

 

 

23,497

 

 

 

26,468

 

 

 

9,113

 

 

 

16,177

 

Net income

 

$

64,348

 

 

$

62,907

 

 

$

30,158

 

 

$

31,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per common share

 

$

1.01

 

 

$

0.97

 

 

$

0.47

 

 

$

0.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per common share

 

$

1.00

 

 

$

0.97

 

 

$

0.47

 

 

$

0.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in the calculation of net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

63,836

 

 

 

64,835

 

 

 

64,017

 

 

 

64,814

 

Diluted

 

 

64,306

 

 

 

65,177

 

 

 

64,501

 

 

 

65,155

 

 

1-800-FLOWERS.COM, Inc. and Subsidiaries

Selected Financial Information

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

 

 

Six Months Ended

 

 

 

 

December 29, 2024

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

30,158

 

 

$

31,665

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Intangible impairment

 

 

-

 

 

 

19,762

 

Depreciation and amortization

 

 

27,168

 

 

 

27,346

 

Amortization of deferred financing costs

 

 

361

 

 

 

361

 

Deferred income taxes

 

 

(1,496

)

 

 

(6,108)

 

Bad debt expense

 

 

131

 

 

 

225

 

Stock-based compensation

 

 

6,108

 

 

 

4,595

 

Other non-cash items

 

 

(412

)

 

 

(385)

 

Changes in operating items:

 

 

 

 

 

 

 

 

Trade receivables

 

 

(43,400

)

 

 

(26,384)

 

Inventories

 

 

20,446

 

 

 

29,808

 

Prepaid and other

 

 

5,850

 

 

 

6,640

 

Accounts payable and accrued expenses

 

 

104,671

 

 

 

125,404

 

Other assets and liabilities

 

 

1,722

 

 

 

(169)

 

Net cash provided by operating activities

 

 

151,307

 

 

 

212,760

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

Acquisitions, net of cash acquired

 

 

(3,000

)

 

 

-

 

Capital expenditures

 

 

(23,023

)

 

 

(17,807)

 

Net cash used in investing activities

 

 

(26,023

)

 

 

(17,807)

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

Acquisition of treasury stock

 

 

(7,683

)

 

 

(4,787)

 

Proceeds from exercise of employee stock options

 

 

182

 

 

 

44

 

Proceeds from bank borrowings

 

 

110,000

 

 

 

82,000

 

Repayment of bank borrowings

 

 

(140,000

)

 

 

(87,000)

 

Net cash used in financing activities

 

 

(37,501

)

 

 

(9,743)

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

87,783

 

 

 

185,210

 

Cash and cash equivalents:

 

 

 

 

 

 

Beginning of period

 

 

159,437

 

 

 

126,807

 

End of period

 

$

247,220

 

 

$

312,017

 

 

1-800-FLOWERS.COM, Inc. and Subsidiaries

Selected Financial Information – Category Information

(dollars in thousands)

(unaudited)

 

Three Months Ended

December 29, 2024

System Implementation costs

As Adjusted (non-GAAP) December 29, 2024

December 31, 2023

Intangible Impairment

As Adjusted (non-GAAP) December 31, 2023

% Change

Net revenues:

 

Consumer Floral & Gifts

$

234,349

$

-

$

234,349

$

254,835

$

-

$

254,835

-8.0%

BloomNet

 

22,837

 

-

 

22,837

 

27,236

 

-

 

27,236

-16.2%

Gourmet Foods & Gift Baskets

 

518,454

 

-

 

518,454

 

539,963

 

-

 

539,963

-4.0%

Corporate

 

113

 

-

 

113

 

279

 

-

 

279

-59.5%

Intercompany eliminations

 

(261)

 

-

 

(261)

 

(259)

 

-

 

(259)

-0.8%

Total net revenues

$

775,492

$

-

$

775,492

$

822,054

$

-

$

822,054

-5.7%

 

Gross profit:

Consumer Floral & Gifts

$

98,288

$

-

$

98,288

$

109,176

$

-

$

109,176

-10.0%

 

41.9%

 

41.9%

 

42.8%

 

42.8%

 

BloomNet

 

11,624

 

-

 

11,624

 

12,974

 

-

 

12,974

-10.4%

 

50.9%

 

50.9%

 

47.6%

 

47.6%

 

Gourmet Foods & Gift Baskets

 

225,390

 

1,992

 

227,382

 

233,200

 

-

 

233,200

-2.5%

 

43.5%

 

43.9%

 

43.2%

 

43.2%

 

Corporate

 

291

 

-

 

291

 

347

 

-

 

347

-16.1%

 

257.5%

 

257.5%

 

124.4%

 

124.4%

 

 

 

 

 

 

Total gross profit

$

335,593

$

1,992

$

337,585

$

355,697

$

-

$

355,697

-5.1%

 

43.3%

 

-

 

43.5%

 

43.3%

 

-

 

43.3%

 

EBITDA (non-GAAP):

Segment Contribution Margin (non-GAAP) (a):

Consumer Floral & Gifts

$

21,587

$

-

$

21,587

$

10,593

$

19,762

$

30,355

-28.9%

BloomNet

 

7,460

 

-

 

7,460

 

9,088

 

-

 

9,088

-17.9%

Gourmet Foods & Gift Baskets

 

107,277

 

4,166

 

111,443

 

118,153

 

-

 

118,153

-5.7%

Segment Contribution Margin Subtotal

 

136,324

 

4,166

 

140,490

 

137,834

 

19,762

 

157,596

-10.9%

Corporate (b)

 

(31,117)

 

2,141

 

(28,976)

 

(32,432)

 

-

 

(32,432)

10.7%

EBITDA (non-GAAP)

 

105,207

 

6,307

 

111,514

 

105,402

 

19,762

 

125,164

-10.9%

Add: Stock-based compensation

 

3,629

 

-

 

3,629

 

2,231

 

-

 

2,231

62.7%

Add: Compensation charge related to NQDC Plan Investment Appreciation

 

1,135

 

-

 

1,135

 

2,682

 

-

 

2,682

-57.7%

Adjusted EBITDA (non-GAAP)

$

109,971

$

6,307

$

116,278

$

110,315

$

19,762

$

130,077

-10.6%

 

1-800-FLOWERS.COM, Inc. and Subsidiaries

Selected Financial Information – Category Information

(dollars in thousands)

(unaudited)

 

Six Months Ended

December 29, 2024

System Implementation Cost

As Adjusted (non-GAAP) December 29, 2024

December 31, 2023

Intangible Impairment

As Adjusted (non-GAAP) December 31, 2023

% Change

Net revenues:

Consumer Floral & Gifts

$

369,529

$

-

$

369,529

$

397,029

$

-

$

397,029

-6.9%

BloomNet

 

45,912

 

-

 

45,912

 

56,106

 

-

 

56,106

-18.2%

Gourmet Foods & Gift Baskets

 

602,457

 

-

 

602,457

 

638,072

 

-

 

638,072

-5.6%

Corporate

 

202

 

-

 

202

 

549

 

-

 

549

-63.2%

Intercompany eliminations

 

(518)

 

-

 

(518)

 

(652)

 

-

 

(652)

20.6%

Total net revenues

$

1,017,582

$

-

$

1,017,582

$

1,091,104

$

-

$

1,091,104

-6.7%

 

Gross profit:

Consumer Floral & Gifts

$

152,217

$

-

$

152,217

$

165,498

$

-

$

165,498

-8.0%

 

41.2%

 

41.2%

 

41.7%

 

41.7%

 

BloomNet

 

23,152

 

-

 

23,152

 

27,472

 

-

 

27,472

-15.7%

 

50.4%

 

50.4%

 

49.0%

 

49.0%

 

Gourmet Foods & Gift Baskets

 

252,234

 

1,992

 

254,226

 

264,107

 

-

 

264,107

-3.7%

 

41.9%

 

42.2%

 

41.4%

 

41.4%

 

Corporate

 

309

 

-

 

309

 

548

 

-

 

548

-43.6%

 

153.0%

 

153.0%

 

99.8%

 

99.8%

 

 

 

 

 

 

Total gross profit

$

427,912

$

1,992

$

429,904

$

457,625

$

-

$

457,625

-6.1%

 

42.1%

 

-

 

42.2%

 

41.9%

 

-

 

41.9%

 

EBITDA (non-GAAP):

Segment Contribution Margin (non-GAAP) (a):

Consumer Floral & Gifts

$

26,531

$

-

$

26,531

$

19,419

$

19,762

$

39,181

-32.3%

BloomNet

 

14,301

 

-

 

14,301

 

18,475

 

-

 

18,475

-22.6%

Gourmet Foods & Gift Baskets

 

95,024

 

5,079

 

100,103

 

107,125

 

-

 

107,125

-6.6%

Segment Contribution Margin Subtotal

 

135,856

 

5,079

 

140,935

 

145,019

 

19,762

 

164,781

-14.5%

Corporate (b)

 

(64,592)

 

3,008

 

(61,584)

 

(64,000)

 

-

 

(64,000)

3.8%

EBITDA (non-GAAP)

 

71,264

 

8,087

 

79,351

 

81,019

 

19,762

 

100,781

-21.3%

Add: Stock-based compensation

 

6,108

 

-

 

6,108

 

4,595

 

-

 

4,595

32.9%

Add: Compensation charge related to NQDC Plan Investment Appreciation

 

2,873

 

-

 

2,873

 

2,178

 

-

 

2,178

31.9%

Adjusted EBITDA (non-GAAP)

$

80,245

$

8,087

$

88,332

$

87,792

$

19,762

$

107,554

-17.9%

 

1-800-FLOWERS.COM, Inc. and Subsidiaries

Selected Financial Information

(in thousands)

(unaudited)

 

Reconciliation of net income to adjusted net income (non-GAAP):

Three Months Ended

Six Months Ended

December 29, 2024

December 31, 2023

December 29, 2024

December 31, 2023

 

Net income

$

64,348

$

62,907

$

30,158

$

31,665

Adjustments to reconcile net income to adjusted net income (non-GAAP)

Add: System implementation costs

 

6,307

 

-

 

8,087

 

-

Add: Intangible impairment

 

-

 

 

19,762

 

 

-

 

 

19,762

Deduct: Income tax effect on adjustments

 

(1,475)

 

-

 

(2,002)

 

-

Adjusted net income (non-GAAP)

$

69,180

$

82,669

$

36,243

$

51,427

 

Basic and diluted net income per common share

Basic

$

1.01

$

0.97

$

0.47

$

0.49

Diluted

$

1.00

$

0.97

$

0.47

$

0.49

 
 

Basic and diluted adjusted net income per common share (non-GAAP)

Basic

$

1.08

$

1.28

$

0.57

$

0.79

Diluted

$

1.08

$

1.27

$

0.56

$

0.79

 

Weighted average shares used in the calculation of basic and diluted net income and adjusted net income per common share

Basic

 

63,836

 

64,835

 

64,017

 

64,814

Diluted

 

64,306

 

65,177

 

64,501

 

65,155

 

1-800-FLOWERS.COM, Inc. and Subsidiaries

Selected Financial Information

(in thousands)

(unaudited)

 

Reconciliation of net income to adjusted EBITDA (non-GAAP):

Three Months Ended

Six Months Ended

December 29, 2024

December 31, 2023

December 29, 2024

December 31, 2023

 

Net income

$

64,348

$

62,907

$

30,158

$

31,665

Add: Interest expense and other, net

 

3,232

 

1,875

 

4,825

 

5,831

Add: Depreciation and amortization

 

14,130

 

14,152

 

27,168

 

27,346

Add: Income tax expense

 

23,497

 

26,468

 

9,113

 

16,177

EBITDA

 

105,207

 

105,402

 

71,264

 

81,019

Add: Stock-based compensation

 

3,629

 

2,231

 

6,108

 

4,595

Add: Compensation charge related to NQDC Plan Investment Appreciation

 

1,135

 

2,682

 

2,873

 

2,178

Add: System implementation costs

 

6,307

 

 

-

 

 

8,087

 

 

-

Add: Intangible impairment

 

-

 

19,762

 

-

 

19,762

Adjusted EBITDA

$

116,278

$

130,077

$

88,332

$

107,554

 

 

 

 

 

 

 

 

 

(a) Segment performance is measured based on segment contribution margin or segment Adjusted EBITDA, reflecting only the direct controllable revenue and operating expenses of the segments, both of which are non-GAAP measurements. As such, management’s measure of profitability for these segments does not include the effect of corporate overhead, described above, depreciation and amortization, other income (net), and other items that we do not consider indicative of our core operating performance.

 

(b) Corporate expenses consist of the Company’s enterprise shared service cost centers, and include, among other items, Information Technology, Human Resources, Accounting and Finance, Legal, Executive and Customer Service Center functions, as well as Stock-Based Compensation. In order to leverage the Company’s infrastructure, these functions are operated under a centralized management platform, providing support services throughout the organization. The costs of these functions, other than those of the Customer Service Center, which are allocated directly to the above categories based upon usage, are included within corporate expenses as they are not directly allocable to a specific segment.

 

1-800-FLOWERS.COM, Inc. and Subsidiaries

Selected Financial Information

(in thousands)

(unaudited)

 

Reconciliation of net cash provided by operating activities to free cash flow (non-GAAP):

 

Six Months Ended

 

December 29, 2024

 

December 31, 2023

Net cash provided by operating activities

$

151,307

 

$

212,760

Capital expenditures

 

(23,023)

 

 

(17,807)

Free cash flow

$

128,284

 

$

194,953

 

EN
30/01/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on 1-800-FLOWERS.COM Cl A

Jonathan Moreland
  • Jonathan Moreland

InsiderInsights.com Daily Ratings Report: January 30, 2025

InsiderInsights Ratings of Companies with Open-Market Form 4 Purchases; Sales Filed at the SEC on the date above. We separate the real investment intelligence from the noise. Saving you time, and improving your research process

 PRESS RELEASE

1-800-FLOWERS.COM, Inc. Reports Fiscal 2025 Second Quarter Results

JERICHO, N.Y.--(BUSINESS WIRE)-- 1-800-FLOWERS.COM, Inc. (NASDAQ: FLWS), a leading provider of gifts designed to help inspire customers to give more, connect more, and build more and better relationships, today reported results for its Fiscal 2025 second quarter ended December 29, 2024. “Our second quarter revenue declined 5.7%, showing year-over-year improvement, but not at the pace that we had been anticipating,” said Jim McCann, Chairman and Chief Executive Officer of 1-800-FLOWERS.COM, Inc. “Our business experienced a softer than anticipated and highly promotional consumer environment, a...

 PRESS RELEASE

1-800-FLOWERS.COM, Inc. to Release its Fiscal 2025 Second Quarter Resu...

JERICHO, N.Y.--(BUSINESS WIRE)-- 1-800-FLOWERS.COM, Inc. (NASDAQ: FLWS) (the “Company”), a leading provider of gifts designed to help inspire customers to give more, connect more, and build more and better relationships, today announced that the Company will release financial results for its fiscal 2025 second quarter on Thursday, January 30, 2025. The press release will be issued prior to market opening and will be followed by a conference call with members of senior management at 8:00 a.m. (ET). The conference call will be available via live webcast from the Investors section of the Compan...

 PRESS RELEASE

1-800-FLOWERS.COM, Inc. Reports Fiscal 2025 First Quarter Results

JERICHO, N.Y.--(BUSINESS WIRE)-- 1-800-FLOWERS.COM, Inc. (NASDAQ: FLWS), a leading provider of gifts designed to help inspire customers to give more, connect more, and build more and better relationships, today reported results for its Fiscal 2025 first quarter ended September 29, 2024. “Our first quarter performance generally came in-line with our expectations, as we began to see a slight improvement in our e-commerce revenue trends during the quarter, our gross profit margin continued to grow, and we reduced expenses as a result of our Work Smarter initiatives to operate more efficiently,” ...

 PRESS RELEASE

1-800-FLOWERS.COM, Inc. to Release its Fiscal 2025 First Quarter Resul...

JERICHO, N.Y.--(BUSINESS WIRE)-- 1-800-FLOWERS.COM, Inc. (NASDAQ: FLWS) (the “Company”), a leading provider of gifts designed to help inspire customers to give more, connect more, and build more and better relationships, today announced that the Company will release financial results for its fiscal 2025 first quarter on Thursday, October 31, 2024. The press release will be issued prior to market opening and will be followed by a conference call with members of senior management at 8:00 a.m. (ET). The conference call will be available via live webcast from the Investors section of the Company’...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch