LHV1T LHV Group AS

LHV Group financial plan for 2026 and the five-year financial forecast

LHV Group financial plan for 2026 and the five-year financial forecast

In 2026, LHV Group will focus on continued growth in business volumes and customer activity, alongside improved operational efficiency. Total income is expected to increase by approximately 9%, supported by growth in net interest income and strong growth in net fee and commission income. Expenses are projected to grow more slowly than income, allowing operating profitability to improve marginally, while loan loss provisions are expected to normalise following the exceptionally low level in 2025. As a result, net profit is forecasted to remain broadly at the level of the previous year.

The loan portfolio is expected to grow by over 11% and deposits by more than 5%, reflecting LHV’s strong position among both retail and corporate customers. Although net interest income is growing this year, its impact is more moderate, meaning net profit in 2026 will remain close to last year’s level. At the same time, improved efficiency and expanding business volumes provide a strong foundation for accelerating profitability and return on equity in the coming years.

Key indicators2025FP 2026
Net interest income (EURm)235.1252.98%
Net fee and commission income (EURm)63.377.823%
Total income (EURm)304.8333.69%
Profit before tax (EURm)144.0147.12%
Net profit (EURm)117.0117.91%
Deposits (EURm)8,1348,5775%
Loans (EURm)5,4656,08211%
Assets under management (EURm)1,7021,89812%
Number of payments related to financial intermediaries (million pcs)86938%
Cost/income ratio 52.3%51.3%-0.9 pp
ROE* (before tax; owners’ share) 19.9%18.7%-1.2 pp
ROE* (from net profit; owners’ share) 16.1%15.0%-1.2 pp
Capital adequacy22.8%20.9%-2.0 pp

*Calculated on the basis of the average end-of-month equity volumes





LHV Pank

LHV Pank’s financial outlook is centred on quality-focused and return-oriented growth. The loan portfolio is expected to increase by approximately 4%, driven primarily by home loans and growth in SME and corporate lending. The structure of deposits will become more stable and profitable, with demand deposits from regular customers increasing by nearly 16%, offsetting a deliberate reduction in deposits from financial intermediaries and platforms. Overall deposit volumes are expected to remain broadly in line with the previous year.

Total income is forecasted to grow by more than 10%, supported by moderate growth in net interest income and strong growth of nearly 30% in net fee and commission income, reflecting higher customer activity and growth in the customer base across payments, FX, investment and card services. Expenses are expected to grow more slowly than income, allowing the cost-to-income ratio to improve from 42.7% to 41.8%, while credit risk costs remain at a low level.



LHV Bank

LHV Bank’s financial forecast for 2026 indicates accelerated growth, with business volumes and income expanding faster than costs. Deposits are expected to grow by approximately 37%, reflecting strong retail growth and continued demand for term deposits. The loan portfolio is expected to increase by more than 50%, moving purposefully towards the EUR 1 billion level.

Total income is projected to grow by nearly 20%, supported by strong growth in net interest income and rapid growth in net fee and commission income, mainly due to lower service fee expenses following the termination of the payment collection service. Expenses are expected to grow more slowly than income, and the cost-to-income ratio is projected to improve from 83% to 77%, reflecting enhanced operational efficiency. As a result, profit before tax is expected to increase by approximately 68% and net profit by nearly 80%, making 2026 a clear breakthrough year in LHV Bank’s profitability trajectory and creating a strong basis for further improvement in return on equity in the coming years.



LHV Varahaldus

In 2026, LHV Varahaldus forecasts clear growth in profitability and volumes, driven by fund returns and growth in the number of customers. Assets under management are expected to increase by approximately 12%, supported by competitive returns and a more effective sales and cross-selling model.

Total income is expected to grow by over 22%. Expenses will grow in a controlled manner, without an increase in the number of FTEs, allowing the cost-to-income ratio to improve from 61.1% to 58.4%. As a result, profit before tax is expected to grow by nearly 30% and net profit by over 20%.



LHV Kindlustus

Gross written premiums of LHV Kindlustus are expected to grow by 12% in 2026, reaching EUR 48 million. Growth is primarily driven by cross-selling within LHV Group and digital mobile and web channels. Claims frequency is expected to remain stable or slightly below the level of 2025, keeping the loss ratio under control.

Operating expenses in 2026 are planned to increase by approximately 12%, in line with portfolio and premium growth. The majority of the increase relates to intra-group services and cost allocations.





Financial forecast for 2026–2030

LHV Group’s financial forecast for 2026–2030 is based on a moderately improving macroeconomic environment in both Estonia and the United Kingdom. Economic growth is expected to stabilise and inflation to normalise at around 2–2.5%. In Estonia, economic growth is assumed to accelerate from 2026, supported by gradual labour market improvement, while in the United Kingdom growth is expected to remain modest but stable, supporting consistent lending and deposit activity. Competition in banking is expected to remain strong, particularly in loans and deposits, underlining the importance of efficiency and disciplined pricing.

Within this framework, LHV Group forecasts total income to increase from nearly EUR 305 million in 2025 to over EUR 593 million by 2030, supported by growth in both net interest income and net fee and commission income. Key business volumes are expected to nearly double: net loans are projected to grow from approximately EUR 5.5 billion to over EUR 10 billion, deposits from EUR 8.1 billion to nearly EUR 12.8 billion and assets under management from EUR 1.7 billion to over EUR 3 billion. Expense growth is expected to remain clearly below income growth, allowing the cost-to-income ratio to improve from above 50% to approximately 36% by the end of the period.

Net profit is projected to double over the period to EUR 290 million, while return on equity is expected to increase from approximately 16% to above 23% by 2030.



Key indicatorsFP2026FP2027FP2028FP2029FP2030
Net interest income (EURm)252.9315.1362.9409.4464.4
Net fee and commission income (EURm)77.890.897.0107.1117.7
Total income (EURm)333.6410.0466.2525.1593.4
Profit before tax (EURm)147.1217.5257.2303.3358.7
Net profit (EURm)117.9176.1207.6245.1290.2
Deposits (EURm)8,5779,56210,51211,60712,814
Loans (EURm)6,0827,0838,0679,15210,147
Assets under management (EURm)1,8982,1642,4472,7483,067
Number of payments related to financial intermediaries (million pcs)93108119131144
Cost/income ratio 51.3%43.1%40.9%38.2%35.8%
ROE* (before tax; owners’ share) 18.7%24.7%26.0%27.4%28.9%
ROE* (from net profit; owners’ share)15.0%20.0%21.0%22.1%23.4%
Capital adequacy20.9%20.5%20.9%20.8%20.5%

*Calculated on the basis of the average end-of-month equity volumes



Comment by Mihkel Torim, Chairman of the Management Board of LHV Group:

“In Estonia, LHV Pank’s focus in 2026 is on high-quality and measured growth. In the United Kingdom, the expected growth of more than 50% in the loan portfolio and nearly 80% in net profit is already supported by scale effects. LHV Varahaldus continues on a strong profitability trajectory, with net profit expected to grow by over 20%. Growth at LHV Kindlustus is primarily driven by improved service to our existing customer base through cross-selling.

Our long-term financial forecast rests on three pillars. First, we will continue to grow business volumes in both of our home markets. Second, our plan assumes a moderate increase in base interest rates from 2027 onwards. Third, and most importantly, we are continuously improving operational efficiency. The main driver of this is the rapid development of our technological capabilities, which requires deliberate and well-considered transformation rather than passive expectation.”



The reports of AS LHV Group are available at:

To introduce the financial results and the financial plan, LHV Group will organise a webinar via Microsoft Teams on 12 February at 13:00 (EET). The presentation will be held in English. Please register .

LHV Group is the largest domestic financial group and capital provider in Estonia. LHV Group’s key subsidiaries are LHV Pank, LHV Varahaldus, LHV Kindlustus, and LHV Bank Limited. The Group employs approximately 1,200 people. As at the end of December, the services of LHV Pank are being used by 492,000 customers, the II pillar pension funds managed by LHV have 106,000 active customers, and LHV Kindlustus protects a total of 231,000 customers. LHV Bank Limited, a subsidiary of the Group, holds a banking licence in the United Kingdom and provides banking services to international financial technology companies, as well as loans to small and medium-sized enterprises.





Investor relations 

Sten Hans Jakobsoo 

Head of Investor Relations and Corporate Development 

Email:  

 

Media and communications 

Paul Pihlak 

Head of Communications 

Email:  

Attachment



EN
12/02/2026

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on LHV Group AS

AS LHV Group: 1 director

A director at AS LHV Group sold 20,000 shares at 3.548EUR and the significance rating of the trade was 55/100. Is that information sufficient for you to make an investment decision? This report gives details of those trades and adds context and analysis to them such that you can judge whether these trading decisions are ones worth following. Included in the report is a detailed share price chart which plots discretionary trades by all the company's directors over the last two years clearly sho...

 PRESS RELEASE

Proposed changes to the Management Board of LHV Pank and the governing...

Proposed changes to the Management Board of LHV Pank and the governing bodies of LHV companies AS LHV Group announces that the Nomination Committee has proposed to the Supervisory Board of AS LHV Pank to recall Kadri Kiisel from the position of Chairman of the Management Board of LHV Pank, effective April 1, 2026, and to elect Erki Kilu as the new Chairman of the Management Board. The change is intended to be carried out in accordance with the planned decision of the Supervisory Board of LHV Pank. The European Central Bank will also make a decision regarding the compliance of the new Chairm...

 PRESS RELEASE

Kavandatavad muudatused LHV Panga juhatuses ja LHV ettevõtete juhtorga...

Kavandatavad muudatused LHV Panga juhatuses ja LHV ettevõtete juhtorganites AS LHV Group annab teada, et nomineerimiskomitee on teinud AS-i LHV Pank nõukogule ettepaneku kutsuda alates 1. aprillist 2026 LHV Panga juhatuse esimehe kohalt tagasi Kadri Kiisel ja valida ettevõtte uueks juhatuse esimeheks Erki Kilu. Muudatus on kavas läbi viia vastavalt LHV Panga nõukogu planeeritavale otsusele. Otsuse uue juhatuse esimehe sobivusnõuetele vastavuse kohta teeb ka Euroopa Keskpank. Vastavalt põhikirjale oleks Erki Kilu ametiaeg LHV Panga juhatuses viis aastat. Erki Kilu on alates 2021. aasta jaan...

 PRESS RELEASE

NOTICE ON CALLING ANNUAL GENERAL MEETING OF SHAREHOLDERS

NOTICE ON CALLING ANNUAL GENERAL MEETING OF SHAREHOLDERS The Management Board of AS LHV Group (hereinafter LHV Group) hereby calls the general meeting of the shareholders (hereinafter the General Meeting), to be held on 25 March 2026 starting at 13:00 (Estonian time) at Swissôtel Tallinn Hotel (Tornimäe 3, 10145 Tallinn, 6th floor).  The list of shareholders entitled to participate in the General Meeting will be determined as of 7 (seven) days before the General Meeting, i.e., as at 18 March 2026 EOD of Nasdaq CSD settlement system. Pursuant to the resolution adopted by LHV Group’s Superv...

 PRESS RELEASE

TEADE AKTSIONÄRIDE KORRALISE ÜLDKOOSOLEKU KOKKUKUTSUMISE KOHTA

TEADE AKTSIONÄRIDE KORRALISE ÜLDKOOSOLEKU KOKKUKUTSUMISE KOHTA AS-i LHV Group (edaspidi LHV Group) juhatus kutsub kokku aktsionäride üldkoosoleku (edaspidi üldkoosolek), mis toimub 25. märtsil 2026. aastal algusega kell 13 (Eesti aeg) Swissôtel Tallinn hotellis (Tornimäe 3, Tallinn, 6. korrus). Üldkoosolekul osalemiseks õigustatud aktsionäride ring määratakse seisuga 7 (seitse) päeva enne üldkoosoleku toimumist, s.o 18. märtsil 2026. aastal, Nasdaq CSD arveldussüsteemi tööpäeva lõpu seisuga. Vastavalt LHV Groupi nõukogu 18. veebruari 2026. aasta otsusele on üldkoosoleku päevakord järgmi...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch