HAE1T Harju Elekter A.S.

Harju Elekter Group financial results, 1-12/2024

Harju Elekter Group financial results, 1-12/2024

The fourth-quarter results of Harju Elekter continued to be affected by low order volumes. Although the decline in orders could be foreseen as early as the spring of 2024, it had a larger-than-expected impact on fourth-quarter revenue, which declined significantly. The decline in revenue presented a challenge in terms of covering overhead costs and maintaining profitability. However, further reductions in overhead costs, in particular staff costs, would have affected competence and limited opportunities for the sustainable growth of business volumes. Nevertheless, the group continues to operate in savings mode, carefully considering each expense and investment.

On the positive side, the volume of sales orders increased in the fourth quarter. As previously predicted, its impact will not be noticeable until the peak production season, which will be in the second and third quarters of 2025. Therefore, the low season in economic results is expected to continue in the first quarter.

Although the results of the preceding financial year fall short of expectations, it should be noted that the group has managed to exceed the revenue and operating profit of 2024 on only two occasions in the past. However, this is no reason to be satisfied. It is the priority of the Management Board to improve performance results in the coming years. The new strategic plan approved by the Supervisory Board at the beginning of 2025 creates the necessary prerequisites for achieving this objective, considering both market trends and growth opportunities for electrification.

The Management Board of Harju Elekter will propose the distribution of dividends in the notice for calling a general meeting, based on the business volumes at the beginning of the year and the forecast for 2025.

Revenue and financial results

The fourth quarter was challenging for the Group, but the stability achieved in the preceding months helped to maintain a positive result for the full year. Quarterly revenue decreased by 41% year-on-year, amounting to 30.0 (2023 Q4: 50.7) million euros, reflecting the stabilization of order volumes and adaptation to changing market conditions. The revenue for the reporting year was 174.7 (2023: 209.0) million euros. Although the revenue decreased, the Group maintained a strong market position despite a challenging economic environment.



 
Q4 Q4 +/-  12M 12M

 +/- 



 
(EUR´000) 2024 2023 2024 2023
Revenue 29,963 50,737 -40.9% 174,712 209,014 -16.4%
Gross profit 1,778 4,218 -57.8% 20,899 23,588 -11.4%
EBITDA -724 1,920 -137.7% 10,358 12,444 -16.7%
Operating profit (-loss) (EBIT) -1,726 758 -327.7% 6,408 8,078 -20.7%
Profit (-loss) for the period -2,303 135 -1805.9% 3,175 5,160 -38.5%
Earnings per share (EPS) (euros) -0.12 0.01 -1300.0% 0.17 0.28 -39.3%

The Group’s operating expenses decreased across all cost categories in 2024 compared to the previous year, primarily due to the decline in revenue and corresponding cost savings. In the fourth quarter, expenses decreased by 37.8% to 31.4 (2023 Q4: 50.4) million euros. The largest reduction came from the cost of sales, which decreased by 39.4% to 28.2 million euros. Meanwhile, distribution costs declined by 15.2%, amounting to 1.1 million euros, and administrative expenses dropped by 20.4% to 2.1 million euros. On an annual basis, total operating expenses amounted to 167.7 (2023: 200.9) million euros, marking a 16.5% decline. The decrease in expenses was slightly lower than the drop in revenue, as certain fixed costs remained despite the reduction in sales volumes.

Depreciation expenses for fixed assets declined by 13.8% in the reporting quarter, reaching 1.0 million euros, and by 9.5% annually, totaling 4.0 million euros. This decrease was due to the alignment and revaluation of depreciation periods for fixed assets within the group. However, lower order volumes led to a slight increase in the share of depreciation costs in operating expenses. The labour cost ratio to revenue increased to 28.5% (2023 Q4: 20.6%) in the reporting quarter and to 21.4% (2023: 19.1%) annually. Comparing the quarters labour costs decreased by 18.6% and on yearly bases by 6.6% due to workforce adjustments in the production units in Estonia, Finland, and Lithuania.  Labour costs amounted to 8.5 (2023 Q4: 10.5) million euros in the fourth quarter and 37.3 (2023: 39.9) million euros annually.

The gross profit for the fourth quarter was 1,778 (2023 Q4: 4,218) thousand euros, and the gross profit margin was 5.9% (2023 Q4: 8.3%). Operating loss (EBIT) for the fourth quarter was -1,726 (2023 Q4 operating profit: 758) thousand euros, leading to an operating margin of -5.8% (2023 Q4: 1.5%). The net loss was -2,303 (2023 Q4 net profit: 135) thousand euros, and net loss per share was -0.12 (2023 Q4: 0.01) euros. The results were mainly influenced by the slower adjustment of production costs to lower order volumes, especially as sales volumes have grown rapidly in recent years.

For the full year, the Group achieved a positive result, although weaker fourth-quarter figures reduced overall profitability compared to the previous year. In 2024, gross profit was 20,899 (2023: 23,588) thousand euros, and the gross profit margin improved to 12.0% (2023: 11.3%). Operating profit (EBIT) amounted to 6,408 (2023: 8,078) thousand euros, and net profit was 3,175 (2023: 5,160) thousand euros. Net profit per share was 0.17 (2023: 0.28) euros. Although the volume of work and the number of orders decreased in the second half of the year, the normalization of the market establishes the prerequisites for more stable growth in the future. Compared to 2023, the results were also affected by the fact that last year’s settlement of the dispute over the framework contract for hermetic distribution transformers led to higher profitability, lessening of previous reserves, and a short-term rise in profits.

Core business and markets

Sales of electrical equipment, which constitute the group’s main area of business, reached 26.6 (2023 Q4: 46.7) million euros in the reporting quarter, representing a 43.0% decrease. For the full year, the revenue from electrical equipment totaled 161.2 (2023: 194.7) million euros, a 17.2% decline compared to the previous year. The main reasons for the decline were the decrease in outsourcing service orders due to the cooling of the global economy and the decline in demand in the substation market due to regulatory changes.

The Group’s four main target markets—Estonia, Finland, Sweden, and Norway—accounted for 85.6% (2023 Q4: 78.4%) of total revenue in the reporting quarter. Year-over-year, revenue growth was recorded only in Estonia, being 23.0 (2023: 20.9) million euros, while other key markets showed signs of stabilization following high activity levels in previous years.

In Estonia, revenue remained at the previous year’s level in the fourth quarter, reaching 5.3 (2023 Q4: 5.2) million euros. Growth was mainly driven by higher sales of compact substations to electricity distribution network customers, as well as a low comparison base from mid-2023, when the new framework agreement was still gaining momentum.

In Finland, revenue for the last quarter was 12.4 (2023 Q4: 19.6) million euros, marking a 36.7% decline compared to the previous year. On an annual basis, revenue fell by 19.7%, amounting to 66.9 (2023: 83.3) million euros. The decline was primarily due to lower demand in the compact substation segment, which was affected by regulatory changes in the electricity network sector, as well as weak market conditions for electric vehicle chargers and the Group’s exit from the solar panel resale segment.

In Norway, revenue decreased by 42.9% in the fourth quarter, reaching 3.3 (2023 Q4: 5.7) million euros. Over the full year, revenue declined by 22.1%, amounting to 26.3 (2023: 33.8) million euros. The decline was primarily due to a high comparison base from the previous year, when the Lithuanian production unit experienced near maximum capacity workload due to the project-based nature of the sector.

In Sweden, a similar trend was observed as in other Scandinavian markets, with revenue declining by 49.2% in the fourth quarter to 4.7 (2023 Q4: 9.2) million euros. Annual revenue amounted to 26.0 (2023: 32.5) million euros. The main reason for the decline was a change in the business strategy, which involved discontinuing EPC projects, or turnkey solutions, and shifting focus to factory-made solutions.

Investments

During the reporting year, Harju Elekter invested a total of 3.8 (2023: 6.9) million in non-current assets, including 1.8 (2023: 5.2) million in investment properties, 0.9 (2023: 1.4) million in property, plant, and equipment, and 1.1 (2023: 0.4) million euros in intangible assets. The investments included large-scale renovation and reconstruction work at the Keila industrial park, aimed at meeting the needs of the long-term tenant. Additionally, production technology assets were acquired, and production and process management systems were developed.

As of the reporting date, the value of the Group’s long-term financial investments was 27.7 (31.12.23: 29.2) million euros. In the second quarter, most of the listed securities were sold. The fair value of securities declined both in the reporting quarter and throughout the year, decreasing by a total of 71 thousand euros.

Share

The company's share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 4.58 euros.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION



 
Unaudited

  
(EUR´000)   31.12.2024 31.12.2023

 


 
ASSETS

 
   

 


 
Current assets

 
   

 


 
Cash and cash equivalents

 
3,773 1,381

 


 
Trade and other receivables

 
29,606 38,837

 


 
Prepayments

 
2,096 1,071

 


 
Inventories

 
19,845 36,834

 


 
Total current assets

 
55,320 78,123

 


 
Non-current assets

 


 


 


 


 
Deferred income tax assets

 
687 731

 


 
Non-current financial investments

 
27,717 29,244

 


 
Investment properties

 
29,432 28,856

 


 
Property, plant, and equipment

 
32,420 34,067

 


 
Intangible assets

 
8,121 7,354

 


 
Total non-current assets

 
98,377 100,252

 


 


 


 


 


 


 


 
TOTAL ASSETS

 
153,697 178,375

 


 


 


 


 


 


 


 
LIABILITIES AND EQUITY

 


 


 


 


 
Liabilities

 


 


 


 


 
Borrowings

 
9,839 19,387

 


 
Prepayments from customers

 
11,600 18,870

 


 
Trade and other payables

 
17,472 23,159

 


 
Tax liabilities

 
3,260 3,308

 


 
Current provisions

 
270 140

 


 
Total current liabilities

 
42,441 64,864

 


 
Borrowings

 
20,184 23,481

 


 
Other non-current liabilities

 
39 32

 


 
Total non-current liabilities

 
20,223 23,513

 


 
Total liabilities

 
62,664 88,377

 


 
   

 


 


 
Equity

 


 


 


 


 
Share capital

 
11,655 11,655

 


 
Share premium

 
3,306 3,306

 


 
Reserves

 
23,135 23,055

 


 
Retained earnings

 
52,937 51,982

 


 
Total equity attributable to the owners of the parent company

 
91,033 89,998

 


 


 


 


 


 


 


 
TOTAL LIABILITIES AND EQUITY   153,697 178,375

 


 



CONSOLIDATED STATEMENT OF PROFIT AND LOSS









 
Unaudited  





  



(EUR´000)

 
Q4 2024 Q4 2023 12M 2024 12M 2023
Revenue

 
29,963 50,737 174,712 209,014
Cost of sales

 
-28,185 -46,519 -153,813 -185,426
Gross profit

 
1,778 4,218 20,899 23,588
Distribution costs

 
-1,069 -1,260 -4,710 -5,320
Administrative expenses

 
-2,116 -2,657 -9,213 -10,112
Other income

 
93 495 281 314
Other expenses

 
-412 -38 -849 -392
Operating profit (-loss)

 
-1,726 758 6,408 8,078
Finance income    

 
5 456 116 97
Finance costs

 
-613 -624 -2,436 -2,103
Profit (-loss) before tax

 
-2,334 590 4,088 6,072
Income tax

 
31 -455 -913 -912
Profit (-loss) for the period

 
-2,303 135 3,175 5,160
Earnings per share

 


 


 


 


 
Basic earnings per share (euros)

 
-0.12 0.01 0.17 0.28
Diluted earnings per share (euros)

 
-0.12 0.01 0.17 0.28



CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 


 


 


 


 


 
Unaudited

 


 


 


 


 


 



 (EUR´000)

 
Q4 2024 Q4 2023 12M 2024 12M 2023
Profit (-loss) for the period

 
-2,303 135 3,175 5,160
Other comprehensive income

 


 


 


 


 
Items that may be reclassified to profit or loss

 


 


 


 


 
    Impact of exchange rate changes of a foreign subsidiaries

 
98 -212 108 -139
Items that will not be reclassified to profit or loss

 


 


 


 


 
Gain on sales of financial assets

 
0 0 185 0
Revaluation of financial assets

 
-6 -3,266 -71 5,516
Total comprehensive income (-loss) for the period

 
92 -3,478 222 5,377
Other comprehensive income (-loss)

 
-2,211 -3,343 3,397 10,537

Priit Treial

CFO and Member of the Management Board

Attachment



EN
20/02/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Harju Elekter A.S.

 PRESS RELEASE

Increase of Share Capital in Connection with Realization of the Employ...

Increase of Share Capital in Connection with Realization of the Employee Option Programm and Subscription Results The Supervisory Board of AS Harju Elekter Group decided to increase the share capital of the company by 17,010 euros by issuing new ordinary shares. The increase in the share capital is due to the need to issue new shares to the management board members and key personnel of Harju Elekter and its subsidiaries participating in the option program approved with the resolution of the general meeting on 29 April 2021. A total of 4 current and former employees of Harju Elekter partici...

 PRESS RELEASE

Aktsiakapitali suurendamine seoses töötajate optsiooniprogrammi realis...

Aktsiakapitali suurendamine seoses töötajate optsiooniprogrammi realiseerimisega ning märkimistulemused ASi Harju Elekter Group nõukogu otsustas suurendada ettevõtte aktsiakapitali 17 010 euro võrra uute lihtaktsiate väljalaskmise teel. Aktsiakapitali suurendamine on tingitud vajadusest emiteerida uusi aktsiaid 29. aprillil 2021. aasta üldkoosoleku otsusega kinnitatud optsiooniprogrammis osalevatele Harju Elektri ja tema tütarettevõtete juhatuse liikmetele ja võtmeisikutele.  Optsiooniprogrammi realiseerimisega seotud aktsiaemissioonist võttis osa 4 Harju Elektri praegust ja endist töötaja...

 PRESS RELEASE

Dividend payment ex-date of AS Harju Elekter Group

Dividend payment ex-date of AS Harju Elekter Group AS Harju Elekter Group (HAE1T, ISIN EE3100004250) will close the list of shareholders for on 21 May 2025 at the end of the working day of the Nasdaq CSD Estonian settlement system. Proceeding from the above, the day of change of the rights related to the shares (the ex-date) is 20 May 2025. From that date the new owner of the shares is not entitled to dividends for the year 2024. AS Harju Elekter Group will pay dividend 0.15 euros per share on 28 May 2025. Priit TreialCFO/ Member of the Management Board  

 PRESS RELEASE

AS Harju Elekter Group dividendimakse ex-päev

AS Harju Elekter Group dividendimakse ex-päev AS Harju Elekter Group (HAE1T, ISIN EE3100004250) fikseerib aktsionäride nimekirja  21.05.2025 Nasdaq CSD Eesti arveldussüsteemi tööpäeva lõpu seisuga. Ülaltoodust lähtudes on väärtpaberitega seotud õiguste muutumise päev (ex-päev) 20.05.2025. Alates sellest kuupäevast ei ole aktsiaid omandanud isik õigustatud saama dividende 2024. a majandusaasta eest. AS Harju Elekter Group maksab dividendi 0,15 eurot aktsia kohta 28.05.2025. Priit TreialFinantsjuht/ juhatuse liige  Tel 674 7400

 PRESS RELEASE

Decisions of Annual General Meeting of AS Harju Elekter Group

Decisions of Annual General Meeting of AS Harju Elekter Group The Annual General Meeting of Shareholders of AS Harju Elekter Group was held on 24 April 2025 starting at 10 a.m., at the Nordic Hotel Forum. The AGM was attended by 62 shareholders and their authorised representatives who represented a total of 11,354,961 votes, accounting for 61,38 % of the total votes. The decisions of the General Meeting were as follows: 1. Approval of AS Harju Elekter Group annual report of 2024 Approve the 2024 Annual Report prepared by the Management Board and approved by the Supervisory Board, accordin...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch