MDLZ Mondelez International Inc. Class A

Mondelēz International Reports Q3 2025 Results

Mondelēz International Reports Q3 2025 Results

Third Quarter Highlights1

Net Revenues +5.9%, Organic Net Revenues +3.4%, Volume/Mix -4.6%

Diluted EPS decreased 9.5% to $0.57

Adjusted EPS was $0.73 which declined 24.2% on a constant currency basis

Year-to-date cash provided by operating activities was $2.1 billion

and Free Cash Flow was $1.2 billion

Return of capital to shareholders was $3.7 billion in the first nine months of the year

Updates FY 2025 Organic Net Revenue and Adjusted EPS growth outlook

CHICAGO, Oct. 28, 2025 (GLOBE NEWSWIRE) -- Mondelēz International, Inc. (Nasdaq: MDLZ) today reported its third quarter 2025 results.

"We delivered solid top-line growth despite the impact of record-high cocoa cost inflation, with the third quarter representing peak costs of the year,” said Dirk Van de Put, Chair and Chief Executive Officer. “Although we anticipate challenging conditions to continue in some markets, we are encouraged by recent moderation in cocoa prices, as well as promising signs for a strong cocoa crop this fall. Our teams are focused on executing clear plans for volume improvement, significantly increasing growth investments, and driving meaningful cost efficiencies. We remain confident in our teams' proven track record of navigating volatility, as well as our strong business fundamentals, which position us well for next year and beyond."

Net Revenue

$ in millionsReported

Net Revenues
 Organic Net Revenue Growth
 Q3 2025 % Chg

vs PY
 Q3 2025 Vol/Mix Pricing
Quarter 3         
Latin America$1,238 2.8% 4.7% (4.0)pp 8.7pp
Asia, Middle East & Africa 2,017 9.0  5.3  (4.0) 9.3
Europe 3,674 10.6  5.1  (7.5) 12.6
North America 2,815 (0.4) (0.3) (1.8) 1.5
Mondelēz International$9,744 5.9% 3.4% (4.6)pp 8.0pp
Emerging Markets$3,881 9.9% 7.1% (4.7)pp 11.8pp
Developed Markets$5,863 3.3% 1.2% (4.5)pp 5.7pp
          
September Year-to-DateYTD 2025   YTD 2025    
Latin America$3,635 (3.2)% 4.7% (2.8)pp 7.5pp
Asia, Middle East & Africa 5,854 8.6  5.0  (2.3) 7.3
Europe 10,636 11.2  8.7  (4.5) 13.2
North America 7,916 (2.6) (2.4) (2.4) 
Mondelēz International$28,041 4.5% 4.0% (3.2)pp 7.2pp
Emerging Markets$11,242 6.8% 6.9% (3.2)pp 10.1pp
Developed Markets$16,799 3.0% 2.1% (3.3)pp 5.4pp



Operating Income and Diluted EPS

$ in millions, except per share dataReported  Adjusted  
 Q3 2025 vs PY

(Rpt Fx)
  Q3 2025 vs PY

(Rpt Fx)
  vs PY

(Cst Fx)
 
Quarter 3            
Gross Profit$2,612  (12.9)% $2,964  (20.5)% (21.3)%
Gross Profit Margin 26.8% (5.8)pp  30.4% (10.1)pp   
Operating Income$744  (35.5)% $1,171  (32.6)% (33.5)%
Operating Income Margin 7.6% (4.9)pp  12.0% (6.9)pp   
Net Earnings2$743  (12.9)% $949  (25.7)% (27.2)%
Diluted EPS$0.57  (9.5)% $0.73  (23.2)% (24.2)%
             
September Year-to-DateYTD 2025    YTD 2025      
Gross Profit$7,979  (24.3)% $9,106  (15.2)% (15.0)%
Gross Profit Margin 28.5% (10.8)pp  32.5% (7.6)pp   
Operating Income$2,596  (45.2)% $3,829  (22.5)% (22.9)%
Operating Income Margin 9.3% (8.3)pp  13.7% (4.7)pp   
Net Earnings2$1,786  (37.7)% $2,857  (21.8)% (22.3)%
Diluted EPS$1.37  (35.4)% $2.20  (18.8)% (19.6)%



Third Quarter Commentary

  • Net revenues increased 5.9 percent due to Organic Net Revenue1 growth of 3.4 percent, favorable currency-related items and incremental net revenue from our acquisition of Evirth. Organic Net Revenue growth was driven by higher net pricing, partially offset by unfavorable volume/mix.

  • Gross profit decreased $387 million, while gross profit margin decreased 580 basis points to 26.8 percent primarily driven by a decrease in Adjusted Gross Profit1 margin, partially offset by a favorable year-over-year change in mark-to-market impacts from commodity and foreign currency derivatives. Adjusted Gross Profit decreased $796 million at constant currency and Adjusted Gross Profit margin decreased 1,010 basis points to 30.4 percent due primarily to higher raw material and transportation costs and unfavorable product mix, partially offset by higher pricing and lower manufacturing costs driven by productivity.

  • Operating income decreased $409 million, and operating income margin was 7.6 percent, down 490 basis points due primarily to lower Adjusted Operating Income1 margin and an unfavorable year-over-year change in acquisition-related items, partially offset by a favorable year-over-year change in mark-to-market impacts from commodity and foreign currency derivatives and lower intangible asset impairment charges. Adjusted Operating Income decreased $582 million at constant currency while Adjusted Operating Income margin decreased 690 basis points to 12.0 percent, driven primarily by higher input cost inflation and unfavorable product mix, partially offset by higher net pricing, lower advertising and consumer promotion costs lower manufacturing costs driven by productivity and lower overhead costs.

  • Diluted EPS was $0.57, down 9.5 percent, primarily driven by a decrease in Adjusted EPS1, an unfavorable year-over-year change in acquisition-related items, a non-cash loss related to Canadian pension plan settlements, lapping prior-year divestiture-related items and lapping prior-year favorable initial impacts from enacted tax law changes. These unfavorable items were partially offset by a favorable year-over-year change in mark-to-market impacts from commodity and foreign currency derivatives, a gain on an equity method investment transaction, lower intangible asset impairment charges, a favorable impact from the resolution of an indirect tax matter and lapping prior-year costs for the completed Simplify to Grow Program.

  • Adjusted EPS was $0.73, down 24.2 percent on a constant currency basis driven by operating declines, partially offset by lower taxes, fewer shares outstanding, higher equity method investment earnings and the impact from an acquisition.

  • Capital Return: The company returned $3.7 billion to shareholders in cash dividends and share repurchases in the first nine months of 2025.



2025 Outlook

Mondelēz International provides its outlook on a non-GAAP basis, as the company cannot predict some elements that are included in reported GAAP results, including future changes in foreign currency rates. Refer to the Outlook section in the discussion of non-GAAP financial measures below for more details.

For 2025, the company now expects Organic Net Revenue growth of 4%+ and Adjusted EPS to decline approximately 15% on a constant currency basis. The company continues to expect 2025 Free Cash Flow1 of $3+ billion. The company currently estimates currency translation would increase 2025 net revenue growth by approximately 0.5 percent3 and increase Adjusted EPS by $0.053.

Outlook is provided in the context of greater than usual volatility, including due to geopolitical, trade and regulatory uncertainty and commodity prices. This outlook does not reflect any potential tariff changes to United States-Mexico-Canada Agreement (USMCA) compliant trade.

Conference Call

Mondelēz International will host a conference call for investors at 5 p.m. ET today. A listen-only webcast will be provided at . An archive of the webcast will be available on the company’s web site.

About Mondelēz International

Mondelēz International, Inc. (Nasdaq: MDLZ) empowers people to snack right in over 150 countries around the world. With 2024 net revenues of approximately $36.4 billion, MDLZ is leading the future of snacking with iconic global and local brands such as Oreo, Ritz, LU, Clif Bar and Tate's Bake Shop biscuits and baked snacks, as well as Cadbury Dairy Milk, Milka and Toblerone chocolate. Mondelēz International is a proud member of the Dow Jones Best-in-Class North America and World Indices, formerly Dow Jones Sustainability Indices. Visit or follow the company on X at .

End Notes

  1. Organic Net Revenue, Adjusted Gross Profit (and Adjusted Gross Profit margin), Adjusted Operating Income (and Adjusted Operating Income margin), Adjusted EPS, Free Cash Flow and presentation of amounts in constant currency are non-GAAP financial measures. Please see discussion of non-GAAP financial measures at the end of this press release for more information.
  2. Net earnings attributable to Mondelēz International.
  3. Currency estimate is based on published rates from XE.com on October 22, 2025.



Additional Definitions

Emerging markets consist of the Latin America region in its entirety; the Asia, Middle East and Africa region excluding Australia, New Zealand and Japan; and the following countries from the Europe region: Russia, Ukraine, Türkiye, Kazakhstan, Georgia, Poland, Czech Republic, Slovak Republic, Hungary, Bulgaria, Romania, the Baltics and the East Adriatic countries.

Developed markets include the entire North America region, the Europe region excluding the countries included in the emerging markets definition, and Australia, New Zealand and Japan from the Asia, Middle East and Africa region.

Forward-Looking Statements

This press release contains contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including any projections of earnings, revenue or other financial items; any statements of the plans, strategies and objectives of management, including for future operations, capital expenditures or share repurchases; any statements concerning proposed new products, services, or developments; any statements regarding future economic conditions or performance; any statements of belief or expectation; and any statements of assumptions underlying any of the foregoing or other future events. Forward-looking statements may include, among others, the words, and variations of words, “will,” “may,” “expect,” “would,” “could,” “might,” “intend,” “plan,” “believe,” “likely,” “estimate,” “anticipate,” “objective,” “predict,” “project,” “drive,” “seek,” “aim,” “target,” "remain," “potential,” “commitment,” “outlook,” “continue” or any other similar words.

Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results or outcomes could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, many of which are beyond our control and are amplified by ongoing macroeconomic volatility and uncertainty, including current and potential trade and tariff actions affecting the countries where we operate. Important factors that could cause our actual results or performance to differ materially from those contained in or implied by our forward-looking statements include, but are not limited to, the following:

  • weakness and/or volatility in macroeconomic conditions in our markets, including as a result of inflation (and related monetary policy actions by governments in response to inflation) and the instability of certain financial institutions;
  • risks from operating globally including geopolitical, trade, tariff and regulatory uncertainties affecting developed and emerging markets;
  • volatility of cocoa and other commodity input costs, our ability to effectively hedge such costs and the availability of commodities;
  • geopolitical uncertainty, including the impact of ongoing or new developments in Ukraine and the Middle East, related current and future sanctions imposed by governments and other authorities and related impacts, including on our business operations, employees, reputation, brands, financial condition and results of operations;
  • competition and our response to channel shifts and pricing and other competitive pressures;
  • pricing actions and customer and consumer responses to such actions;
  • promotion and protection of our reputation and brand image;
  • weakness in consumer spending and/or changes in consumer preferences and demand and our ability to predict, identify, interpret and meet these changes;
  • the outcome and effects on us of legal and tax proceedings and government investigations;
  • use of information technology and third party service providers;
  • unanticipated disruptions to our business, such as malware incidents, cyberattacks or other security breaches, and supply, commodity, labor and transportation constraints;
  • our ability to identify, complete, manage and realize the full extent of the benefits, cost savings, efficiencies and/or synergies presented by strategic acquisitions and other transactions as well as other strategic initiatives, such as our ERP System Implementation program;
  • our investments and our ownership interests in those investments;
  • the impact of climate change on our supply chain and operations;
  • global or regional health pandemics or epidemics;
  • consolidation of retail customers and competition with retailer and other economy brands;
  • changes in our relationships with customers, suppliers or distributors;
  • management of our workforce and shifts in labor availability or labor costs;
  • compliance with legal, regulatory, tax and benefit laws and related changes, claims or actions;
  • perceived or actual product quality issues or product recalls;
  • failure to maintain effective internal control over financial reporting or disclosure controls and procedures;
  • our ability to protect our intellectual property and intangible assets;
  • tax matters including changes in tax laws and rates, disagreements with taxing authorities and imposition of new taxes;
  • changes in currency exchange rates, controls and restrictions;
  • volatility of and access to capital or other markets, interest rates, the effectiveness of our cash management programs and our liquidity;
  • pension costs;
  • significant changes in valuation factors that may adversely affect our impairment testing of goodwill and intangible assets; and
  • the risks and uncertainties, as they may be amended from time to time, set forth in our filings with the U.S. Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2024 and subsequent Quarterly Reports on Form 10-Q.

There may be other factors not presently known to us or which we currently consider to be immaterial that could cause our actual results to differ materially from those projected in any forward-looking statements we make. We disclaim and do not undertake any obligation to update or revise any forward-looking statement in this press release except as required by applicable law or regulation. In addition, historical, current and forward-looking sustainability-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future.

       Schedule 1

 
Mondelēz International, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings
(in millions of U.S. dollars and shares, except per share data)
(Unaudited)
          
  For the Three Months

Ended September 30,
  For the Nine Months

Ended September 30,
   2025   2024    2025   2024 
Net revenues$9,744  $9,204   $28,041  $26,837 
Cost of sales (7,132)   (6,205)    (20,062)   (16,291) 
 Gross profit 2,612   2,999    7,979   10,546 
 Gross profit margin 26.8%   32.6%    28.5%   39.3% 
          
Selling, general and administrative expenses (1,795)   (1,630)    (5,231)   (5,459) 
Asset impairments and exit costs (41)   (176)    (45)   (238) 
Amortization of intangible assets (32)   (40)    (107)   (115) 
 Operating income 744   1,153    2,596   4,734 
 Operating income margin 7.6%   12.5%    9.3%   17.6% 
          
Benefit plan non-service (expense)/income (27)   25    (273)   76 
Interest and other expense, net (22)   (46)    (228)   (146) 
 Earnings before income taxes 695   1,132    2,095   4,664 
          
Income tax provision (137)   (326)    (521)   (1,253) 
 Effective tax rate 19.7%   28.8%    24.9%   26.9% 
Gain/(loss) on equity method investment transactions 169   (4)    169   (669) 
Equity method investment net earnings 19   54    54   133 
 Net earnings 746   856    1,797   2,875 
          
 less: Noncontrolling interest earnings (3)   (3)    (11)   (9) 
 Net earnings attributable to Mondelēz International$743  $853   $1,786  $2,866 
          
Per share data:        
 Basic earnings per share attributable to Mondelēz International$0.57  $0.64   $1.38  $2.13 
          
 Diluted earnings per share attributable to Mondelēz International$0.57  $0.63   $1.37  $2.12 
          
Average shares outstanding:        
 Basic 1,293   1,339    1,296   1,343 
 Diluted 1,296   1,344    1,300   1,349 
          



   Schedule 2

 
Mondelēz International, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in millions of U.S. dollars)
(Unaudited)
      
 September 30, December 31,  
  2025   2024   
ASSETS     
Cash and cash equivalents$1,367  $1,351   
Trade receivables 4,189   3,874   
Other receivables 1,049   937   
Inventories, net 5,098   3,827   
Other current assets 1,444   3,253   
Total current assets 13,147   13,242   
Property, plant and equipment, net 10,333   9,481   
Operating lease right-of-use assets 750   767   
Goodwill 24,250   23,017   
Intangible assets, net 19,611   18,848   
Prepaid pension assets 1,132   987   
Deferred income taxes 437   333   
Equity method investments 669   635   
Other assets 1,029   1,187   
TOTAL ASSETS$71,358  $68,497   
      
LIABILITIES     
Short-term borrowings$2,645  $71   
Current portion of long-term debt 1,543   2,014   
Accounts payable 10,022   9,433   
Accrued marketing 2,650   2,558   
Accrued employment costs 956   928   
Other current liabilities 3,696   4,545   
Total current liabilities 21,512   19,549   
Long-term debt 17,134   15,664   
Long-term operating lease liabilities 611   623   
Deferred income taxes 3,451   3,425   
Accrued pension costs 356   391   
Accrued postretirement health care costs 95   98   
Other liabilities 1,970   1,789   
TOTAL LIABILITIES 45,129   41,539   
      
EQUITY     
Common Stock -   -   
Additional paid-in capital 32,299   32,276   
Retained earnings 36,390   36,476   
Accumulated other comprehensive losses (11,464)  (12,471)  
Treasury stock (31,048)  (29,349)  
Total Mondelēz International Shareholders' Equity 26,177   26,932   
Noncontrolling interest 52   26   
TOTAL EQUITY 26,229   26,958   
TOTAL LIABILITIES AND EQUITY$71,358  $68,497   
      
 September 30, December 31,  
  2025   2024  Incr/(Decr)
      
Short-term borrowings$2,645  $71  $2,574 
Current portion of long-term debt 1,543   2,014   (471)
Long-term debt 17,134   15,664   1,470 
Total Debt 21,322   17,749   3,573 
Cash and cash equivalents 1,367   1,351   16 
Net Debt(1)$19,955  $16,398  $3,557 
      
(1)Net debt is defined as total debt, which includes short-term borrowings, current portion of long-term debt and long-term debt, less cash and cash equivalents.
 



 Schedule 3

 
Mondelēz International, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(in millions of U.S. dollars)
(Unaudited)
    
 For the Nine Months Ended

September 30,
  2025   2024 
CASH PROVIDED BY/(USED IN) OPERATING ACTIVITIES   
Net earnings$1,797  $2,875 
Adjustments to reconcile net earnings to operating cash flows:   
Depreciation and amortization 1,006   971 
Stock-based compensation expense 84   112 
Deferred income tax (benefit)/provision (158)  167 
Asset impairments and accelerated depreciation 55   210 
Loss on equity method investment transactions -   669 
Equity method investment net earnings (54)  (140)
Distributions from equity method investments 45   115 
Unrealized loss on derivative contracts 1,161   104 
Contingent consideration adjustments (26)  (311)
Other non-cash items, net 109   93 
Change in assets and liabilities, net of acquisitions and divestitures:   
Receivables, net (92)  (270)
Inventories, net (967)  (710)
Accounts payable (159)  951 
Other current assets (30)  (287)
Other current liabilities (903)  (992)
Change in pension and postretirement assets and liabilities, net 249   (106)
Net cash provided by operating activities 2,117   3,451 
    
CASH PROVIDED BY/(USED IN) INVESTING ACTIVITIES   
Capital expenditures (881)  (982)
Acquisitions, net of cash received (15)  - 
Proceeds from divestitures 4   4 
Proceeds from derivative settlements 54   191 
Payments for derivative settlements (165)  (150)
Proceeds from/(contributions to) investments 65   (249)
Proceeds from sale of property, plant and equipment and other 8   16 
Net cash used in investing activities (930)  (1,170)
    
CASH PROVIDED BY/(USED IN) FINANCING ACTIVITIES   
Net issuance of short-term borrowings 2,569   1,065 
Long-term debt proceeds 1,594   1,671 
Long-term debt repayments (1,782)  (2,517)
Repurchases of Common Stock (1,893)  (1,187)
Dividends paid (1,842)  (1,722)
Other 8   132 
Net cash used in financing activities (1,346)  (2,558)
    
Effect of exchange rate changes on cash, cash equivalents and restricted cash 225   (34)
    
Cash, cash equivalents and restricted cash:   
Increase/(decrease) 66   (311)
Balance at beginning of period 1,400   1,884 
Balance at end of period$1,466  $1,573 
    

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP and Non-GAAP Financial Measures

(Unaudited)

NON-GAAP FINANCIAL MEASURES

In discussing its financial results and guidance, the company presents the following financial measures that are not in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”): Organic Net Revenue growth, Adjusted Gross Profit, Adjusted Operating Income, Adjusted Segment Operating Income, Adjusted Earnings Per Share (“EPS”) and Free Cash Flow. The company also presents financial information, including certain of these non-GAAP financial measures, on a constant currency basis.

Management uses non-GAAP financial measures internally to make operating and strategic decisions, including the preparation of our annual operating plan, evaluation of business performance and as a factor in determining incentive compensation. The company believes that non-GAAP financial measures, when used in connection with results reported in accordance with U.S. GAAP, provide additional information to facilitate comparisons of our historical operating results and to enable a more comprehensive understanding of trends in our underlying operating results. The company also believes that presenting these measures allows investors to view our performance using the same measures that management and our Board of Directors use in evaluating the company’s business performance and trends. However, non-GAAP financial measures should be considered in addition to, and not as substitutes for, financial information prepared in accordance with U.S. GAAP. In addition, the company’s non-GAAP financial measures may not be the same as or comparable to similar non-GAAP measures presented by other companies.

DEFINITIONS OF THE COMPANY’S NON-GAAP FINANCIAL MEASURES

The company’s primary non-GAAP financial measures and corresponding metrics, listed below, reflect how the company evaluates its operating results currently and provide improved comparability of operating results. As new events or circumstances arise, these definitions could change. When these definitions change, the company provides the updated definitions and presents the related non-GAAP historical results on a comparable basis. When items no longer impact the company’s current or future presentation of non-GAAP operating results, the company removes these items from its non-GAAP definitions.

“Organic Net Revenue” is defined as net revenues (the most comparable U.S. GAAP financial measure) excluding, when they occur, the impacts of acquisitions, divestitures, short-term distributor agreements related to the sale of a business and currency-related items. Organic Net Revenue growth is presented on a consolidated and segment basis and for the company’s emerging markets and developed markets.

“Adjusted Gross Profit” is defined as gross profit (the most comparable U.S. GAAP financial measure) excluding, when they occur, the impacts of the Simplify to Grow Program; certain acquisition-related items; certain divestiture-related items; operating results from short-term distributor agreements related to the sale of a business; mark-to-market impacts from commodity and foreign currency derivative contracts economically hedging forecasted transactions; and incremental costs due to the war in Ukraine. The company also presents Adjusted Gross Profit margin, which is subject to the same adjustments as Adjusted Gross Profit. The company also evaluates growth in the company’s Adjusted Gross Profit on a constant currency basis.

“Adjusted Operating Income” and “Adjusted Segment Operating Income” are defined as operating income or segment operating income (the most comparable U.S. GAAP financial measures) excluding, when they occur, the impacts of the items listed in the Adjusted Gross Profit definition as well as gains or losses (including non-cash impairment charges) on goodwill and intangible assets; acquisition-related items, divestiture-related items; remeasurement of net monetary position of highly inflationary countries; impacts from resolution of indirect tax matters; impact from the European Commission legal matter; impact from pension participation changes; and operating costs from the ERP System Implementation program. The company also presents Adjusted Operating Income margin and Adjusted Segment Operating Income margin, which are subject to the same adjustments as Adjusted Operating Income and Adjusted Segment Operating Income. The company also evaluates growth in the company’s Adjusted Operating Income and Adjusted Segment Operating Income on a constant currency basis.

“Adjusted EPS” is defined as diluted EPS attributable to Mondelēz International from continuing operations (the most comparable U.S. GAAP financial measure) excluding, when they occur, the impacts of the items listed in the Adjusted Operating Income definition, as well as gains or losses on debt extinguishment and related expenses; gains or losses on marketable securities transactions; initial impacts from enacted tax law changes; and gains or losses on equity method investment transactions. The tax impacts of the items excluded from the company’s U.S GAAP results were computed based on the facts and tax assumptions associated with each item, and such impacts have also been excluded from Adjusted EPS. The company also evaluates growth in the company’s Adjusted EPS on a constant currency basis.

“Free Cash Flow” is defined as net cash provided by operating activities (the most comparable U.S. GAAP financial measure) less capital expenditures. Free Cash Flow is the company’s primary measure used to monitor its cash flow performance.

See the attached schedules for supplemental financial data and corresponding reconciliations of the non-GAAP financial measures referred to above to the most comparable U.S. GAAP financial measures for the three months ended September 30, 2025 and September 30, 2024. See Items Impacting Comparability of Operating Results below for more information about the items referenced in these definitions that specifically impacted the company’s results.

SEGMENT OPERATING INCOME

The company uses segment operating income to evaluate segment performance and allocate resources. The company believes it is appropriate to disclose this measure to help investors analyze segment performance and trends. Segment operating income excludes certain mark-to-market impacts on commodity and foreign currency derivatives (which are primarily a component of cost of sales), general corporate expenses (which are a component of selling, general and administrative expenses), amortization of intangibles, gains and losses on divestitures and acquisition-related costs (which are a component of selling, general and administrative expenses) in all periods presented. The company excludes these items from segment operating income in order to provide better transparency of its segment operating results. Furthermore, the company centrally manages benefit plan non-service income and interest and other expense, net. The company does not present the items above by segment because they are excluded from the segment profitability measure that management reviews.

ITEMS IMPACTING COMPARABILITY OF OPERATING RESULTS FOR THE CURRENT PERIODS

The company considers quantitative and qualitative factors in assessing whether to adjust for the impact of items that may be significant or that could affect an understanding of its ongoing financial and business performance and trends. The company identifies these based on how management views the company’s business; makes financial, operating and planning decisions; and evaluates the company’s ongoing performance. The below items are adjusted for in the company’s non-GAAP financial measures to better facilitate comparisons of its underlying performance across periods, as they are highly variable or unusual and of a size that may substantially impact its reported operations for a period. In addition, the company discloses the impact of currency-related items on its financial results to reflect results on a constant currency basis. See below for a description of adjustments to the company’s U.S. GAAP financial measures included herein.

Divestiture-related items – includes operating results from divestitures, divestiture-related costs and gains/(losses) on divestitures. Divestitures include completed sales of businesses, exits of major product lines upon completion of a sale or licensing agreement, or sales of equity method investments. Divestiture-related costs include costs incurred in relation to the preparation and completion of our divestitures (including one-time costs such as severance related to elimination of stranded costs) as well as costs incurred associated with our publicly announced processes to sell businesses. For 2024, operating results from divestitures include the operating results from the company’s JDE Peet’s equity method investment earnings which was sold in the fourth quarter of 2024.

Operating results from short-term distributor agreements – the company excludes the operating results from short-term distributor agreements that have been executed in conjunction with the sale of a business. The company’s agreement with the buyer of its developed market gum business to distribute gum products in certain European markets ended in the first quarter of 2024.

Acquisition-related items – includes acquisition-related costs, acquisition integration costs, contingent consideration adjustments, inventory step-ups and gains from acquisitions. Acquisition-related costs include third-party advisor, investment banking and legal fees. Acquisition integration costs include costs related to the integration of operations from acquisitions. Contingent consideration adjustments include any changes made to contingent compensation liabilities for earn-outs related to acquisitions that do not relate to recurring employee compensation expense. Other acquisition-related items include incremental costs from inventory step-ups associated with acquired companies related to the fair market valuation of the acquired inventory and acquisition gains from the remeasurement of an existing noncontrolling investment to fair value when the company acquires the remaining equity shares of the investee.

Simplify to Grow Program – reflects restructuring charges incurred under the company’s Simplify to Grow Program to reduce both its supply chain and overhead costs. It comprises charges, such as severance, asset write-downs, and other costs of implementing that program, partially offset by gains on sales of assets disposed of in connection with the program. The company completed its Simplify to Grow Program in the fourth quarter of 2024. Following the completion of the program, any adjustments to the liability of previously recorded charges will be reflected within this item.

Intangible asset impairment charges – Reflects non-cash impairment charges of certain of the company's brands in connection with our indefinite-life intangible asset impairment testing.

Mark-to-market impacts from derivatives – the company excludes unrealized gains and losses (mark-to-market impacts) from commodity and foreign currency derivative contracts economically hedging forecasted transactions from its non-GAAP earnings measures. The mark-to-market impacts of those derivatives are excluded until the related gains or losses are realized. Since the company purchases commodity and foreign currency derivative contracts to mitigate price volatility primarily for inventory requirements in future periods, the company makes this adjustment to remove the volatility of these future inventory purchases on current operating results to facilitate comparisons of its underlying operating performance across periods.

Remeasurement of net monetary position of highly inflationary countries– the company excludes remeasurement gains and losses of the monetary assets and liabilities of its subsidiaries in highly inflationary economies and the realized gains and losses from derivatives that mitigate the foreign currency volatility related to the remeasurement of the respective net monetary assets or liabilities from its non-GAAP earnings measures. The company’s operations in Argentina, Türkiye, Egypt and Nigeria are currently accounted for as highly inflationary.

Impact from pension participation changes – consists of the charges incurred, primarily gains or losses from pension curtailments and settlements, including settlement losses from the company's buyout of a pension plan for U.S. salaried employees during the second quarter of 2025 and the company's buyout of the retiree participants' obligations for two Canadian pension plans during the third quarter of 2025, as well as costs incurred when employee groups are withdrawn from multiemployer pension plans. We exclude these charges from our non-GAAP results because those amounts do not reflect our ongoing pension obligations.

Impact from resolution of tax matters – consists of the reversals and settlements of unusual and significant indirect tax matters. Due to the unique nature of these resolutions, we believe it to be infrequent and therefore exclude it from our non-GAAP earnings measures to better facilitate comparisons of our underlying operating performance across periods.

Incremental costs due to the war in Ukraine – in February 2022, Russia began a military invasion of Ukraine and the company temporarily stopped our production and closed its manufacturing facilities in Trostyanets and Vyshhorod due to damage incurred during the conflict. In the second quarter of 2024, the company fully resumed production at both facilities after completing targeted repairs. Incremental costs incurred by the company related to the ongoing war in Ukraine include asset write-downs, net of recoveries.

European commission legal matter – in November 2019, the European Commission informed the company that it initiated an investigation into the company's alleged infringement of European Union competition law through certain practices allegedly restricting cross-border trade within the European Economic Area. The company reached a negotiated resolution to this matter in the second quarter of 2024. The company adjusted its accrual accordingly and fulfilled its payment obligation in August 2024. Due to the unique nature of this matter, the company believes it to be infrequent and unusual and therefore exclude it from our non-GAAP earnings measures to better facilitate comparisons of the company's underlying operating performance across periods.

ERP System Implementation costs – comprised of operating expenses associated with the company’s ERP System Implementation, which represent incremental transformational costs above the normal ongoing level of spending on information technology to support operations. These expenses include third-party consulting fees, direct labor costs associated with the program, accelerated depreciation of the company's existing SAP financial systems and various other expenses, all associated with the implementation of the company's information technology upgrades. The ERP System Implementation program will be implemented in several phases over the next four years, with expected completion by year-end 2028.

Initial impacts from enacted tax law changes – includes items such as the remeasurement of deferred tax balances and transition taxes from tax reforms. The company excludes initial impacts from enacted tax law changes from its non-GAAP financial measures as they do not reflect its ongoing tax obligations under the enacted tax law.

Gains and losses on equity method investment transactions – the company excludes gains and losses from partial or full sales of equity method investments as well as impairments or other non-routine transactions related to those investments. In addition, the company excludes from our non-GAAP financial measures any gains or losses realized on economic hedges of sales proceeds from our equity method investment transactions. During the fourth quarter of 2024, the company sold its remaining 85.9 million shares in JDE Peets N.V. ("JDEP") to JAB Holding Company ("JAB") and fully exited the investment. On August 24, 2025, Keurig Dr. Pepper Inc. ("KDP") and JDEP entered into a definitive agreement under which KDP will acquire JDEP. As a result of that definitive agreement, the company became entitled to a cash payment of €145 million ($169 million) from JAB that it received in the third quarter of 2025.

Currency-related items – Management also evaluates the operating performance of the company and its international subsidiaries on a constant currency basis. The company's non-GAAP measures presented on a constant currency basis exclude the effects of currency translation rate changes and extreme pricing increases in Argentina.

  • Currency translation rate changes - the company determines its constant currency operating results by dividing or multiplying, as appropriate, the current period local currency operating results by the currency exchange rates used to translate the company’s financial statements in the comparable prior-year period to determine what the current-period U.S. dollar operating results would have been if the currency exchange rate had not changed from the comparable prior-year period. Therefore, currency translation rate changes are equal to current period local currency operating results multiplied by the change in average foreign currency exchange rates between the current fiscal period and the corresponding period of the prior fiscal year.
  • Extreme Pricing - during December 2023, the Argentinean peso significantly devalued. The peso's devaluation and potential resulting distortion on the company's non-GAAP Organic Net Revenue, Organic Net Revenue growth and other constant currency growth rate measures resulted in the company's decision to exclude the impact of pricing increases in excess of 26% year-over-year ("extreme pricing") in Argentina, from these measures beginning in the first quarter of 2024. The benchmark of 26% represents the minimum annual inflation rate for each year over a 3-year period which would result in a cumulative inflation rate in excess of 100%, the level at which an economy is considered hyperinflationary under U.S. GAAP.

OUTLOOK

The company’s outlook for 2025 Organic Net Revenue growth, Adjusted EPS growth on a constant currency basis and Free Cash Flow are non-GAAP financial measures that exclude or otherwise adjust for items impacting comparability of financial results such as the impact of changes in currency exchange rates, intangible asset impairments, acquisitions and divestitures. The company is not able to reconcile its projected Organic Net Revenue growth to its projected reported net revenue growth for the full-year 2025 because the company is unable to predict during this period the impact from potential acquisitions or divestitures, as well as the impact of currency translation due to the unpredictability of future changes in currency exchange rates, which could be material as a significant portion of the company’s operations are outside the U.S. The company is not able to reconcile its projected Adjusted EPS growth on a constant currency basis to its projected reported diluted EPS growth for the full-year 2025 because the company is unable to predict during this period mark-to-market impacts from derivative contracts, impacts of any impairment charges that may arise in a future period, and impacts from potential acquisitions or divestitures, as well as the impact of currency translation due to the unpredictability of future changes in currency exchange rates, which could be material as a significant portion of the company’s operations are outside the U.S. The company is not able to reconcile its projected Free Cash Flow to its projected net cash from operating activities for the full-year 2025 because the company is unable to predict during this period the timing and amount of capital expenditures impacting cash flow. Therefore, because of the uncertainty and variability of the nature and amount of future adjustments, which could be significant, the company is unable to provide a reconciliation of these measures without unreasonable effort.

     
Contacts: Tracey Noe (Media) Shep Dunlap (Investors)
  1-847-943-5678 1-847-943-5454
    



       Schedule 4a

 
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Net Revenues
(in millions of U.S. dollars)
(Unaudited)
          
 Latin America AMEA Europe North America Mondelēz International
For the Three Months Ended September 30, 2025         
Reported (GAAP)$1,238  $2,017  $3,674  $2,815  $9,744 
Acquisitions -   (87)  -   -   (87)
Currency-related items 23   20   (183)  3   (137)
Organic (Non-GAAP)$1,261  $1,950  $3,491  $2,818  $9,520 
          
For the Three Months Ended September 30, 2024         
Reported (GAAP)$1,204  $1,851  $3,323  $2,826  $9,204 
No adjusting items -   -   -   -   - 
Organic (Non-GAAP)$1,204  $1,851  $3,323  $2,826  $9,204 
          
$ Change - Reported (GAAP)$34  $166  $351  $(11) $540 
$ Change - Organic (Non-GAAP) 57   99   168   (8)  316 
          
% Change - Reported (GAAP) 2.8%  9.0%  10.6%  (0.4)%  5.9%
Acquisitions- pp (4.7)pp - pp - pp (1.0)pp
Currency-related items 1.9   1.0   (5.5)  0.1   (1.5)
% Change - Organic (Non-GAAP) 4.7%  5.3%  5.1%  (0.3)%  3.4%
          
Vol/Mix(4.0)pp (4.0)pp (7.5)pp (1.8)pp (4.6)pp
Pricing 8.7   9.3   12.6   1.5   8.0 
          
          
 Latin America AMEA Europe North America Mondelēz International
For the Nine Months Ended September 30, 2025         
Reported (GAAP)$3,635  $5,854  $10,636  $7,916  $28,041 
Acquisitions -   (288)  -   -   (288)
Currency-related items 295   92   (270)  20   137 
Organic (Non-GAAP)$3,930  $5,658  $10,366  $7,936  $27,890 
          
For the Nine Months Ended September 30, 2024         
Reported (GAAP)$3,755  $5,388  $9,565  $8,129  $26,837 
Short-term distributor agreements -   -   (25)  -   (25)
Organic (Non-GAAP)$3,755  $5,388  $9,540  $8,129  $26,812 
          
$ Change - Reported (GAAP)$(120) $466  $1,071  $(213) $1,204 
$ Change - Organic (Non-GAAP) 175   270   826   (193)  1,078 
          
% Change - Reported (GAAP) (3.2)%  8.6%  11.2%  (2.6)%  4.5%
Short-term distributor agreements- pp - pp 0.3 pp - pp 0.1 pp
Acquisitions -   (5.4)  -   -   (1.1)
Currency-related items 7.9   1.8   (2.8)  0.2   0.5 
% Change - Organic (Non-GAAP) 4.7%  5.0%  8.7%  (2.4)%  4.0%
          
Vol/Mix(2.8)pp (2.3)pp (4.5)pp (2.4)pp (3.2)pp
Pricing 7.5   7.3   13.2   -   7.2 
          





   Schedule 4b

 
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Net Revenues - Markets
(in millions of U.S. dollars)
(Unaudited)
      
 Emerging

Markets
 Developed

Markets
 Mondelēz

International
For the Three Months Ended September 30, 2025     
Reported (GAAP)$3,881  $5,863  $9,744 
Acquisitions (87)  -   (87)
Currency-related items (14)  (123)  (137)
Organic (Non-GAAP)$3,780  $5,740  $9,520 
      
For the Three Months Ended September 30, 2024     
Reported (GAAP)$3,530  $5,674  $9,204 
No adjusting items -   -   - 
Organic (Non-GAAP)$3,530  $5,674  $9,204 
      
$ Change - Reported (GAAP)$351  $189  $540 
$ Change - Organic (Non-GAAP) 250   66   316 
      
% Change - Reported (GAAP) 9.9%  3.3%  5.9%
Acquisitions(2.4)pp - pp (1.0)pp
Currency-related items (0.4)  (2.1)  (1.5)
% Change - Organic (Non-GAAP) 7.1%  1.2%  3.4%
      
Vol/Mix(4.7)pp (4.5)pp (4.6)pp
Pricing 11.8   5.7   8.0 
      
      
 Emerging

Markets
 Developed

Markets
 Mondelēz

International
For the Nine Months Ended September 30, 2025     
Reported (GAAP)$11,242  $16,799  $28,041 
Acquisitions (288)  -   (288)
Currency-related items 296   (159)  137 
Organic (Non-GAAP)$11,250  $16,640  $27,890 
      
For the Nine Months Ended September 30, 2024     
Reported (GAAP)$10,523  $16,314  $26,837 
Short-term distributor agreements (3)  (22)  (25)
Organic (Non-GAAP)$10,520  $16,292  $26,812 
      
$ Change - Reported (GAAP)$719  $485  $1,204 
$ Change - Organic (Non-GAAP) 730   348   1,078 
      
% Change - Reported (GAAP) 6.8%  3.0%  4.5%
Short-term distributor agreements0.1 pp 0.1 pp 0.1 pp
Acquisitions (2.8)  -   (1.1)
Currency-related items 2.8   (1.0)  0.5 
% Change - Organic (Non-GAAP) 6.9%  2.1%  4.0%
      
Vol/Mix(3.2)pp (3.3)pp (3.2)pp
Pricing 10.1   5.4   7.2 
      





       Schedule 5a

 
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Gross Profit / Operating Income
(in millions of U.S. dollars)
(Unaudited)
          
 For the Three Months Ended September 30, 2025
 Net Revenues Gross Profit Gross Profit Margin Operating Income Operating Income Margin
Reported (GAAP)$9,744 $2,612  26.8% $744  7.6%
Simplify to Grow Program -  (2)    (6)  
Intangible asset impairment charges -  -     33   
Mark-to-market (gains)/losses from derivatives -  348     348   
Acquisition-related items -  1     18   
Divestiture-related items -  (1)    -   
ERP System Implementation costs -  5     41   
Remeasurement of net monetary position -  1     9   
Impact from resolution of tax matters -  -     (16)  
Adjusted (Non-GAAP)$9,744 $2,964  30.4% $1,171  12.0%
Currency-related items   (31)    (15)  
Adjusted @ Constant FX (Non-GAAP)  $2,933    $1,156   
          
 For the Three Months Ended September 30, 2024
 Net Revenues Gross Profit Gross Profit Margin Operating Income Operating Income Margin
Reported (GAAP)$9,204 $2,999  32.6% $1,153  12.5%
Simplify to Grow Program -  8     12   
Intangible asset impairment charges -  -     153   
Mark-to-market (gains)/losses from derivatives -  712     710   
Acquisition-related items -  3     (326)  
Divestiture-related items -  -     (2)  
ERP System Implementation costs -  7     29   
Remeasurement of net monetary position -  -     9   
Adjusted (Non-GAAP)$9,204 $3,729  40.5% $1,738  18.9%
          
   Gross Profit   Operating Income  
$ Change - Reported (GAAP)  $(387)   $(409)  
$ Change - Adjusted (Non-GAAP)   (765)    (567)  
$ Change - Adjusted @ Constant FX (Non-GAAP)   (796)    (582)  
          
% Change - Reported (GAAP)   (12.9)%    (35.5)%  
% Change - Adjusted (Non-GAAP)   (20.5)%    (32.6)%  
% Change - Adjusted @ Constant FX (Non-GAAP)   (21.3)%    (33.5)%  
          





       Schedule 5b

 
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Gross Profit / Operating Income
(in millions of U.S. dollars)
(Unaudited)
          
 For the Nine Months Ended September 30, 2025
 Net Revenues Gross Profit Gross Profit Margin Operating Income Operating Income Margin
Reported (GAAP)$28,041  $7,979  28.5% $2,596  9.3%
Simplify to Grow Program -   (3)    (12)  
Intangible asset impairment charges -   -     33   
Mark-to-market (gains)/losses from derivatives -   1,114     1,110   
Acquisition-related items -   (1)    (11)  
Divestiture-related items -   (1)    (7)  
Incremental costs due to war in Ukraine -   -     1   
ERP System Implementation costs -   18     111   
Remeasurement of net monetary position -   -     24   
Impact from resolution of tax matters -   -     (16)  
Adjusted (Non-GAAP)$28,041  $9,106  32.5% $3,829  13.7%
Currency-related items   21     (18)  
Adjusted @ Constant FX (Non-GAAP)  $9,127    $3,811   
          
 For the Nine Months Ended September 30, 2024
 Net Revenues Gross Profit Gross Profit Margin Operating Income Operating Income Margin
Reported (GAAP)$26,837  $10,546  39.3% $4,734  17.6%
Simplify to Grow Program -   19     80   
Intangible asset impairment charges -   -     153   
Mark-to-market (gains)/losses from derivatives -   156     157   
Acquisition-related items -   14     (247)  
Divestiture-related items -   -     2   
Operating results from short-term distributor agreements (25)  (3)    (2)  
European Commission legal matter -   -     (3)  
Incremental costs due to war in Ukraine -   2     2   
ERP System Implementation costs -   7     38   
Remeasurement of net monetary position -   -     26   
Adjusted (Non-GAAP)$26,812  $10,741  40.1% $4,940  18.4%
          
   Gross Profit   Operating Income  
$ Change - Reported (GAAP)  $(2,567)   $(2,138)  
$ Change - Adjusted (Non-GAAP)   (1,635)    (1,111)  
$ Change - Adjusted @ Constant FX (Non-GAAP)   (1,614)    (1,129)  
          
% Change - Reported (GAAP)   (24.3)%    (45.2)%  
% Change - Adjusted (Non-GAAP)   (15.2)%    (22.5)%  
% Change - Adjusted @ Constant FX (Non-GAAP)   (15.0)%    (22.9)%  
          





                 Schedule 6a

 
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Net Earnings and Tax Rate
(in millions of U.S. dollars and shares, except per share data)
(Unaudited)
                      
 For the Three Months Ended September 30, 2025
 Operating Income Benefit plan non-service expense / (income) Interest and other expense, net Earnings before income taxes Income taxes(1) Effective tax rate Gain on equity method investment transactions Equity method investment net losses / (earnings) Non-controlling interest earnings Net Earnings attributable to Mondelēz International Diluted EPS attributable to Mondelēz International
Reported (GAAP)$744  $27  $22  $695  $137  19.7% $(169) $(19) $3 $743  $0.57 
Simplify to Grow Program (6)  -   -   (6)  (1)    -   -   -  (5)  - 
Intangible asset impairment charges 33   -   -   33   9     -   -   -  24   0.02 
Mark-to-market (gains)/losses from derivatives 348   -   3   345   71     -   -   -  274   0.21 
Acquisition-related items 18   -   -   18   (5)    -   -   -  23   0.02 
ERP System Implementation costs 41   -   -   41   10     -   -   -  31   0.02 
Remeasurement of net monetary position 9   -   -   9   -     -   -   -  9   0.01 
Impact from pension participation changes -   (54)  (2)  56   14     -   -   -  42   0.03 
Impact from resolution of tax matters (16)  -   16   (32)  (10)    -   -   -  (22)  (0.02)
Initial impacts from enacted tax law changes -   -   -   -   1     -   -   -  (1)  - 
Gain on equity method investment transactions -   -   -   -   -     169   -   -  (169)  (0.13)
Adjusted (Non-GAAP)$1,171  $(27) $39  $1,159  $226  19.5% $-  $(19) $3 $949  $0.73 
Currency-related items                   (19)  (0.01)
Adjusted @ Constant FX (Non-GAAP)                  $930  $0.72 
                      
Diluted Average Shares Outstanding                     1,296 
                      
 For the Three Months Ended September 30, 2024
 Operating Income Benefit plan non-service expense / (income) Interest and other expense, net Earnings before income taxes Income taxes(1) Effective tax rate Loss on equity method investment transactions Equity method investment net losses / (earnings) Non-controlling interest earnings Net Earnings attributable to Mondelēz International Diluted EPS attributable to Mondelēz International
Reported (GAAP)$1,153  $(25) $46  $1,132  $326  28.8% $4  $(54) $3 $853  $0.63 
Simplify to Grow Program 12   -   -   12   2     -   -   -  10   0.01 
Intangible asset impairment charges 153   -   -   153   40     -   -   -  113   0.08 
Mark-to-market (gains)/losses from derivatives 710   -   3   707   144     -   -   -  563   0.42 
Acquisition-related items (326)  -   -   (326)  (84)    -   -   -  (242)  (0.18)
Divestiture-related items (2)  -   -   (2)  (1)    -   44   -  (45)  (0.03)
European Commission legal matter -   -   -   -   1     -   -   -  (1)  - 
ERP System Implementation costs 29   -   -   29   6     -   -   -  23   0.02 
Remeasurement of net monetary position 9   -   -   9   -     -   -   -  9   0.01 
Impact from pension participation changes -   -   (2)  2   1     -   -   -  1   - 
Initial impacts from enacted tax law changes -   -   -   -   11     -   -   -  (11)  (0.01)
Loss on equity method investment transactions -   -   -   -   -     (4)  -   -  4   - 
Adjusted (Non-GAAP)$1,738  $(25) $47  $1,716  $446  26.0% $-  $(10) $3 $1,277  $0.95 
                      
Diluted Average Shares Outstanding                     1,344 
                      
                      
(1)Taxes were computed for each of the items excluded from the company’s GAAP results based on the facts and tax assumptions associated with each item.        





                 Schedule 6b

 
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Net Earnings and Tax Rate
(in millions of U.S. dollars and shares, except per share data)
(Unaudited)
                      
 For the Nine Months Ended September 30, 2025
 Operating Income Benefit plan non-service expense / (income) Interest and other expense, net Earnings before income taxes Income taxes(1) Effective tax rate Gain on equity method investment transactions Equity method investment net losses / (earnings) Non-controlling interest earnings Net Earnings attributable to Mondelēz International Diluted EPS attributable to Mondelēz International
Reported (GAAP)$2,596  $273  $228  $2,095  $521  24.9% $(169) $(54) $11 $1,786  $1.37 
Simplify to Grow Program (12)  -   -   (12)  (3)    -   -   -  (9)  (0.01)
Intangible asset impairment charges 33   -   -   33   9     -   -   -  24   0.02 
Mark-to-market (gains)/losses from derivatives 1,110   -   (1)  1,111   223     -   -   -  888   0.68 
Acquisition-related items (11)  -   -   (11)  (19)    -   -   -  8   0.01 
Divestiture-related items (7)  -   -   (7)  (1)    -   -   -  (6)  - 
Incremental costs due to war in Ukraine 1   -   -   1   -     -   -   -  1   - 
ERP System Implementation costs 111   -   -   111   28     -   -   -  83   0.06 
Remeasurement of net monetary position 24   -   -   24   -     -   -   -  24   0.02 
Impact from pension participation changes -   (336)  (7)  343   87     -   -   -  256   0.20 
Impact from resolution of tax matters (16)  -   16   (32)  (10)    -   -   -  (22)  (0.02)
Initial impacts from enacted tax law changes -   -   -   -   4     -   -   -  (4)  - 
Gain on marketable securities -   -   -   -   3     -   -   -  (3)  - 
Gain on equity method investment transactions -   -   -   -   -     169   -   -  (169)  (0.13)
Adjusted (Non-GAAP)$3,829  $(63) $236  $3,656  $842  23.0% $-  $(54) $11 $2,857  $2.20 
Currency-related items                   (19)  (0.02)
Adjusted @ Constant FX (Non-GAAP)                  $2,838  $2.18 
                      
Diluted Average Shares Outstanding                     1,300 
                      
 For the Nine Months Ended September 30, 2024
 Operating Income Benefit plan non-service expense / (income) Interest and other expense, net Earnings before income taxes Income taxes(1) Effective tax rate Loss on equity method investment transactions Equity method investment net losses / (earnings) Non-controlling interest earnings Net Earnings attributable to Mondelēz International Diluted EPS attributable to Mondelēz International
Reported (GAAP)$4,734  $(76) $146  $4,664  $1,253  26.9% $669  $(133) $9 $2,866  $2.12 
Simplify to Grow Program 80   -   -   80   19     -   -   -  61   0.05 
Intangible asset impairment charges 153   -   -   153   40     -   -   -  113   0.08 
Mark-to-market (gains)/losses from derivatives 157   -   1   156   28     -   -   -  128   0.09 
Acquisition-related items (247)  -   -   (247)  (67)    -   -   -  (180)  (0.13)
Divestiture-related items 2   -   -   2   -     -   77   -  (75)  (0.05)
Operating results from short-term distributor agreements (2)  -   -   (2)  (1)    -   -   -  (1)  - 
European Commission legal matter (3)  -   -   (3)  -     -   -   -  (3)  - 
Incremental costs due to war in Ukraine 2   -   -   2   -     -   -   -  2   - 
ERP System Implementation costs 38   -   -   38   8     -   -   -  30   0.02 
Remeasurement of net monetary position 26   -   -   26   -     -   -   -  26   0.02 
Impact from pension participation changes -   -   (7)  7   2     -   -   -  5   - 
Initial impacts from enacted tax law changes -   -   -   -   (12)    -   -   -  12   0.01 
Loss on equity method investment transactions -   -   -   -   -     (669)  -   -  669   0.50 
Adjusted (Non-GAAP)$4,940  $(76) $140  $4,876  $1,270  26.0% $-  $(56) $9 $3,653  $2.71 
                      
Diluted Average Shares Outstanding                     1,349 
                      
                      
(1)Taxes were computed for each of the items excluded from the company’s GAAP results based on the facts and tax assumptions associated with each item.

         





   Schedule 7a

 
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Diluted EPS
(Unaudited)
        
 For the Three Months Ended

September 30,
    
  2025   2024  $ Change % Change
Diluted EPS attributable to Mondelēz International (GAAP)$0.57  $0.63  $(0.06) (9.5)%
Simplify to Grow Program -   0.01   (0.01)  
Intangible asset impairment charges 0.02   0.08   (0.06)  
Mark-to-market losses/(gains) from derivatives 0.21   0.42   (0.21)  
Acquisition-related items 0.02   (0.18)  0.20   
Divestiture-related items -   (0.03)  0.03   
ERP System Implementation costs 0.02   0.02   -   
Remeasurement of net monetary position 0.01   0.01   -   
Impact from pension participation changes 0.03   -   0.03   
Impact from resolution of tax matters (0.02)  -   (0.02)  
Initial impacts from enacted tax law changes -   (0.01)  0.01   
Gain on equity method investment transactions (0.13)  -   (0.13)  
Adjusted EPS (Non-GAAP)$0.73  $0.95  $(0.22) (23.2)%
Currency-related items (0.01)  -   (0.01)  
Adjusted EPS @ Constant FX (Non-GAAP)$0.72  $0.95  $(0.23) (24.2)%
        
Adjusted EPS @ Constant FX - Key Drivers       
Decrease in operations    $(0.33)  
Impact from acquisitions     0.01   
Change in equity method investment net earnings     0.01   
Change in income taxes     0.05   
Change in shares outstanding     0.03   
     $(0.23)  
        





     Schedule 7b

 
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Diluted EPS
(Unaudited)
        
 For the Nine Months Ended

September 30,
    
  2025   2024  $ Change % Change
Diluted EPS attributable to Mondelēz International (GAAP)$1.37  $2.12  $(0.75) (35.4)%
Simplify to Grow Program (0.01)  0.05   (0.06)  
Intangible asset impairment charges 0.02   0.08   (0.06)  
Mark-to-market losses/(gains) from derivatives 0.68   0.09   0.59   
Acquisition-related items 0.01   (0.13)  0.14   
Divestiture-related items -   (0.05)  0.05   
ERP System Implementation costs 0.06   0.02   0.04   
Remeasurement of net monetary position 0.02   0.02   -   
Impact from pension participation changes 0.20   -   0.20   
Impact from resolution of tax matters (0.02)  -   (0.02)  
Initial impacts from enacted tax law changes -   0.01   (0.01)  
(Gain)/loss on equity method investment transactions (0.13)  0.50   (0.63)  
Adjusted EPS (Non-GAAP)$2.20  $2.71  $(0.51) (18.8)%
Currency-related items (0.02)  -   (0.02)  
Adjusted EPS @ Constant FX (Non-GAAP)$2.18  $2.71  $(0.53) (19.6)%
        
Adjusted EPS @ Constant FX - Key Drivers       
Decrease in operations    $(0.63)  
Impact from acquisitions     0.02   
Change in benefit plan non-service income     (0.01)  
Change in interest and other expense, net     (0.05)  
Change in income taxes     0.07   
Change in shares outstanding     0.07   
     $(0.53)  
        





             Schedule 8a

 
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Segment Data
(in millions of U.S. dollars)
(Unaudited)
                  
 For the Three Months Ended September 30, 2025
 Latin America AMEA Europe North America Unrealized G/(L) on Hedging Activities General Corporate Expenses Amortization of Intangibles Other Items Mondelēz International
Net Revenue                 
Reported (GAAP)$1,238  $2,017  $3,674  $2,815  $-  $-  $-  $-  $9,744 
No adjusting items -   -   -   -   -   -   -   -   - 
Adjusted (Non-GAAP)$1,238  $2,017  $3,674  $2,815  $-  $-  $-  $-  $9,744 
                  
Operating Income                 
Reported (GAAP)$147  $199  $275  $547  $(348) $(44) $(32) $-  $744 
Simplify to Grow Program (1)  -   (4)  (1)  -   -   -   -   (6)
Intangible asset impairment charges 3   12   18   -   -   -   -   -   33 
Mark-to-market (gains)/losses from derivatives -   -   -   -   348   -   -   -   348 
Acquisition-related items 2   37   3   (21)  -   (3)  -   -   18 
ERP System Implementation costs 12   -   3   21   -   5   -   -   41 
Remeasurement of net monetary position 4   1   5   -   -   (1)  -   -   9 
Impact from resolution of tax matters (16)  -   -   -   -   -   -   -   (16)
Adjusted (Non-GAAP)$151  $249  $300  $546  $-  $(43) $(32) $-  $1,171 
Currency-related items 1   1   (20)  1   -   1   1   -   (15)
Adjusted @ Constant FX (Non-GAAP)$152  $250  $280  $547  $-  $(42) $(31) $-  $1,156 
                  
$ Change - Reported (GAAP)$22  $(136) $(330) $(371) n/m $34  $8  n/m $(409)
$ Change - Adjusted (Non-GAAP) 9   (99)  (461)  (47) n/m  23   8  n/m  (567)
$ Change - Adjusted @ Constant FX (Non-GAAP) 10   (98)  (481)  (46) n/m  24   9  n/m  (582)
                  
% Change - Reported (GAAP) 17.6%  (40.6)%  (54.5)%  (40.4)% n/m  43.6%  20.0% n/m  (35.5)%
% Change - Adjusted (Non-GAAP) 6.3%  (28.4)%  (60.6)%  (7.9)% n/m  34.8%  20.0% n/m  (32.6)%
% Change - Adjusted @ Constant FX (Non-GAAP) 7.0%  (28.2)%  (63.2)%  (7.8)% n/m  36.4%  22.5% n/m  (33.5)%
                  
Operating Income Margin                 
Reported % 11.9%  9.9%  7.5%  19.4%          7.6%
Reported pp change1.5 pp (8.2)pp (10.7)pp (13.1)pp         (4.9)pp
Adjusted % 12.2%  12.3%  8.2%  19.4%          12.0%
Adjusted pp change0.4 pp (6.5)pp (14.7)pp (1.6)pp         (6.9)pp
                  
 For the Three Months Ended September 30, 2024
 Latin America AMEA Europe North America Unrealized G/(L) on Hedging Activities General Corporate Expenses Amortization of Intangibles Other Items Mondelēz International
Net Revenue                 
Reported (GAAP)$1,204  $1,851  $3,323  $2,826  $-  $-  $-  $-  $9,204 
No adjusting items -   -   -   -   -   -   -   -   - 
Adjusted (Non-GAAP)$1,204  $1,851  $3,323  $2,826  $-  $-  $-  $-  $9,204 
                  
Operating Income                 
Reported (GAAP)$125  $335  $605  $918  $(710) $(78) $(40) $(2) $1,153 
Simplify to Grow Program 1   4   (7)  11   -   3   -   -   12 
Intangible asset impairment charges 5   5   143   -   -   -   -   -   153 
Mark-to-market (gains)/losses from derivatives -   -   -   -   710   -   -   -   710 
Acquisition-related items 2   -   9   (341)  -   2   -   2   (326)
Divestiture-related items -   -   (2)  -   -   -   -   -   (2)
ERP System Implementation costs 5   4   8   5   -   7   -   -   29 
Remeasurement of net monetary position 4   -   5   -   -   -   -   -   9 
Adjusted (Non-GAAP)$142  $348  $761  $593  $-  $(66) $(40) $-  $1,738 
                  
Operating Income Margin                 
Reported % 10.4%  18.1%  18.2%  32.5%          12.5%
Adjusted % 11.8%  18.8%  22.9%  21.0%          18.9%
                            





             Schedule 8b

 
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Segment Data
(in millions of U.S. dollars)
(Unaudited)
                  
 For the Nine Months Ended September 30, 2025
 Latin America AMEA Europe North America Unrealized G/(L) on Hedging Activities General Corporate Expenses Amortization of Intangibles Other Items Mondelēz International
Net Revenue                 
Reported (GAAP)$3,635  $5,854  $10,636  $7,916  $-  $-  $-  $-  $28,041 
No adjusting items -   -   -   -   -   -   -   -   - 
Adjusted (Non-GAAP)$3,635  $5,854  $10,636  $7,916  $-  $-  $-  $-  $28,041 
                  
Operating Income                 
Reported (GAAP)$419  $813  $1,251  $1,486  $(1,110) $(156) $(107) $-  $2,596 
Simplify to Grow Program (2)  -   (8)  (1)  -   (1)  -   -   (12)
Intangible asset impairment charges 3   12   18   -   -   -   -   -   33 
Mark-to-market (gains)/losses from derivatives -   -   -   -   1,110   -   -   -   1,110 
Acquisition-related items 7   64   3   (82)  -   (3)  -   -   (11)
Divestiture-related items -   -   (7)  -   -   -   -   -   (7)
Incremental costs due to war in Ukraine -   -   1   -   -   -   -   -   1 
ERP System Implementation costs 34   3   11   59   -   4   -   -   111 
Remeasurement of net monetary position 7   2   15   -   -   -   -   -   24 
Impact from resolution of tax matters (16)  -   -   -   -   -   -   -   (16)
Adjusted (Non-GAAP)$452  $894  $1,284  $1,462  $-  $(156) $(107) $-  $3,829 
Currency-related items 16   16   (53)  3   -   -   -   -   (18)
Adjusted @ Constant FX (Non-GAAP)$468  $910  $1,231  $1,465  $-  $(156) $(107) $-  $3,811 
                  
$ Change - Reported (GAAP)$(7) $(223) $(495) $(526) n/m $56  $8  n/m $(2,138)
$ Change - Adjusted (Non-GAAP) (32)  (158)  (676)  (289) n/m  36   8  n/m  (1,111)
$ Change - Adjusted @ Constant FX (Non-GAAP) (16)  (142)  (729)  (286) n/m  36   8  n/m  (1,129)
                  
% Change - Reported (GAAP) (1.6)%  (21.5)%  (28.4)%  (26.1)% n/m  26.4%  7.0% n/m  (45.2)%
% Change - Adjusted (Non-GAAP) (6.6)%  (15.0)%  (34.5)%  (16.5)% n/m  18.8%  7.0% n/m  (22.5)%
% Change - Adjusted @ Constant FX (Non-GAAP) (3.3)%  (13.5)%  (37.2)%  (16.3)% n/m  18.8%  7.0% n/m  (22.9)%
                  
Operating Income Margin                 
Reported % 11.5%  13.9%  11.8%  18.8%          9.3%
Reported pp change0.2 pp (5.3)pp (6.5)pp (6.0)pp         (8.3)pp
Adjusted % 12.4%  15.3%  12.1%  18.5%          13.7%
Adjusted pp change(0.5)pp (4.2)pp (8.4)pp (3.0)pp         (4.7)pp
                  
 For the Nine Months Ended September 30, 2024
 Latin America AMEA Europe North America Unrealized G/(L) on Hedging Activities General Corporate Expenses Amortization of Intangibles Other Items Mondelēz International
Net Revenue                 
Reported (GAAP)$3,755  $5,388  $9,565  $8,129  $-  $-  $-  $-  $26,837 
Short-term distributor agreements -   -   (25)  -   -   -   -   -   (25)
Adjusted (Non-GAAP)$3,755  $5,388  $9,540  $8,129  $-  $-  $-  $-  $26,812 
                  
Operating Income                 
Reported (GAAP)$426  $1,036  $1,746  $2,012  $(157) $(212) $(115) $(2) $4,734 
Simplify to Grow Program 5   5   41   21   -   8   -   -   80 
Intangible asset impairment charges 5   5   143   -   -   -   -   -   153 
Mark-to-market (gains)/losses from derivatives -   -   -   -   157   -   -   -   157 
Acquisition-related items 28   1   11   (290)  -   1   -   2   (247)
Divestiture-related items -   -   1   1   -   -   -   -   2 
Operating results from short-term distributor agreements -   -   (2)  -   -   -   -   -   (2)
European Commission legal matter -   -   (3)  -   -   -   -   -   (3)
Incremental costs due to war in Ukraine -   -   2   -   -   -   -   -   2 
ERP System Implementation costs 6   5   9   7   -   11   -   -   38 
Remeasurement of net monetary position 14   -   12   -   -   -   -   -   26 
Adjusted (Non-GAAP)$484  $1,052  $1,960  $1,751  $-  $(192) $(115) $-  $4,940 
                  
Operating Income Margin                 
Reported % 11.3%  19.2%  18.3%  24.8%          17.6%
Adjusted % 12.9%  19.5%  20.5%  21.5%          18.4%
                            





     Schedule 9

 
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Net Cash Provided by Operating Activities to Free Cash Flow
(in millions of U.S. dollars)
(Unaudited)
      
 For the Nine Months Ended

September 30,
  
   
  2025   2024  $ Change
      
Net Cash Provided by Operating Activities (GAAP)$2,117  $3,451  $(1,334)
Capital Expenditures (881)  (982)  101 
Free Cash Flow (Non-GAAP)$1,236  $2,469  $(1,233)
      


EN
28/10/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Mondelez International Inc. Class A

 PRESS RELEASE

Mondelēz International Reports Q3 2025 Results

Mondelēz International Reports Q3 2025 Results Third Quarter Highlights1 Net Revenues +5.9%, Organic Net Revenues +3.4%, Volume/Mix -4.6% Diluted EPS decreased 9.5% to $0.57Adjusted EPS was $0.73 which declined 24.2% on a constant currency basis Year-to-date cash provided by operating activities was $2.1 billionand Free Cash Flow was $1.2 billionReturn of capital to shareholders was $3.7 billion in the first nine months of the year Updates FY 2025 Organic Net Revenue and Adjusted EPS growth outlook CHICAGO, Oct. 28, 2025 (GLOBE NEWSWIRE) -- Mondelēz International, Inc. (Nasdaq: MDLZ)...

 PRESS RELEASE

Mondelēz International State of Snacking Survey: Holiday Memories Help...

Mondelēz International State of Snacking Survey: Holiday Memories Help Shape Our Snacking Choices Many consumers link snacking to some of their most treasured childhood experiences.Snacking habits often become deeply ingrained in family traditions and are passed down through generations.The strong prevalence of sharing snacks in Asian cultures suggests a heightened value placed on communal experiences and honoring heritage. CHICAGO, Oct. 16, 2025 (GLOBE NEWSWIRE) -- As the holiday season approaches, cherished traditions and heartwarming childhood memories deeply influence our snacking ch...

 PRESS RELEASE

Mondelēz International to Report Q3 2025 Financial Results on October ...

Mondelēz International to Report Q3 2025 Financial Results on October 28, 2025 CHICAGO, Oct. 09, 2025 (GLOBE NEWSWIRE) -- Mondelēz International, Inc. (Nasdaq: MDLZ) will release its third quarter 2025 financial results on Tuesday, October 28, 2025 at 4:05 p.m. ET and will host a conference call at 5:00 p.m. ET that day. Investors and analysts may participate via phone by calling 800-225-9448 from the United States and 203-518-9708 from other locations. To ensure timely access, participants should dial in approximately 10 minutes before the call starts. A listen-only webcast will be prov...

 PRESS RELEASE

Mondelēz International to Participate in Barclays Global Consumer Stap...

Mondelēz International to Participate in Barclays Global Consumer Staples Conference on September 3, 2025 CHICAGO, Aug. 13, 2025 (GLOBE NEWSWIRE) -- Mondelēz International, Inc. (Nasdaq: MDLZ) today announced that Dirk Van de Put, Chief Executive Officer and Luca Zaramella, Chief Financial Officer, will participate in a fireside chat session at the Barclays Global Consumer Staples Conference on Wednesday, September 3, 2025, at 8:15 am ET. A live audio webcast of the presentation will be available at . An archive of the webcast will be available on the company's website. About Mondelēz In...

 PRESS RELEASE

Mondelēz International Reports Q2 2025 Results

Mondelēz International Reports Q2 2025 Results Second Quarter Highlights1 Net Revenues +7.7%, Organic Net Revenues +5.6%, Volume/Mix -1.5% Diluted EPS increased 8.9% to $0.49Adjusted EPS was $0.73 which declined 14.5% on a constant currency basis Year-to-date cash provided by operating activities was $1.4 billionand Free Cash Flow was $0.8 billionReturn of capital to shareholders was $2.9 billion in the first half of the yearAnnouncing +6% increase to quarterly dividend CHICAGO, July 29, 2025 (GLOBE NEWSWIRE) -- Mondelēz International, Inc. (Nasdaq: MDLZ) today re...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch