NORTHM North Media A/S

2021 Annual Report, guidance 2022 and financial ambitions

2021 Annual Report, guidance 2022 and financial ambitions

Announcement no. 2-2022

9 February 2022



Today, the Board of Directors of North Media A/S approved the audited annual report for 2021:

2021 highlights

After a solid fourth quarter, North Media is reporting results at the upper end of the most recent guidance range:

  • EBIT improved for the fifth consecutive year.  
  • Consolidated revenue was down by 1% to DKK 1,034m (guidance: DKK 1,020-1,035m).
  • EBIT was up by 2% to DKK 244m (guidance: DKK 235-245m).
  • The Last Mile business area (FK Distribution) reported a 28% EBIT margin improvement on about 3% lower revenue. Earnings improved on efficiency optimisations which included non-recurring cost savings.
  • The Digital Services business area reported 10% growth and improved EBITDA, whereas EBIT declined following the previously announced DKK 20m write-off in Bekey taken because the company’s commercial breakthrough in new segments is still pending. Ofir posted record results and BoligPortal reported its highest-ever revenue despite market challenges.
  • Lead Supply, the 50%-owned associate, delivered its best-ever performance on strong revenue growth.
  • The profit for the year declined as the return on securities fell to DKK 274m from DKK 307m in 2020.
  • The Board of Directors recommends the distribution of an ordinary dividend for the financial year of DKK 5 per share.

Guidance for 2022

North Media released preliminary guidance for 2022 on 2 December 2021. Following the acquisition of Boligmanager in January 2022, the FY 2022 EBIT guidance is adjusted relative to the December announcement.

  • Revenue is still expected to be in line with the 2021-figure, i.e. in the DKK 1,015-1,045m range.
  • EBIT is now expected in the DKK 190-220m range as compared with the guidance for DKK 200-220m in December. The adjustment is due to the fact that, as previously announced, the Boligmanager acquisition is expected to reduce EBIT by DKK 8m after costs for growth and upscaling purposes, depreciation of the purchase price and earn-out provisions.
  • Last Mile (FK Distribution) expects revenue in the DKK 850-870m range and EBIT of DKK 190-210m following rising costs, especially for transport and distribution.
  • The Digital Services businesses expect revenue of DKK 160-175m after an increase of about 16% and EBIT of DKK 9-17m. As previously announced, Ofir and BoligPortal are accelerating investments for growth and upscaling purposes, and Bekey expects to expense all development and installation costs.

Financial ambitions for 2023-24 and dividends:

North Media has updated its financial ambitions:

  • The Group expects average organic growth of about 3% in 2023-24, driven by 20% annual growth rates in the Digital Services businesses, and stable revenue in FK Distribution.
  • The consolidated EBIT margin is expected to be in the region of 20% for the period.
  • The Board of Directors’ ambition is to propose dividends of DKK 5 per share for each of the 2022, 2023 and 2024 financial years.



“FK Distribution will be facing major increases in distribution costs in 2022, like many other businesses, due to increasing delivery costs and higher prices of paper for wrappers. In addition, we’ve decided to spend more on strengthening our growth platform in Digital Services. It will impact on this year’s earnings, but it‘s the right move in our efforts to accelerate the strong momentum in BoligPortal and Ofir. Our consolidated earnings this year will not be at the level we’ve become used to but at an attractive level nonetheless,” said North Media’s Group Executive Director & CFO, Kåre Wigh.

  

For further information, please contact:

Kåre Wigh, Group Executive Director & CFO, tel.

Enclosed please find the official ESEF .zip-fil for reporting to the Finanstilsynet OAM (in Danish). At the same time we enclose an unofficial PDF of the Annual Report in English.

The members of the Executive Board will present the Annual Report 2021 (in Danish) on HC Andersen Capital’s platform at 10:00 on 10 February (to register, go to /event/north-media-praesentation-af-aarsregnskabet-2021/) and in a conference call (in English) at 13:00 on 10 February (can be followed live on /northmedia/2021ar/register).

North Media develops and operates platforms for transactions that bring businesses and consumers together. These platforms help consumers find the right products, whether they are looking for groceries, rental housing, jobs or digital access management solutions. North Media has two core business areas: Last Mile: FK Distribution is Denmark’s leading distributor of leaflets and local newspapers; it runs the digital platform ‘minetilbud’ and provides logistics services. Digital Services: Three businesses with the potential for double-digit growth, rising earnings and scalability: BoligPortal is Denmark’s leading home rentals platform, offering services to both landlords and tenants. Ofir is Denmark’s most comprehensive jobs universe. Bekey delivers digital access solutions for secured stairwells and private homes for the use of homecare services and companies delivering parcels, groceries, meal services, etc.

This document is an unofficial translation of the Danish original. In the event of any inconsistencies, the Danish version shall apply.



 

Attachments



EN
09/02/2022

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on North Media A/S

 PRESS RELEASE

2. kvartal 2025: Driftsresultater bedre end forventet

2. kvartal 2025: Driftsresultater bedre end forventet Selskabsmeddelelse nr. 11-2025 21. august 2025   North Media koncern CEO Lasse Ingemann Brodt om udviklingen i 2. kvartal 2025:”Vi leverede driftsresultater i 2. kvartal 2025, som var bedre end forventet. Det skyldtes primært, at vi så de første positive effekter af omlægningen af forretningsmodellen for den svenske distributionsforretning SDR med fokus på maskinel pakning af tryksager og overtagelse af lokalsalget fra tidligere franchisetagere. Samtidig blev EBITDA-tabet i Bekey reduceret. De positive effekter danner grundlag for op...

 PRESS RELEASE

Q2 2025: Operating profit better than expected

Q2 2025: Operating profit better than expected Announcement no. 11-2025 21 August 2025 North Media Group CEO Lasse Ingemann Brodt on the Group’s performance in Q2 2025:“Our operating profit for Q2 2025 exceeded expectations. The better-than-expected performance was primarily driven by the initial positive effects of the change in business model for the Swedish distribution business SDR, focusing on automated packing of printed matter, and the takeover of local sales from former franchisees. The EBITDA loss in Bekey was also reduced. These positive effects formed the basis of the upgra...

 PRESS RELEASE

North Media delårsrapport for 2. kvartal 2025: Invitation til investor...

North Media delårsrapport for 2. kvartal 2025: Invitation til investorwebcast Investornyhed14. august 2025 I forbindelse med koncernens delårsrapport for 2. kvartal 2025, som forventes offentliggjort d. 21. august 2025, præsenterer North Media sine resultater på en webcast d. 22. august 2025 kl. 14.00. På webcasten vil Lasse Ingemann Brodt, CEO, og Ask Jessen, CICO i North Media, kommentere på koncernens finansielle udvikling. Webcasten afholdes på dansk, mens den tilhørende præsentation vil være på engelsk. Spørgsmål kan stilles og vil blive besvaret på begge sprog. Et engelsk transcrip...

 PRESS RELEASE

North Media Q2 2025 Interim Report: Invitation to investor webcast

North Media Q2 2025 Interim Report: Invitation to investor webcast Investor News14 August 2025 Following the release of the Q2 2025 interim report scheduled for 21 August 2025 North Media will present its financial results on a webcast on 22 August 2025 at 14.00 CEST. On the webcast, Lasse Ingemann Brodt, CEO, and Ask Jessen, CICO of North Media, will comment on the Group’s financial performance. The webcast will be conducted in Danish, while associated slides will be in English. Questions can be asked and answered in both languages. A transcript in English of the full webcast will be ...

 PRESS RELEASE

North Media opjusterer forventningerne til årets driftsresultater på b...

North Media opjusterer forventningerne til årets driftsresultater på baggrund af foreløbigt resultat for 2. kvartal 2025. Selskabsmeddelelse nr. 10-202514. august 2025 Omsætningen i 2. kvartal 2025 udgjorde 342 mio. kr. mod 343 mio. kr. i samme periode året før. I Last Mile var udviklingen stort set flad, idet det forventede fald i FK Distribution blev balanceret af, at SDR har overtaget lokalsalget fra tidligere franchisepartnere. Digital Services voksede 2 %, primært drevet af BoligPortal. EBITDA blev 48 mio. kr. mod 61 mio. kr. i 2. kvartal 2024, og EBIT udgjorde 32 mio. kr. mod 44 m...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch