KONSOL Konsolidator A/S

Financial report Q3 2022 - Outlook adjusted - Inside information

Financial report Q3 2022 - Outlook adjusted - Inside information

Company announcement 17-2022

Søborg, October 25, 2022



Financial report Q3 2022 - Outlook adjusted

As a consequence of the increased macro-economic and geo-political uncertainties the financial outlook for 2022-2024 is adjusted. The financial report for Q3 2022 shows an annual recurring revenue growth of 38%. The previous outlook of 40-60% for 2022 is reduced to 25-30%.

The strategy “unfolding the potential” remains and is anchored in a prioritized focus on improving the profitability.



Financial report for the period January 1 to September 30, 2022

Annual Recurring Revenue (ARR) amounted to DKK 16.6m corresponding to an annual growth of 38%. In Q3 2022, Annual Recurring Revenue (ARR) increased by DKK 1.0m compared to DKK 1.3m for Q2 2022.

Konsolidator is seeking DKK 5-10m to finance the operations for 2023 and beyond and to restore the negative equity, which totals DKK 5.7m.

“Q3 2022 was impacted by international uncertainties. Customers are more thoughtful, and the sales cycle is longer. Our pipeline remains strong and with all sales resources now concentrated in Copenhagen, I strongly believe that we are prepared for troubled water ahead, says CEO Claus Finderup Grove.

Financial highlights

  • Revenue in Q3 2022 amounted to DKK 4.4m, an increase of 31% compared to Q3 2021 and for the first nine-month of 2022, revenue increased by 41%, which is in line with expectations.
  • EBIT for Q3 2022 amounted to DKK (3.9m) compared to DKK (4.7) for Q3 2021. For the year, EBIT was DKK (17.1m) compared to DKK (17.9m) in 2021.
  • In Q3 2022, Konsolidator issued new shares in a directed issue of DKK 3m and secured a credit facility of DKK 2m.
  • Cash and cash equivalents amount to DKK 2.8m on September 30, 2022.

SaaS metrics

  • In Q3 2022, Annual Recurring Revenue (ARR) increased by DKK 1m compared to DKK 1.3m for Q2 2022. On September 30, 2022, the total ARR amounted to DKK 16.6m, an increase of 38% compared to September 30, 2021, which is below expectations.
  • The ARR net increase of DKK 1.0m in Q3 2022 has been generated by a cash cost of DKK 4.3m compared to DKK 6.1m for generating ARR DKK 1.3m in Q2 2022.
  • The net retention amounted to index 102 as of September 30, 2022, compared to index 102 as of June 30, 2022. The net retention is compounded of 12.0% upsale offset by 9.7% churn.
  • On September 30, 2022, the churn for the last 12 months was 9.7%. Up from 8.1% on June 30, 2022.
  • The Customer Acquisition Cost (CAC) divided by ARR has been calculated to be 36 for Q3 2022 compared to 36 for Q2 2022, which is the number of months it will take for the customer to be profitable for the acquired ARR.



Outlook:

Longer sales cycle and higher churn lead to an adjusted outlook for 2022:

  • ARR of DKK 17-18m (prev. DKK 19-22m), corresponding to a growth of 25-30% (prev. 40-60%)
  • Revenue of DKK 16-18m (prev. DKK 18-21m), corresponding to a growth rate of 20-40% (prev. 40-60%).
  • EBIT loss of DKK 20-22m (prev. a loss of DKK 1520m)



For 2023 and 2024 the macro-economic and geo-political uncertainties have led to an adjusted outlook:

  • Adjusted outlook for 2023:
    • ARR of DKK 20-22m (prev. DKK 27-35m), corresponding to a growth of 20-30% (prev. 40-60%)
    • Revenue of DKK 19-21m (prev. DKK 25-33m), corresponding to a growth rate of 20-30% (prev. 40-60%).
    • EBIT loss of DKK 8-11m (prev. a loss of DKK 5-11m)

  • Adjusted outlook for 2024:
    • ARR of DKK 24-28m (prev. DKK 37-55m)
    • Revenue of DKK 23-27m (prev. DKK 35-54m)
    • EBIT profit remains at DKK 0-10m (prev. a profit of DKK 0-10m)

Investor webinar

On October 25, 2022 at 15.00 (CET) an investor webinar will be held



Contacts

  • CEO: Claus Finderup Grove, mobile ,
  • CFO: Jack Skov, mobile, ,

Certified Adviser

  • Grant Thornton, Jesper Skaarup Vestergaard, phone ,



About Konsolidator

Konsolidator A/S is a financial consolidation software company whose primary objective is to make Group CFOs around the world better through automated financial consolidation and reporting in the cloud. Created by CFOs and auditors and powered by innovative technology, Konsolidator removes the complexity of financial consolidation and enables the CFO to save time and gain actionable insights based on key performance data to become a vital part of strategic decision-making. Konsolidator was listed at Nasdaq First North Growth Market Denmark in 2019. Ticker Code: KONSOL

Attachment



EN
25/10/2022

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Konsolidator A/S

 PRESS RELEASE

Konsolidator launches financial data warehouse - Built for finance, no...

Konsolidator launches financial data warehouse - Built for finance, not IT Press release no. 3-2025 Copenhagen, June 3, 2025 Konsolidator launches financial data warehouse - Built for finance, not ITToday, Konsolidator announces the launch of its financial data warehouse, designed specifically for CFOs and finance teams. Built to tackle the data overload facing finance departments, the solution delivers structured, reliable data for reporting without relying on internal IT resources. Part of the product pillar from the company’s 2025–2027 “Resilient Growth” strategy, the data warehouse uti...

 PRESS RELEASE

Konsolidator grants 810,000 warrants

Konsolidator grants 810,000 warrants Company announcement no. 9-2025 Søborg, June 2, 2025 Konsolidator grants 810,000 warrants Today, the Board of Directors of Konsolidator A/S has exercised part of its current authorization by issuing 810,000 warrants to the employees. The warrants are issued in accordance with the company's guidelines for incentive-based remuneration and the authorizations in sections 4.9 and 4.10 of the Articles of Association. Warrants to the employeesKonsolidator has issued 810,000 warrants to its employees. As a small company, Konsolidator is dependent on its e...

 PRESS RELEASE

Konsolidator launches FP&A project to fully automate Cash Flow forecas...

Konsolidator launches FP&A project to fully automate Cash Flow forecasting Press release no. 2-2025Copenhagen, May 15, 2025 Konsolidator launches FP&A project to fully automate Cash Flow forecasting  Konsolidator announces the launch of a new Financial Planning & Analysis (FP&A) project aimed at delivering automated predictive forecasting for finance teams in corporate groups. The new tool is a significant step in Konsolidator's 2025–2027 Resilient Growth strategy, broadening the company's financial software suite. Fits well into Konsolidator's existing platform With cloud ERP adoption...

 PRESS RELEASE

Konsolidator enters partnership with Exsitec to accelerate growth in t...

Konsolidator enters partnership with Exsitec to accelerate growth in the Nordics Press release no. 1-2025Copenhagen, April 10, 2025 Konsolidator enters partnership with Exsitec to accelerate growth in the Nordics Today, Konsolidator enters a new strategic partnership with Exsitec AB, one of the most prominent players in the Nordic region, to implement and manage business-supporting IT systems. The partnership allows Konsolidator to be fully partner-driven in Sweden and Norway, thereby significantly advancing the company’s 2025–2027 strategy, Resilient Growth, which prioritizes scaling growt...

 PRESS RELEASE

Konsolidator’s quarterly update – Q1 2025

Konsolidator’s quarterly update – Q1 2025 Company Announcement no 8-2025 Søborg, April 8, 2025 Konsolidator’s quarterly update – Q1 2025 Konsolidator’s contracted ARR (CARR) increased by 11% (YoY) in the first quarter of 2025 compared to Q1 2024, reaching DKK 21.6m. Konsolidator came off to a strong start in its new strategy period 2025-2027, focusing on resilient growth. The most notable aspect of Q1 2025 was that the transition towards partner-driven sales was better than expected, as 50% of sales were through the partner channel. Other key initiatives include a data warehouse colla...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch