GABR Gabriel Holding A/S

Gabriel Holding A/S delivers revenue of DKK 1,065 million, equivalent to 32% growth. Operating profit (EBIT) increases by 11% to DKK 64.9 million.

Gabriel Holding A/S delivers revenue of DKK 1,065 million, equivalent to 32% growth. Operating profit (EBIT) increases by 11% to DKK 64.9 million.

Selected financial ratios

  • Revenue increased to DKK 1,065 million (DKK 809.7 million)
  • EBITDA margin was 10.1% (11.9%)
  • Operating profit (EBIT) was DKK 64.9 million (DKK 58.6 million)
  • EBIT margin was 6.1% (7.2%)
  • Profit before tax was DKK 80.6 million (DKK 58.8 million)
  • Profit after tax was DKK 58.2 million (DKK 46.2 million)
  • Return on invested capital (ROIC) before tax was 15.3% (13.3%)    
  • Earnings per share (EPS) increased to DKK 30.8 (DKK 24.4)
  • Cash flow from operating activities in the period was DKK 9.1 million (DKK 39.4 million)
  • The Board of Directors proposes a dividend of DKK 10.75 per DKK 20 share, equivalent to a payout ratio of 35%

Summary

Revenue of DKK 1,065 million (DKK 809.7 million) was realised in the 2021/22 financial year, equivalent to 32% growth, and with exports contributing 83% (85%). The realised revenue is the highest in the Group’s history and a record for the eighth consecutive year. This development in revenue has generally exceeded management’s expectations and is a result of growth rates of 32%, 37%, 46% and 12% respectively in the four quarters of the year.

In the annual report covering the 2020/21 financial year, management stated that it expected revenue of the order of DKK 890-930 million for the 2021/22 financial year. This original expectation was upwardly adjusted in step with higher than expected realised revenue. The realised development in revenue is a result of growth in all business units.

Earnings before depreciation, amortisation and impairment losses (EBITDA) increased to DKK 107.5 million (DKK 96.5 million), an increase of 11%.

Operating profit (EBIT) was DKK 64.9 million (DKK 58.6 million) and profit before tax was DKK 80.6 million (DKK 58.8 million). The EBIT margin was 6.1% (7.2%).

Operating profit (EBIT) for the year thus increased by 11%, while profit for the year before tax increased by 37%.

In the annual report for the 2020/21 financial year, management stated that it expected profit before tax of DKK 64-67 million. This expectation was adjusted during the year in step with higher than expected revenue and amounted to around DKK 73 million in the Q3 report. However, the preliminary results after the fourth quarter were below this expectation, which was consequently adjusted on 28 October 2022 to EBIT of the order of DKK 65 million.

The operating profit for the full financial year is negatively affected by increases in the costs of raw materials, components, carriage and energy which have not been fully compensated through adjustments to the Group’s selling prices. Shifts in the Group’s product mix and adjustment costs incurred must be added to this.

Expectations for the future

Management believes that revenue and profit in the coming 2022/23 financial year will continue to be challenged by the international political situation, energy supply and inflation and the resulting market and logistics challenges and uncertainties.

On this basis, management expects revenue of the order of DKK 1,000-1,100 million and operating profit (EBIT) of the order of DKK 50-60 million. Management notes that a higher than normal level of uncertainty, resulting from geopolitical challenges, surrounds the expectations for the year.

The Board of Directors recommends the following to the general meeting of Gabriel Holding A/S, to be held on 15 December 2022:

  • Approval of the annual report for 2021/22
  • Submission of the remuneration report for a consultative vote
  • Distribution of a dividend of DKK 10.75 per DKK 20 share
  • Approval of the remuneration of the Board of Directors for the current financial year
  • Re-appointment of Jørgen Kjær Jacobsen, Hans O. Damgaard and Søren B. Lauritsen and election of Randi Toftlund Pedersen and Søren Mygind Eskildsen as new board members appointed by the general meeting.
  • Re-appointment of KPMG Statsautoriseret Revisionspartnerselskab as auditors.

The official annual report is published on the company’s website and the printed version of the report will be available by 1 December 2022 at the company’s office.

Attachment



EN
17/11/2022

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Gabriel Holding A/S

 PRESS RELEASE

Gabriel Holding A/S opjusterer forventningerne til regnskabsåret 2024/...

Gabriel Holding A/S opjusterer forventningerne til regnskabsåret 2024/25 for de fortsættende aktiviteter Kvartalsrapporten for årets 3. kvartal offentliggøres som planlagt den 28. august 2025. Heri vil det fremgå, at den fortsættende forretning efter 9 måneder har realiseret en omsætning på 390,1 mio. kr. svarende til en vækst på 7%. Det primære resultat (EBIT) blev 31,7 mio. kr. mod 11,9 mio. kr. i samme periode sidste år. Koncernens globale møbelproducerende aktiviteter, FurnMaster, er fortsat under salg og rapporteres som ophørte aktiviteter. Der er i disse realiseret et negativt result...

 PRESS RELEASE

Gabriel Holding A/S upwardly adjusts its expectations for the financia...

Gabriel Holding A/S upwardly adjusts its expectations for the financial year 2024/25 for the continuing operations The quarterly report for Q3 will be published as planned on August 28, 2025. It will show that the continuing operations after 9 months have achieved a revenue of DKK 390.1 million, corresponding to a growth of 7%. The primary result (EBIT) was DKK 31.7 million compared to DKK 11.9 million in the same period last year. The Group's global furniture manufacturing activities, FurnMaster, remain up for sale and are reported as discontinued operations. These have generated a negati...

 PRESS RELEASE

Gabriel Holding A/S opjusterer forventningerne til regnskabsåret 2024/...

Gabriel Holding A/S opjusterer forventningerne til regnskabsåret 2024/25 for de fortsættende aktiviteter Efter 8 måneder af regnskabsåret 2024/25 realiseres der for de fortsættende aktiviteter en omsætningsvækst på 23 mio. kr. til 347 mio. kr. (324 mio. kr. i 2023/24) svarende til en vækst på 7%. Det primære resultat (EBIT) stiger med 18 mio. kr. til 28,5 mio. kr. (10,5 mio. kr.) Da det realiserede primære resultat (EBIT) i de fortsættende aktiviteter overstiger ledelsens forventninger, og som følge af en fortsat tilfredsstillende ordrebeholdning, opjusteres forventningerne til regnskabså...

 PRESS RELEASE

Gabriel Holding A/S upwardly adjusts its expectations for the financia...

Gabriel Holding A/S upwardly adjusts its expectations for the financial year 2024/25 for the continuing operations After eight months of the 2024/25 financial year, the continuing operations have achieved a revenue growth of 7% to DKK 347 million (DKK 324 million), and the primary result (EBIT) amounts to DKK 28.5 million after 8 months (DKK 10.5 million in 2023/24). Since the realized primary result (EBIT) exceeds management’s expectations, and due to a continued satisfactory order backlog, the expectations for the financial year 2024/25 are upwardly adjusted. After the first half-year, ...

 PRESS RELEASE

Gabriel Holding A/S leverer resultatfremgang i regnskabsårets 2. kvart...

Gabriel Holding A/S leverer resultatfremgang i regnskabsårets 2. kvartal og fastholder forventningerne til regnskabsåret 2024/25 Resume (sammenligningstal i parentes): Der er i årets første halvår realiseret omsætnings- og resultat fremgang i alle enheder bortset fra i den Nordamerikanske FurnMaster forretning.Den samlede forretning realiserer i første halvår: En omsætningsvækst på 7,8 mio. kr. til 476,8 mio. kr. (469,0 mio. kr.).EBITDA blev 44,7 mio. kr. (35,0 mio. kr.), EBIT blev 16,0 mio. kr. (10,5 mio. kr.) og resultat før skat blev 9,2 mio. kr. (1,2 mio. kr.).I 2. kvartal steg omsætni...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch