FMNB Farmers National Banc Corp.

Farmers National Banc Corp. Reports Solid Earnings and Improving Margin for the Fourth Quarter of 2024

Farmers National Banc Corp. (“Farmers” or the “Company”) (NASDAQ: FMNB) today reported net income of $14.4 million, or $0.38 per diluted share, for the quarter ended December 31, 2024, compared to $14.6 million, or $0.39 per diluted share, for the quarter ended December 31, 2023. Net income for the fourth quarter of 2024 included certain pretax items. Excluding these items (non-GAAP), net income for the fourth quarter of 2024 was $14.5 million, or $0.39 per diluted share.

Kevin J. Helmick, President and CEO, stated “Our team has done an outstanding job navigating a dynamic economic and interest rate cycle in 2024. We are proud to provide our Ohio and Pennsylvania communities with diverse, personalized, and market-leading financial solutions and are excited about expanding our fee business into the greater Columbus market with the acquisition of Crest Retirement. Our fourth quarter performance highlights the positive momentum underway in our business and we continue to believe Farmers is very well positioned to grow earnings in 2025.”

Balance Sheet

Total assets were $5.12 billion at December 31, 2024, compared to $5.24 billion at September 30, 2024, and $5.08 billion at December 31, 2023. Loans declined slightly to $3.27 billion at December 31, 2024 from $3.28 billion at September 30, 2024, but increased $70.2 million from December 31, 2023. The decrease from the prior quarter was primarily due to declines in residential real estate and indirect lending, while the increase from December 31, 2023, was driven by increased commercial real estate balances along with increased HELOC balances.

Securities available for sale totaled $1.27 billion at December 31, 2024, compared to $1.29 billion at September 30, 2024 and $1.30 billion at December 31, 2023. Gross unrealized losses on the portfolio totaled $244.1 million at December 31, 2024 compared to $189.4 million at September 30, 2024 and $217.1 million at December 31, 2023. Interest rates rose sharply in the fourth quarter of 2024 from the third quarter of 2024 driving the increase in gross unrealized losses during the quarter. Volatility in the bond market is expected to continue in 2025.

Total deposits declined to $4.27 billion at December 31, 2024 from $4.36 billion at September 30, 2024, but increased $89.4 million from $4.18 billion at December 31, 2023. The increase since December 31, 2023, was driven by the acquisition of $75.0 million in brokered deposits in the third quarter of 2024 and growth in customer deposits (non-brokered) of $14.4 million. The decline since September 30, 2024 was driven by the seasonal decline in public funds which totaled approximately $113.2 million.

Total stockholders’ equity declined to $406.0 million at December 31, 2024, compared to $439.7 million at September 30, 2024 and $404.4 million at December 31, 2023. The decrease from September 30, 2024 was primarily driven by an increase in the unrealized losses on investment securities. The increase since December 31, 2023 was primarily driven by an increase in retained earnings offset by an increase in unrealized losses on investment securities.

Credit Quality

Non-performing loans increased to $22.8 million at December 31, 2024, compared to $19.1 million at September 30, 2024 and $15.1 million at December 31, 2023. The increase since September 30, 2024 was primarily driven by the addition of a single commercial credit with a balance of $2.6 million. The increase from December 31, 2023 resulted from the addition of a single commercial real estate credit with a remaining balance of $8.1 million and the $2.6 million commercial credit mentioned above offset by declines in the balances of other non-performing loans. The Company expects that a single non-performing loan with a balance of $1.2 million will be paid off in the first quarter of 2025 and two other non-performing loans totaling $1.6 million will be sold in the first quarter of 2025 at par. Non-performing loans to total loans were 0.70% at December 31, 2024 compared to 0.58% at September 30, 2024 and 0.47% at December 31, 2023. The Company’s loans which were 30-89 days delinquent were $13.0 million at December 31, 2024, or 0.40% of total loans. This is down from $15.6 million at September 30, 2024 and $16.7 million at December 31, 2023.

The Company’s provision for credit losses and unfunded commitments totaled $295,000 for the quarter ended December 31, 2024, compared to $286,000 for the quarter ended December 31, 2023. Annualized net charge-offs as a percentage of average loans were 0.08% for the fourth quarter of 2024, compared to 0.10% for the fourth quarter of 2023. The allowance for credit losses to total loans was 1.10% at December 31, 2024, compared to 1.10% at September 30 2024, and 1.08% at December 31, 2023.

Net Interest Income

The Company recorded $32.7 million of net interest income in the fourth quarter of 2024 compared to $32.8 million in the fourth quarter of 2023. Average interest earning assets increased to $4.91 billion in the fourth quarter of 2024 compared to $4.82 billion for the fourth quarter of 2023. The increase was driven by an increase in average loan balances of $82.2 million and an increase in federal funds sold and other earning assets of $39.1 million. These increases were offset by a decline in the average balance of investment securities. The net interest margin declined to 2.72% in the fourth quarter of 2024 compared to 2.78% in the fourth quarter of 2023 but was up sharply from the 2.66% margin reported in the third quarter of 2024. The year-over-year decline in net interest margin was due to higher funding costs outstripping the increase in yields on earning assets. The current rate cutting cycle by the Federal Reserve that began in September of 2024 had a significant impact on funding costs in the fourth quarter of 2024 and was the primary reason for the net interest margin increasing during the fourth quarter. The yield on interest bearing liabilities declined from 2.84% in the third quarter of 2024 to 2.72% in the fourth quarter of 2024. The Company expects its net interest margin will continue to expand in 2025 as funding costs reprice lower. Excluding acquisition marks and PPP interest, non-GAAP, the Company’s net interest margin was 2.56% in the fourth quarter of 2024 compared to 2.48% in the third quarter of 2024 and 2.58% in the fourth quarter of 2023.

Noninterest Income

Noninterest income declined from $12.2 million in the fourth quarter of 2023 to $11.4 million in the fourth quarter of 2024 primarily due to a decline of $1.0 million in the net gain on sale of loans. During the fourth quarter of 2023, the Company recognized a gain on the sale of commercial loans totaling $915,000. No gain was recognized on commercial loan sales in 2024.

Income from service charges on deposit accounts increased $213,000 to $1.9 million for the fourth quarter of 2024 compared to $1.7 million for the fourth quarter in 2023. The Company undertook a review of all service charges in late 2023 and early 2024 and implemented fee increases across deposit product lines in the second quarter of 2024. Trust fees in the fourth quarter of 2024 increased by $318,000 to $2.7 million compared to $2.4 million in the fourth quarter of 2023. The increase was due to continued growth in the business unit. Insurance agency commissions declined to $1.3 million in the fourth quarter of 2024 from $1.5 million in the fourth quarter of 2023. The fourth quarter of 2023 included an accrual adjustment that did not occur in 2024. Retirement plan consulting fees increased from $631,000 in the fourth quarter of 2023 to $719,000 in the fourth quarter of 2024. The increase was due to increased business in the division. The acquisition of Crest Retirement Advisors LLC in late December of 2024 is expected to further bolster this unit in 2025. Other mortgage banking fee income increased to $285,000 during the fourth quarter of 2024 from $139,000 in the fourth quarter of 2023. The increase was driven by a recovery on the Company’s mortgage servicing rights in the fourth quarter of 2024. Debit card income grew to $2.2 million in the fourth quarter of 2024 from $1.7 million in the fourth quarter of 2023 as better volumes were realized in the current period. Other noninterest income declined to $856,000 in the fourth quarter of 2024 from $1.6 million in the fourth quarter of 2023. The Company recorded $1.1 million in SBIC income in the fourth quarter of 2023 compared to $527,000 in the fourth quarter of 2024. SBIC investments continue to generate solid returns but income can fluctuate wildly quarter to quarter.

Noninterest Expense

Noninterest expense declined to $26.2 million for the fourth quarter of 2024 compared to $27.0 million for the fourth quarter of 2023. Salaries and employee benefits were $14.4 million for the fourth quarter of 2024 compared to $14.9 million for the fourth quarter of 2023. The decrease was primarily driven by lower healthcare expenses. FDIC and state and local taxes were lower by $465,000 in the fourth quarter of 2024 compared to the fourth quarter of 2023. The decrease was primarily driven by a decrease in FDIC premiums. Professional fees declined to $785,000 for the period ended December 31, 2024, compared to $1.0 million for the period ended December 31, 2023 due to lower legal and consulting expense in the fourth quarter of 2024. The fourth quarter of 2024 included $92,000 of merger related charges for the Crest acquisition compared to $452,000 of merger related charges in the fourth quarter of 2023 for the Emclaire acquisition. Advertising expense declined to $191,000 in the fourth quarter of 2024 compared to $414,000 in the fourth quarter of 2023. The decline was due to an over accrual for advertising expense that was not recognized. Intangible amortization increased to $914,000 in the fourth quarter of 2024 from $578,000 for the fourth quarter of 2023. This increase was driven by acceleration in the amortization from the Cortland acquisition. Other noninterest expense increased to $3.5 million in the fourth quarter of 2024 up from the $3.2 million recognized in the fourth quarter of 2023. The increase was primarily due to $208,000 of operational losses during the fourth quarter of 2024 compared to operational recoveries of $102,000 in the fourth quarter of 2024.

Liquidity

At December 31, 2024, the Company had access to an additional $549.7 million of FHLB borrowing capacity, along with $414.0 million in available for sale securities that are available for additional pledging. The Company’s loan to deposit ratio was 76.6% at December 31, 2024 while the Company’s average deposit balance per account (excluding collateralized deposits) was $25,188 for the same period.

About Farmers National Banc Corp.

Founded in 1887, Farmers National Banc Corp. is a diversified financial services company headquartered in Canfield, Ohio, with $5.1 billion in banking assets. Farmers National Banc Corp.’s wholly-owned subsidiaries are comprised of The Farmers National Bank of Canfield, a full-service national bank engaged in commercial and retail banking with 62 banking locations in Mahoning, Trumbull, Columbiana, Portage, Stark, Wayne, Medina, Geauga and Cuyahoga Counties in Ohio and Beaver, Butler, Allegheny, Jefferson, Clarion, Venango, Clearfield, Mercer, Elk and Crawford Counties in Pennsylvania, and Farmers Trust Company, which operates five trust offices and offers services in the same geographic markets. Total wealth management assets under care at December 31, 2024 are $4.2 billion. Farmers National Insurance, LLC, a wholly-owned subsidiary of The Farmers National Bank of Canfield, offers a variety of insurance products.

Non-GAAP Disclosure

This press release includes disclosures of Farmers’ tangible common equity ratio, return on average tangible assets, return on average tangible equity, net income excluding costs related to acquisition activities and certain items, return on average assets excluding merger costs and certain items, return on average equity excluding merger costs and certain items, net interest margin excluding acquisition marks and related accretion and PPP interest and fees and efficiency ratio less certain items, which are financial measures not prepared in accordance with generally accepted accounting principles in the United States (GAAP). A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed by GAAP. Farmers believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and Farmers’ marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP. The reconciliations of non-GAAP financial measures to their GAAP equivalents are included in the tables following Consolidated Financial Highlights below.

Cautionary Statements Regarding Forward-Looking Statements

We make statements in this news release and our related investor conference call, and we may from time to time make other statements, that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about Farmers’ financial condition, results of operations, asset quality trends and profitability. Forward-looking statements are not historical facts but instead represent only management’s current expectations and forecasts regarding future events, many of which, by their nature, are inherently uncertain and outside of Farmers’ control. Forward-looking statements are preceded by terms such as “expects,” “believes,” “anticipates,” “intends” and similar expressions, as well as any statements related to future expectations of performance or conditional verbs, such as “will,” “would,” “should,” “could” or “may.” Farmers’ actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Factors that could cause Farmers’ actual results to differ materially from those described in certain forward-looking statements include significant changes in near-term local, regional, and U.S. economic conditions including those resulting from continued high rates of inflation, tightening monetary policy of the Board of Governors of the Federal Reserve, and possibility of a recession; and the other factors contained in Farmers’ Annual Report on Form 10-K for the year ended December 31, 2023 and subsequent Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission (SEC) and available on Farmers’ website () and on the SEC’s website (). Forward-looking statements are not guarantees of future performance and should not be relied upon as representing management’s views as of any subsequent date. Farmers does not undertake any obligation to update the forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.

Farmers National Banc Corp. and Subsidiaries
Consolidated Financial Highlights
(Amounts in thousands, except per share results) Unaudited
 
 
Consolidated Statements of Income For the Three Months Ended For the Twelve Months Ended
Dec. 31, Sept. 30, June 30, March 31, Dec. 31, Dec. 31, Dec. 31, Percent

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Change
Total interest income

$

57,909

 

$

57,923

 

$

56,846

 

$

55,054

 

$

55,069

 

$

227,732

 

$

213,335

 

6.7

%

Total interest expense

 

25,170

 

 

26,047

 

 

24,780

 

 

23,367

 

 

22,239

 

 

99,364

 

 

75,549

 

31.5

%

Net interest income

 

32,739

 

 

31,876

 

 

32,066

 

 

31,687

 

 

32,830

 

 

128,368

 

 

137,786

 

-6.8

%

Provision (credit) for credit losses

 

295

 

 

7,008

 

 

1,112

 

 

(449

)

 

286

 

 

7,966

 

 

9,153

 

-13.0

%

Noninterest income

 

11,413

 

 

12,340

 

 

9,606

 

 

8,357

 

 

12,156

 

 

41,716

 

 

41,861

 

-0.3

%

Acquisition related costs

 

92

 

 

0

 

 

0

 

 

0

 

 

452

 

 

92

 

 

5,475

 

-98.3

%

Other expense

 

26,082

 

 

27,075

 

 

26,403

 

 

27,039

 

 

26,520

 

 

106,599

 

 

106,321

 

0.3

%

Income before income taxes

 

17,683

 

 

10,133

 

 

14,157

 

 

13,454

 

 

17,728

 

 

55,427

 

 

58,698

 

-5.6

%

Income taxes

 

3,292

 

 

1,598

 

 

2,374

 

 

2,214

 

 

3,151

 

 

9,478

 

 

8,766

 

8.1

%

Net income

$

14,391

 

$

8,535

 

$

11,783

 

$

11,240

 

$

14,577

 

$

45,949

 

$

49,932

 

-8.0

%

 
Average diluted shares outstanding

 

37,616

 

 

37,567

 

 

37,487

 

 

37,479

 

 

37,426

 

 

37,512

 

 

37,498

 

Basic earnings per share

 

0.38

 

 

0.23

 

 

0.32

 

 

0.30

 

 

0.39

 

 

1.23

 

 

1.34

 

Diluted earnings per share

 

0.38

 

 

0.23

 

 

0.31

 

 

0.30

 

 

0.39

 

 

1.22

 

 

1.33

 

Cash dividends per share

 

0.17

 

 

0.17

 

 

0.17

 

 

0.17

 

 

0.17

 

 

0.68

 

 

0.68

 

Performance Ratios
Net Interest Margin (Annualized)

 

2.72

%

 

2.66

%

 

2.71

%

 

2.70

%

 

2.78

%

 

2.69

%

 

2.91

%

Efficiency Ratio (Tax equivalent basis)

 

56.42

%

 

58.47

%

 

60.80

%

 

61.54

%

 

57.84

%

 

59.26

%

 

59.24

%

Return on Average Assets (Annualized)

 

1.12

%

 

0.66

%

 

0.93

%

 

0.90

%

 

1.17

%

 

0.90

%

 

0.99

%

Return on Average Equity (Annualized)

 

13.43

%

 

8.18

%

 

12.15

%

 

11.47

%

 

17.98

%

 

11.28

%

 

13.97

%

Other Performance Ratios (Non-GAAP)
Return on Average Tangible Assets

 

1.16

%

 

0.69

%

 

0.97

%

 

0.93

%

 

1.22

%

 

0.94

%

 

1.03

%

Return on Average Tangible Equity

 

23.95

%

 

14.94

%

 

23.74

%

 

21.88

%

 

43.77

%

 

21.05

%

 

30.23

%

 
Consolidated Statements of Financial Condition
Dec. 31, Sept. 30, June 30, March 31, Dec. 31,

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

Assets
Cash and cash equivalents

$

85,738

 

$

189,136

 

$

180,987

 

$

148,630

 

$

103,658

 

Debt securities available for sale

 

1,266,553

 

 

1,293,350

 

 

1,246,730

 

 

1,270,149

 

 

1,299,701

 

Other investments

 

45,405

 

 

33,617

 

 

37,594

 

 

34,619

 

 

35,311

 

 
Loans held for sale

 

5,005

 

 

2,852

 

 

2,577

 

 

1,854

 

 

3,711

 

Loans

 

3,268,346

 

 

3,280,517

 

 

3,237,369

 

 

3,181,318

 

 

3,198,127

 

Less allowance for credit losses

 

35,863

 

 

36,186

 

 

33,991

 

 

33,159

 

 

34,440

 

Net Loans

 

3,232,483

 

 

3,244,331

 

 

3,203,378

 

 

3,148,159

 

 

3,163,687

 

 
Other assets

 

483,740

 

 

473,217

 

 

485,587

 

 

476,599

 

 

472,282

 

Total Assets

$

5,118,924

 

$

5,236,503

 

$

5,156,853

 

$

5,080,010

 

$

5,078,350

 

 
Liabilities and Stockholders' Equity
Deposits
Noninterest-bearing

$

965,507

 

$

969,682

 

$

968,693

 

$

977,475

 

$

1,026,630

 

Interest-bearing

 

3,226,321

 

 

3,317,223

 

 

3,237,142

 

 

3,220,650

 

 

3,150,756

 

Brokered time deposits

 

74,951

 

 

74,932

 

 

0

 

 

0

 

 

0

 

Total deposits

 

4,266,779

 

 

4,361,837

 

 

4,205,835

 

 

4,198,125

 

 

4,177,386

 

Other interest-bearing liabilities

 

391,150

 

 

371,038

 

 

494,890

 

 

433,777

 

 

443,663

 

Other liabilities

 

54,967

 

 

63,950

 

 

59,434

 

 

51,082

 

 

52,886

 

Total liabilities

 

4,712,896

 

 

4,796,825

 

 

4,760,159

 

 

4,682,984

 

 

4,673,935

 

Stockholders' Equity

 

406,028

 

 

439,678

 

 

396,694

 

 

397,026

 

 

404,415

 

Total Liabilities
and Stockholders' Equity

$

5,118,924

 

$

5,236,503

 

$

5,156,853

 

$

5,080,010

 

$

5,078,350

 

 
Period-end shares outstanding

 

37,586

 

 

37,574

 

 

37,575

 

 

37,546

 

 

37,503

 

Book value per share

$

10.80

 

$

11.70

 

$

10.56

 

$

10.57

 

$

10.78

 

Tangible book value per share (Non-GAAP)*

 

5.80

 

 

6.69

 

 

5.53

 

 

5.52

 

 

5.71

 

 
* Tangible book value per share is calculated by dividing tangible common equity by outstanding shares
 
For the Three Months Ended For the Twelve Months

Ended
Dec. 31, Sept. 30, June 30, March 31, Dec. 31, Dec. 31, Dec. 31,
Capital and Liquidity

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Common Equity Tier 1 Capital Ratio (a)

 

11.26

%

 

10.91

%

 

10.94

%

 

10.88

%

 

10.61

%

Total Risk Based Capital Ratio (a)

 

14.67

%

 

14.34

%

 

14.42

%

 

14.38

%

 

14.06

%

Tier 1 Risk Based Capital Ratio (a)

 

11.75

%

 

11.39

%

 

11.43

%

 

11.37

%

 

11.10

%

Tier 1 Leverage Ratio (a)

 

8.37

%

 

8.20

%

 

8.26

%

 

8.19

%

 

8.02

%

Equity to Asset Ratio

 

7.93

%

 

8.40

%

 

7.69

%

 

7.82

%

 

7.96

%

Tangible Common Equity Ratio (b)

 

4.42

%

 

4.98

%

 

4.18

%

 

4.24

%

 

4.38

%

Net Loans to Assets

 

63.15

%

 

61.96

%

 

62.12

%

 

61.97

%

 

62.30

%

Loans to Deposits

 

76.60

%

 

75.21

%

 

76.97

%

 

75.78

%

 

76.56

%

Asset Quality
Non-performing loans

$

22,818

 

$

19,076

 

$

12,870

 

$

11,951

 

$

15,063

 

Non-performing assets

 

22,903

 

 

19,137

 

 

12,975

 

 

12,215

 

 

15,321

 

Loans 30 - 89 days delinquent

 

13,032

 

 

15,562

 

 

18,546

 

 

14,069

 

 

16,705

 

Charged-off loans

 

928

 

 

5,116

 

 

661

 

 

1,282

 

 

972

 

 

7,987

 

 

2,937

 

Recoveries

 

293

 

 

504

 

 

98

 

 

271

 

 

172

 

 

1,166

 

 

681

 

Net Charge-offs

 

635

 

 

4,612

 

 

563

 

 

1,011

 

 

800

 

 

6,821

 

 

2,256

 

Annualized Net Charge-offs to Average Net Loans

 

0.08

%

 

0.58

%

 

0.07

%

 

0.13

%

 

0.10

%

 

0.21

%

 

0.07

%

Allowance for Credit Losses to Total Loans

 

1.10

%

 

1.10

%

 

1.05

%

 

1.04

%

 

1.08

%

Non-performing Loans to Total Loans

 

0.70

%

 

0.58

%

 

0.40

%

 

0.38

%

 

0.47

%

Loans 30 - 89 Days Delinquent to Total Loans

 

0.40

%

 

0.47

%

 

0.57

%

 

0.44

%

 

0.52

%

Allowance to Non-performing Loans

 

157.17

%

 

189.69

%

 

264.11

%

 

277.46

%

 

228.64

%

Non-performing Assets to Total Assets

 

0.45

%

 

0.37

%

 

0.25

%

 

0.24

%

 

0.30

%

 
(a) December 31, 2024 ratio is estimated
(b) This is a non-GAAP financial measure. A reconciliation to GAAP is shown below
 
For the Three Months Ended
Dec. 31, Sept. 30, June 30, March 31, Dec. 31,
End of Period Loan Balances

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

Commercial real estate

$

1,382,714

 

$

1,372,374

 

$

1,348,675

 

$

1,339,372

 

$

1,335,806

 

Commercial

 

349,966

 

 

358,247

 

 

343,694

 

 

335,747

 

 

346,354

 

Residential real estate

 

845,081

 

 

852,444

 

 

849,561

 

 

836,252

 

 

843,697

 

HELOC

 

158,014

 

 

155,967

 

 

151,511

 

 

143,696

 

 

142,441

 

Consumer

 

259,954

 

 

269,231

 

 

268,606

 

 

256,846

 

 

259,784

 

Agricultural loans

 

262,392

 

 

261,773

 

 

265,035

 

 

260,425

 

 

261,288

 

Total, excluding net deferred loan costs

$

3,258,121

 

$

3,270,036

 

$

3,227,082

 

$

3,172,338

 

$

3,189,370

 

 
 
For the Three Months Ended
Dec. 31, Sept. 30, June 30, March 31, Dec. 31,
End of Period Customer Deposit Balances

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

Noninterest-bearing demand

$

965,507

 

$

969,682

 

$

968,693

 

$

977,474

 

$

1,026,630

 

Interest-bearing demand

 

1,366,255

 

 

1,453,288

 

 

1,380,266

 

 

1,381,383

 

 

1,362,609

 

Money market

 

682,558

 

 

676,664

 

 

677,058

 

 

646,308

 

 

593,975

 

Savings

 

414,796

 

 

418,771

 

 

433,166

 

 

452,949

 

 

468,890

 

Certificate of deposit

 

762,712

 

 

768,500

 

 

746,652

 

 

740,011

 

 

725,282

 

Total customer deposits

$

4,191,828

 

$

4,286,905

 

$

4,205,835

 

$

4,198,125

 

$

4,177,386

 

 
 
For the Three Months Ended For the Twelve Months

Ended
Dec. 31, Sept. 30, June 30, March 31, Dec. 31, Dec. 31, Dec. 31,
Noninterest Income

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Service charges on deposit accounts

$

1,890

 

$

1,992

 

$

1,846

 

$

1,583

 

$

1,677

 

$

7,311

 

$

6,322

 

Bank owned life insurance income, including death benefits

 

613

 

 

688

 

 

652

 

 

707

 

 

617

 

 

2,659

 

 

2,442

 

Trust fees

 

2,700

 

 

2,544

 

 

2,345

 

 

2,510

 

 

2,382

 

 

10,099

 

 

9,047

 

Insurance agency commissions

 

1,273

 

 

1,416

 

 

1,255

 

 

1,528

 

 

1,540

 

 

5,472

 

 

5,444

 

Security gains (losses), including fair value changes for equity securities

 

10

 

 

(403

)

 

(124

)

 

(2,120

)

 

19

 

 

(2,638

)

 

(471

)

Retirement plan consulting fees

 

719

 

 

677

 

 

623

 

 

617

 

 

631

 

 

2,637

 

 

2,467

 

Investment commissions

 

621

 

 

476

 

 

478

 

 

432

 

 

589

 

 

2,007

 

 

1,978

 

Net gains on sale of loans

 

282

 

 

506

 

 

417

 

 

297

 

 

1,280

 

 

1,502

 

 

2,391

 

Other mortgage banking fee income (loss), net

 

285

 

 

(168

)

 

192

 

 

125

 

 

139

 

 

435

 

 

711

 

Debit card and EFT fees

 

2,164

 

 

1,993

 

 

1,760

 

 

1,567

 

 

1,697

 

 

7,484

 

 

7,059

 

Other noninterest income

 

856

 

 

2,619

 

 

162

 

 

1,111

 

 

1,585

 

 

4,748

 

 

4,471

 

Total Noninterest Income

$

11,413

 

$

12,340

 

$

9,606

 

$

8,357

 

$

12,156

 

$

41,716

 

$

41,861

 

 
 
For the Three Months Ended For the Twelve Months

Ended
Dec. 31, Sept. 30, June 30, March 31, Dec. 31, Dec. 31, Dec. 31,
Noninterest Expense

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Salaries and employee benefits

$

14,424

 

$

14,874

 

$

14,558

 

$

15,069

 

$

14,871

 

$

58,925

 

$

57,374

 

Occupancy and equipment

 

4,075

 

 

3,968

 

 

3,815

 

 

3,730

 

 

3,896

 

 

15,588

 

 

15,434

 

FDIC insurance and state and local taxes

 

1,019

 

 

1,480

 

 

1,185

 

 

1,345

 

 

1,484

 

 

5,029

 

 

5,848

 

Professional fees

 

785

 

 

1,084

 

 

1,194

 

 

1,254

 

 

1,004

 

 

4,317

 

 

4,351

 

Merger related costs

 

92

 

 

0

 

 

0

 

 

0

 

 

452

 

 

92

 

 

5,475

 

Advertising

 

191

 

 

435

 

 

445

 

 

431

 

 

414

 

 

1,503

 

 

1,793

 

Intangible amortization

 

914

 

 

629

 

 

630

 

 

688

 

 

578

 

 

2,861

 

 

3,434

 

Core processing charges

 

1,201

 

 

1,186

 

 

1,099

 

 

1,135

 

 

1,057

 

 

4,622

 

 

4,639

 

Other noninterest expenses

 

3,471

 

 

3,419

 

 

3,477

 

 

3,387

 

 

3,216

 

 

13,754

 

 

13,448

 

Total Noninterest Expense

$

26,172

 

$

27,075

 

$

26,403

 

$

27,039

 

$

26,972

 

$

106,691

 

$

111,796

 

Average Balance Sheets and Related Yields and Rates
(Dollar Amounts in Thousands)
 
Three Months Ended Three Months Ended
December 31, 2024 December 31, 2023
AVERAGE YIELD/ AVERAGE YIELD/
BALANCE INTEREST (1) RATE (1) BALANCE INTEREST (1) RATE (1)
EARNING ASSETS
Loans (2)

$3,270,825

$47,286

5.78%

$3,188,581

$44,868

5.63%

Taxable securities

1,119,391

6,850

2.45

1,113,107

6,536

2.35

Tax-exempt securities (2)

379,342

2,991

3.15

411,860

3,235

3.14

Other investments

38,855

420

4.32

37,625

529

5.62

Federal funds sold and other

104,289

987

3.79

65,236

564

3.46

Total earning assets

4,912,702

58,534

4.77

4,816,409

55,732

4.63

Nonearning assets

247,199

163,905

Total assets

$5,159,901

$4,980,314

INTEREST-BEARING LIABILITIES
Time deposits

$765,674

$7,463

3.90%

$712,485

$6,291

3.53%

Brokered time deposits

74,941

822

4.39

96,634

1,315

5.44

Savings deposits

1,091,547

4,056

1.49

1,068,465

2,918

1.09

Demand deposits - interest bearing

1,419,048

8,731

2.46

1,393,252

7,922

2.27

Total interest-bearing deposits

3,351,210

21,072

2.52

3,270,836

18,446

2.26

 
Short term borrowings

260,369

3,105

4.77

206,826

2,749

5.32

Long term borrowings

86,096

993

4.61

88,609

1,043

4.71

Total borrowed funds

346,465

4,098

4.73

295,435

3,792

5.13

 
Total interest-bearing liabilities

3,697,675

25,170

2.72

3,566,271

22,238

2.49

 
NONINTEREST-BEARING LIABILITIES AND STOCKHOLDERS' EQUITY
Demand deposits - noninterest bearing

973,788

1,035,405

Other liabilities

59,792

54,306

Stockholders' equity

428,646

324,332

TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY

$5,159,901

$4,980,314

Net interest income and interest rate spread

$33,364

2.05%

$33,494

2.14%

Net interest margin

2.72%

2.78%

 
(1) Interest and yields are calculated on a tax-equivalent basis where applicable.
(2) For 2024, adjustments of $94 thousand and $530 thousand, respectively, were made to tax equate income on tax exempt loans and tax exempt securities. For 2023, adjustments of $86 thousand and $577 thousand, respectively, were made to tax equate income on tax exempt loans and tax exempt securities. These adjustments were based on a marginal federal income tax rate of 21%, less disallowances.
 
 
Twelve Months Ended Twelve Months Ended
December 31, 2024 December 31, 2023
AVERAGE YIELD/ AVERAGE YIELD/
BALANCE INTEREST (1) RATE (1) BALANCE INTEREST (1) RATE (1)
EARNING ASSETS
Loans (2)

$3,227,384

$186,032

5.76%

$3,155,858

$172,161

5.46%

Taxable securities

1,110,905

26,838

2.42

1,143,547

26,231

2.29

Tax-exempt securities (2)

386,643

12,165

3.15

419,557

13,283

3.17

Other investments

35,402

1,450

4.10

39,559

1,986

5.02

Federal funds sold and other

96,288

3,727

3.87

74,950

2,476

3.30

Total earning assets

4,856,622

230,212

4.74

4,833,471

216,137

4.47

Nonearning assets

234,297

205,683

Total assets

$5,090,919

$5,039,154

INTEREST-BEARING LIABILITIES
Time deposits

$745,945

$29,329

3.93%

$654,717

$19,462

2.97%

Brokered time deposits

25,389

1,108

4.36

132,895

6,204

4.67

Savings deposits

1,095,470

16,144

1.47

1,113,561

9,899

0.89

Demand deposits - interest bearing

1,396,193

34,588

2.48

1,415,425

27,541

1.95

Total interest-bearing deposits

3,262,997

81,169

2.49

3,316,598

63,106

1.90

 
Short term borrowings

293,488

14,105

4.81

160,964

8,357

5.19

Long term borrowings

87,749

4,090

4.66

88,439

4,086

4.62

Total borrowed funds

381,237

18,195

4.77

249,403

12,443

4.99

 
Total interest-bearing liabilities

3,644,234

99,364

2.73

3,566,001

75,549

2.12

 
NONINTEREST-BEARING LIABILITIES
AND STOCKHOLDERS' EQUITY
Demand deposits - noninterest bearing

$981,115

$1,065,389

Other liabilities

58,134

50,302

Stockholders' equity

407,436

357,462

TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY

$5,090,919

$5,039,154

Net interest income and interest rate spread

$130,848

2.01%

$140,588

2.35%

Net interest margin

2.69%

2.91%

 
(1) Interest and yields are calculated on a tax-equivalent basis where applicable.
(2) For 2024, adjustments of $322 thousand and $2.2 million, respectively, were made to tax equate income on tax exempt loans and tax exempt securities. For 2023, adjustments of $268 thousand and $1.9 million, respectively, were made to tax equate income on tax exempt loans and tax exempt securities. These adjustments were based on a marginal federal income tax rate of 21%, less disallowances.
 
Reconciliation of Total Assets to Tangible Assets For the Three Months Ended For the Twelve Months

Ended
Dec. 31, Sept. 30, June 30, March 31, Dec. 31, Dec. 31, Dec. 31,

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Total Assets

$

5,118,924

 

$

5,236,503

 

$

5,156,853

 

$

5,080,010

 

$

5,078,350

 

$

5,118,924

 

$

5,078,350

 

Less Goodwill and other intangibles

 

188,200

 

 

188,340

 

 

188,970

 

 

189,599

 

 

190,288

 

 

188,200

 

 

190,288

 

Tangible Assets

$

4,930,724

 

$

5,048,163

 

$

4,967,883

 

$

4,890,411

 

$

4,888,062

 

$

4,930,724

 

$

4,888,062

 

Average Assets

 

5,159,901

 

 

5,134,062

 

 

5,044,516

 

 

5,023,966

 

 

4,980,314

 

 

5,090,919

 

 

5,039,154

 

Less average Goodwill and other intangibles

 

188,256

 

 

188,755

 

 

189,382

 

 

190,040

 

 

191,108

 

 

189,105

 

 

192,306

 

Average Tangible Assets

$

4,971,645

 

$

4,945,307

 

$

4,855,134

 

$

4,833,926

 

$

4,789,206

 

$

4,901,814

 

$

4,846,848

 

 
 
Reconciliation of Common Stockholders' Equity to Tangible Common Equity For the Three Months Ended For the Twelve Months

Ended
Dec. 31, Sept. 30, June 30, March 31, Dec. 31, Dec. 31, Dec. 31,

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Stockholders' Equity

$

406,028

 

$

439,678

 

$

396,694

 

$

397,026

 

$

404,415

 

$

406,028

 

$

404,415

 

Less Goodwill and other intangibles

 

188,200

 

 

188,340

 

 

188,970

 

 

189,599

 

 

190,288

 

 

188,200

 

 

190,288

 

Tangible Common Equity

$

217,828

 

$

251,338

 

$

207,724

 

$

207,427

 

$

214,127

 

$

217,828

 

$

214,127

 

Average Stockholders' Equity

 

428,646

 

 

417,327

 

 

387,881

 

 

395,549

 

 

324,332

 

 

407,436

 

 

357,462

 

Less average Goodwill and other intangibles

 

188,256

 

 

188,755

 

 

189,382

 

 

190,040

 

 

191,108

 

 

189,105

 

 

192,306

 

Average Tangible Common Equity

$

240,390

 

$

228,572

 

$

198,499

 

$

205,509

 

$

133,224

 

$

218,331

 

$

165,156

 

 
 
Reconciliation of Net Income, Less Merger and Certain Items For the Three Months Ended For the Twelve Months

Ended
Dec. 31, Sept. 30, June 30, March 31, Dec. 31, Dec. 31, Dec. 31,

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income

$

14,391

 

$

8,535

 

$

11,783

 

$

11,240

 

$

14,577

 

$

45,949

 

$

49,932

 

Acquisition related costs - after tax

 

82

 

 

0

 

 

0

 

 

0

 

 

358

 

 

82

 

 

4,395

 

Acquisition related provision - after tax

 

0

 

 

0

 

 

0

 

 

0

 

 

0

 

 

0

 

 

6,077

 

Employee severence - after tax

 

0

 

 

0

 

 

0

 

 

0

 

 

798

 

 

0

 

 

798

 

Lawsuit settlement expense - after tax

 

0

 

 

0

 

 

0

 

 

0

 

 

0

 

 

0

 

 

620

 

Net (gain) on loan sale - after tax

 

0

 

 

0

 

 

0

 

 

0

 

 

(723

)

 

0

 

 

(723

)

Net loss (gain) on asset/security sales - after tax

 

70

 

 

(32

)

 

407

 

 

1,675

 

 

171

 

 

2,120

 

 

698

 

Net income - Adjusted

$

14,543

 

$

8,503

 

$

12,190

 

$

12,915

 

$

15,181

 

$

48,151

 

$

61,797

 

Diluted EPS excluding merger and certain items

$

0.39

 

$

0.23

 

$

0.33

 

$

0.34

 

$

0.41

 

$

1.28

 

$

1.65

 

Return on Average Assets excluding merger and certain items (Annualized)

 

1.13

%

 

0.66

%

 

0.97

%

 

1.03

%

 

1.22

%

 

0.95

%

 

1.23

%

Return on Average Equity excluding merger and certain items (Annualized)

 

13.57

%

 

8.15

%

 

12.57

%

 

13.06

%

 

18.72

%

 

11.82

%

 

17.29

%

Return on Average Tangible Equity excluding acquisition costs and certain items (Annualized)

 

24.20

%

 

14.88

%

 

24.56

%

 

25.14

%

 

45.58

%

 

22.05

%

 

37.42

%

 
 
Efficiency ratio excluding certain items For the Three Months Ended For the Twelve Months

Ended
Dec. 31, Sept. 30, June 30, March 31, Dec. 31, Dec. 31, Dec. 31,

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net interest income, tax equated

$

33,364

 

$

32,483

 

$

32,661

 

$

32,341

 

$

33,494

 

$

130,848

 

$

140,588

 

Noninterest income

 

11,413

 

 

12,340

 

 

9,606

 

 

8,357

 

 

12,156

 

 

41,716

 

 

41,861

 

Net (gain) on loan sale

 

0

 

 

0

 

 

0

 

 

0

 

 

(915

)

 

0

 

 

(915

)

Net loss (gain) on asset/security sales

 

89

 

 

(41

)

 

515

 

 

2,120

 

 

217

 

 

2,684

 

 

883

 

Net interest income and noninterest income adjusted

 

44,866

 

 

44,782

 

 

42,782

 

 

42,818

 

 

44,952

 

 

175,248

 

 

182,417

 

Noninterest expense less intangible amortization

 

25,260

 

 

26,446

 

 

25,773

 

 

26,351

 

 

26,394

 

 

103,830

 

 

108,361

 

Legal settlement expense

 

0

 

 

0

 

 

0

 

 

0

 

 

0

 

 

0

 

 

785

 

Employee severence

 

0

 

 

0

 

 

0

 

 

0

 

 

1,010

 

 

0

 

 

1,010

 

Acquisition related costs

 

92

 

 

0

 

 

0

 

 

0

 

 

452

 

 

92

 

 

5,475

 

Noninterest expense adjusted

 

25,168

 

 

26,446

 

 

25,773

 

 

26,351

 

 

24,932

 

 

103,738

 

 

101,091

 

Efficiency ratio excluding certain items

 

56.10

%

 

59.05

%

 

60.24

%

 

61.54

%

 

55.46

%

 

59.19

%

 

55.42

%

 
 
Net interest margin excluding acquisition marks and PPP interest and fees For the Three Months Ended For the Twelve Months

Ended
Dec. 31, Sept. 30, June 30, March 31, Dec. 31, Dec. 31, Dec. 31,

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net interest income, tax equated

$

33,364

 

$

32,483

 

$

32,661

 

$

32,341

 

$

33,494

 

$

130,848

 

$

140,588

 

Acquisition marks

 

1,953

 

 

2,123

 

 

2,391

 

 

2,370

 

 

2,475

 

 

8,837

 

 

10,946

 

PPP interest and fees

 

0

 

 

0

 

 

1

 

 

1

 

 

1

 

 

2

 

 

5

 

Adjusted and annualized net interest income

 

125,644

 

 

121,440

 

 

121,076

 

 

119,880

 

 

124,072

 

 

122,009

 

 

129,637

 

Average earning assets

 

4,912,702

 

 

4,890,344

 

 

4,825,532

 

 

4,796,922

 

 

4,816,409

 

 

4,856,622

 

 

4,833,471

 

Less PPP average balances

 

112

 

 

118

 

 

171

 

 

213

 

 

229

 

 

153

 

 

254

 

Adjusted average earning assets

 

4,912,590

 

 

4,890,226

 

 

4,825,361

 

 

4,796,709

 

 

4,816,180

 

 

4,856,469

 

 

4,833,217

 

Net interest margin excluding marks and PPP interest and fees

 

2.56

%

 

2.48

%

 

2.51

%

 

2.50

%

 

2.58

%

 

2.51

%

 

2.68

%

 

EN
29/01/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Farmers National Banc Corp.

 PRESS RELEASE

Farmers National Banc Corp. Reports Solid Earnings and Improving Margi...

CANFIELD, Ohio--(BUSINESS WIRE)-- Farmers National Banc Corp. (“Farmers” or the “Company”) (NASDAQ: FMNB) today reported net income of $14.4 million, or $0.38 per diluted share, for the quarter ended December 31, 2024, compared to $14.6 million, or $0.39 per diluted share, for the quarter ended December 31, 2023. Net income for the fourth quarter of 2024 included certain pretax items. Excluding these items (non-GAAP), net income for the fourth quarter of 2024 was $14.5 million, or $0.39 per diluted share. Kevin J. Helmick, President and CEO, stated “Our team has done an outstanding job navig...

 PRESS RELEASE

Farmers National Bank Bolsters Executive Team with Chief Banking Offic...

CANFIELD, Ohio--(BUSINESS WIRE)-- Farmers National Bank announces the appointment of a key executive position. The role of Chief Banking Officer will be filled by Tim Shaffer, a tenured leader of the organization who most recently served as Chief Credit Officer. After joining Farmers in 2011, Shaffer went on to hold various leadership positions within the bank, including Commercial Lending Team Leader, Director of Commercial Banking/Private Banking Services, Mahoning Valley Regional President, and Chief Lending Officer. Shaffer’s appointment to Chief Banking officer is a key element of the...

 PRESS RELEASE

Farmers National Banc Corp. Acquires Crest Retirement Advisors LLC

CANFIELD, Ohio--(BUSINESS WIRE)-- Farmers National Banc Corp. (“Farmers” or the “Company”) (NASDAQ: FMNB) today announced that National Associates, Inc., a subsidiary of Farmers, has completed the acquisition of Crest Retirement Advisors LLC (“Crest”). The transaction closed on December 16, 2024, and is expected to be accretive to earnings immediately. Crest will continue to operate under its name and from its current location in Dublin, Ohio but is expected to merge with National Associates Inc. Crest was founded in 2014 and provides customized retirement plans and ongoing administrative se...

 PRESS RELEASE

Farmers National Banc Corp. Declares Quarterly Cash Dividend

CANFIELD, Ohio--(BUSINESS WIRE)-- On November 26, 2024, the Board of Directors of the Farmers National Banc Corp. (NASDAQ: FMNB) declared a quarterly cash dividend of $0.17 per share. The common stock cash dividend will have a record date of December 13, 2024, and is payable to shareholders on December 31, 2024. ABOUT FARMERS NATIONAL BANC CORP. Founded in 1887, Farmers National Banc Corp. is a diversified financial services company headquartered in Canfield, Ohio, with $5.2 billion in banking assets. Farmers National Banc Corp.’s wholly-owned subsidiaries are comprised of The Farmers Nati...

 PRESS RELEASE

Farmers National Banc Corp. Announces Earnings for the Third Quarter o...

CANFIELD, Ohio--(BUSINESS WIRE)-- Farmers National Banc Corp. (“Farmers” or the “Company”) (NASDAQ: FMNB) today announced net income of $8.5 million, or $0.23 per diluted share, for the quarter ended September 30, 2024, compared to $13.3 million, or $0.36 per diluted share, for the quarter ended September 30, 2023. Net income in the third quarter of 2024 was impacted by a single $12.5 million commercial credit backed by office space which resulted in a $4.4 million charge-off along with the establishment of a specific reserve on the credit in the amount of $1.2 million. The impact of this cred...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch