OAP3 Octopus Apollo VCT

Half-year report

Half-year report

Octopus Apollo VCT Plc  

Half-Yearly Results

24 September 2021

Octopus Apollo VCT plc, managed by Octopus Investments Limited, today announces its unaudited half-yearly results for the six months ended 31 July 2021.

These results were approved by the Board of Directors on 24 September 2021.

You may, in due course, view the Half-Yearly report in full at . All other statutory information can also be found there.

Financial Headlines

 Six months to

31 July 2021
Six months to

31 July 2020
Year to

31 January 2021
Net assets (£’000s)225,544141,330168,237
Return on ordinary activities after tax (£’000s)12,7901,89119,767
Net asset value per share (‘NAV’)51.046.149.2
Cumulative dividends paid since launch (p per share)77.774.176.4
NAV plus cumulative dividends paid (p)128.7120.2125.6
Total return %*6.30.912.7
Ordinary dividend paid in period (p)1.3-2.3
Ordinary dividend declared in the period (p) **1.31.22.5
Special dividend declared in the period (p) **3.1--

*Total return is calculated as (movement in NAV + dividends paid in the period) divided by the NAV at the beginning of the period.

**The interim dividend of 1.3p and special dividend of 3.1p will be paid on 14 January 2022 to shareholders on the register at 31 December 2021.

Chair’s Statement

I am pleased to present the half-yearly report of Octopus Apollo VCT for the six months ended 31 July 2021. The NAV Total Return increased by 6.3% during the six months. In keeping with the regular dividend policy, your Board has declared an interim dividend of 1.3p which will be paid to shareholders on 14 January 2022. Additionally, following a number of recent profitable disposals, your Board is declaring a special dividend of 3.1p which will be paid at the same time as the interim dividend.

In the six months to 31 July 2021 the VCT has had another successful period, showing strong value creation driven by growth in the majority of the Company’s investment portfolio. This is particularly pleasing against the ongoing backdrop of the pandemic and the inherent uncertainty and disruption that continued throughout the period. The portfolio has continued to show resilience, benefitting from its high exposure to the technology sector, and this has led to the 6.3% increase in NAV Total Return.

In the six-month period, the Company invested £6.8 million in two new investments and £2.6 million of follow-on capital into two existing investee companies to fund their growth plans. The Company has also disposed of several investments across the older, legacy portfolio as well as making successful exits of more recently acquired assets, generating total proceeds of £33.4 million.

Since the reporting date, the Company has invested £13.3 million in two new investments and £3 million in a follow-on investment. I remain optimistic for the future given the composition of the portfolio and recent performance.

Murray Steele

Chair        

24 September 2021

Interim Management Report

Performance

In the six months under review, the NAV Total Return has increased by 6.3%. This performance is attributable to positive fair value movements across the majority of the investments in the portfolio but, in particular, continued strong contribution from the newer technology-focused investments, which now make up most of the portfolio.

The value of the portfolio has increased by £16.7 million, excluding additions. The largest contributors were Perfect Ward Limited (£3.4 million valuation increase), Sova Assessment Limited (£2.1 million valuation increase) and Dyscova Limited (£2.0 million valuation increase), supported by positive contributions from other investments across all parts of the portfolio.

Portfolio Activity

During the period £6.8 million was invested into two new investments:

• Perfect Ward Limited: £4.0 million - a digital quality inspection platform designed to drive improvements in quality and care across clinical environments.

• Zapnito Limited £2.8 million – an expert community management SaaS platform, which provides business to business customers with the ability to deliver knowledge, expert content and active forums within online community networks.

During the period £2.6 million was invested into two follow-on investments, the majority of which was into:

• N2JB Limited (trading as Natterbox): £2.5 million – a provider of business to business cloud telephony services that are uniquely integrated into Customer Resource Management (“CRM”) software platforms.

Since the reporting date, the Company has invested £13.3 million in two new investments and £3 million in a follow-on investment. There has also been one partial disposal generating £0.3 million of proceeds.

Transactions with Manager

Details of amounts paid to the Manager are disclosed in note 7 to the financial statements.

Share Buybacks

The Company has continued to buy back shares as required. In the six months to July 2021, the Company bought back 12,617,575 Ordinary shares for total consideration of £6 million.

Dividend and Dividend Policy

It is the Board’s policy to maintain a regular dividend flow where possible in order to take advantage of the tax-free distributions a VCT is able to provide.

The Board has declared an interim dividend of 1.3p per Ordinary share in respect of the period ended 31 July 2021. The dividend will be payable on 14 January 2022 to Ordinary shareholders on the register at 31 December 2021. In addition, following some profitable disposals of holdings, your Board is declaring a special dividend of 3.1p which will be paid at the same time as the interim dividend.

VCT Qualifying Status

PricewaterhouseCoopers LLP provides the Board and Investment Manager with advice concerning ongoing compliance with Her Majesty’s Revenue & Customs (‘HMRC’) rules and regulations concerning VCTs. The Board has been advised that the Company is in compliance with the conditions set by HMRC for maintaining approval as a VCT.

A key requirement is to ensure that at least 80% of the assets of the fund are in VCT qualifying investments. As at 31 July 2021, 92.9% of the portfolio, as measured by HMRC rules, was invested in VCT qualifying investments.

Principal Risks and Uncertainties

The principal risks and uncertainties are described in detail within the strategic report in the Company’s annual report for the year ended 31 January 2021.

Summary and Future Prospects

The economic environment continues to be somewhat uncertain in the UK, even as we emerge from what is hoped will be the worst of the pandemic and as recovery continues. To date the impact on the portfolio has been very limited, noting the Investment Manager’s focus on technology investments which have demonstrated they are more resilient to the lockdown and other measures which were imposed. Indeed, the technology sector as a whole has seen a number of benefits, as companies increase adoption of software in response to the societal and logistical challenges posed by the pandemic. The investment team remains highly vigilant in case of any future economic deterioration, including a strong focus on the safety and robustness of the companies invested in and, indeed, their employees. However, we believe that the portfolio is well-positioned, and we remain confident of adding new and exciting investments to the portfolio in the coming months and years.

Richard Court

Octopus Investments Limited

24 September 2021

Investment Portfolio

Top 10 InvestmentsSectorInvestment cost as at 31 July 2021 £’000Total movement in fair value to 31 July 2021

£’000
Fair value as at 31 July 2021 £’000Movement in fair value in period

£’000
% equity held by Apollo VCT 
Fixed asset investments       
Natterbox (N2JB Limited)Technology15,4908,76224,2524919.0 
Ubisecure Holdings LimitedTechnology5,5755,83311,4081,41230.0 
Veeqo LimitedTechnology4,3505,86010,21066119.7 
Anglo European Group LimitedManufacturing5,0003,1678,16789326.7 
Perfect Ward LimitedTechnology4,0003,4237,4233,42317.5 
One Team Logic LimitedTechnology3,7003,7147,4141,38215.5 
Countrywide Healthcare Services Holdings LimitedHealthcare2,6754,6037,278(962)20.7 
Hasgrove LimitedBusiness Services3226,4966,8181,3645.4 
Sova Assessment LimitedTechnology3,0003,7016,7012,14220.1 
Ryte GmbHTechnology4,5471,4275,97444215.2 
OtherVarious39,2733,16042,4335,482  
Total investments 87,93250,146138,07816,730  
Current asset investments   21,864   
Cash at bank   68,407   
Debtors less creditors   (2,805)   
Total net assets   225,544   

Investment Portfolio at Cost

InvestmentsSectorInvestment cost as at 31 July 2021 £’000Amount invested in the six months ending 31 July 2021

£’000
Natterbox (N2JB Limited)Technology15,4902,500
Ubisecure Holdings LimitedTechnology5,575-
Anglo European Group LimitedManufacturing5,000-
Fuse Universal LimitedTechnology5,000-
Dyscova LimitedHealthcare4,700-
Rotolight Group LimitedConsumer Goods4,600-
Ryte GmbHTechnology4,547-
Veeqo LimitedTechnology4,350-
Perfect Ward LimitedTechnology4,0004,000
Triumph Holdings LimitedTechnology3,800-
One Team Logic LimitedTechnology3,700-
Sova Assessment LimitedTechnology3,000-
Fiscaltec Group LimitedTechnology3,000-
Zapnito LimitedTechnology2,7502,750
Countrywide Healthcare Services Holdings LimitedHealthcare2,675-
Oxifree Group Holding LimitedManufacturing2,279-
Superior Heat LimitedEnergy1,961-
Artesian Solutions LimitedTechnology1,805-
Secret Escapes LimitedHospitality1,181-
Luther Pendragon LimitedBusiness Services1,140-
Behaviometrics ABTechnology847-
Eve Sleep plcConsumer Goods832-
Trafi LimitedTechnology712-
EKF Diagnostics Holdings plcHealthcare678-
Origami Energy LimitedEnergy67439
CurrencyFair LimitedFinancial Services657-
Vertu Motors plcRetail639-
Ergomed plcBiotech/Pharma557-
Segura Systems LimitedTechnology393-
Ecrebo LimitedTechnology366-
Hasgrove LimitedBusiness Services322-
Nektan plcTechnology276-
Augean plcBusiness Services158-
Renalytix AI plcHealthcare139-
Trellus Health LimitedHealthcare62-
British Country Inns plcHospitality44-
Verici DX LimitedHealthcare23-
Total 87,9329,289

Directors’ Responsibilities Statement

We confirm that to the best of our knowledge:

•        the half-yearly financial statements have been prepared in accordance with the Financial Reporting Standard 104 “Interim Financial Reporting” issued by the Financial Reporting Council;

•        the half-yearly financial statements give a true and fair view of the assets, liabilities, financial position, and profit or loss of the Company;

•        the half-yearly report includes a fair review of the information required by the Financial Conduct Authority’s Disclosure and Transparency Rules, being:

•        an indication of the important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements;

•        a description of the principal risks and uncertainties for the remaining six months of the year; and

    •   a description of related party transactions that have taken place in the first six months of the current financial year, that may have materially affected the financial position or performance of the Company during that period and any changes in the related party transactions described in the last annual report that could do so.

On behalf of the Board

Murray Steele

Chairman

24 September 2021

Income Statement

 UnauditedUnauditedAudited
 Six months to 31 July 2021Six months to 31 July 2020Year to 31 January 2021
 Revenue

£’000
Capital

£’000
Total

£’000
Revenue

£’000
Capital

£’000
Total

£’000
Revenue

£’000
Capital

£’000
Total

£’000
Realised gain on disposal of fixed asset investments1,5711,571946946
Realised gain on disposal of current asset investments__(3)(3)
Change in fair value of fixed asset investments16,72916,7293,3063,30625,85725,857
Change in fair value of current asset investments208208991010
Investment income1,272851,3571,5801,5802,0632,603
Investment management fees (see note 7)(572)(5,166)(5,738)(313)(1,307)(1,620)(653)(6,885)(7,538)
Other expenses(1,337)(1,337)(1,384)(1,384)(1,568)(1,568)
Profit before tax(637)13,42712,790(117)2,0081,891(158)19,92519,767
Tax
Profit after tax(637)13,42712,790(117)2,0081,891(158)19,92519,767
Earnings per share – basic and diluted(0.2)p3.4p3.2p 0.0p0.6p0.6p(0.1)p6.5p6.4p

•        The ‘Total’ column of this statement is the profit and loss account of the Company; the supplementary revenue return and capital return columns have been prepared under guidance published by the Association of Investment Companies.

•        All revenue and capital items in the above statement derive from continuing operations.

•        The Company has no recognised gains or losses other than those disclosed in the income statement.

•        The accompanying notes are an integral part of the half-yearly report.

Balance Sheet

 Unaudited

As at 31 July 2021
Unaudited

As at 31 July 2020
Audited

As at 31 January 2021
 £’000£’000£’000£’000£’000£’000
Fixed asset investments 138,078 110,490 143,832
Current assets:      
Investments21,864 25,659 16,657 
Debtors2,276 2,881 2,335 
Cash at bank68,407 3,656 14,680 
 92,547 32,196 33,672 
Creditors: amounts falling due within one year(5,081) (1,356) (9,267) 
Net current assets 87,466 30,840 24,405
Net assets 225,544 141,330 168,237
       
Share capital 44,224 30,637 34,206
Share premium 90,150 77,822 45,141
Special distributable reserve 40,625 15,060 52,397
Capital redemption reserve 7,577 5,509 6,315
Capital reserve realised (9,009) 4,407 (9,046)
Capital reserve unrealised 52,772 8,012 39,382
Revenue reserve (795) (117) (158)
Total equity shareholders’ funds 225,544 141,330 168,237
Net asset value per share 51.0p 46.1p 49.2p

The statements were approved by the Directors and authorised for issue on 24 September 2021 and are signed on their behalf by:

Murray Steele

Chairman

Company Number: 05840377

Statement of Changes in Equity

 Share capital

£’000
Share premium

£’000
Special distributable reserves

£’000
Capital redemption reserve

£’000
Capital reserve realised

£’000
Capital reserve unrealised

£’000
Revenue reserve

£’000
Total

£’000
 
As at 1 February 202134,20645,14152,3976,315(9,046)39,382(158)168,237 
Total comprehensive income for the period:(3,510)16,937(637)12,790 
Contributions by and distributions to owners:         
Repurchase and cancellation of own shares(1,262)(6,046)1,262(6,046) 
Issue of shares11,28046,76858,048 
Share issue cost-(1,759)-----(1,759) 
Dividends paid(5,726)(5,726) 
Total contributions by and distributions to owners10,01845,009(11,772)1,26244,517 
Other movements:         
Prior period holding gains now realised3,547(3,547)- 
Total other movements3,547(3,547)- 
As at 31 July 202144,22490,15040,6257,577(9,009)52,772(795)225,544 
         
 Share Capital

£’000
Share Premium

£’000
Special distributable reserves

£’000
Capital Redemption Reserve

£’000
Capital reserve realised

£’000
Capital reserve unrealised

£’000
Revenue reserve

£’000
Total

£’000
 
As at 1 February 202028,99470,94716,9755,0465,7144,697132,373 
Total comprehensive income for the period:(1,307)3,315(117)1,891 
Contributions by and distributions to owners:         
Repurchase and cancellation of own shares(464)(1,915)463(1,916) 
Issue of shares2,1077,1759,282 
Share issue cost-(300)-----(300) 
Dividends paid 
Total contributions by and distributions to owners1,6436,875(1,915)4637,066 
Other movements:         
Prior period holding losses now realised- 
Total other movements- 
As at 31 July 202030,63777,82215,0605,5094,4078,012(117)141,330 



 Share Capital

£’000
Share Premium

£’000
Special distributable reserves

£’000
Capital Redemption Reserve

£’000
Capital reserve realised

£’000
Capital reserve unrealised

£’000
Revenue reserve

£’000
Total

£’000
As at 1 February 202028,99470,94716,9755,0465,7144,697132,373
Total comprehensive income for the year:(5,942)25,867(158)19,767
Contributions by and distributions to owners:        
Repurchase and cancellation of own shares(1,269)(5,414)1,269(5,414)
Issue of shares6,48123,07029,551
Share issue cost(569)(569)
Dividends paid(7,471)(7,471)
Total contributions by and distributions to owners5,21222,501(12,885)1,26916,097
Other movements:        
Prior year holding gains now realised942(942)
Transfer between reserves(9,760)9,760
Cancellation of share premium(48,307)48,307
Total other movements(48,307)48,307(8,818)8,818
As at 31 January 202134,20645,14152,3976,315(9,046)39,382(158)168,237

Cash Flow Statement

 Unaudited

Six months to

31 July 2021

£’000
Unaudited

Six months to

31 July 2020

£’000
Audited

Year to

31 January 2021

£’000
Cash flows from operating activities:   
Profit after tax12,7901,89119,767
Adjustments for:   
Decrease/(increase) in debtors60(1,001)(353)
(Decrease)/increase in creditors(1,126)(409)4,343
Gain on disposal of fixed assets(1,571)-(946)
Gain on revaluation of fixed asset investments(16,729)(3,306)(25,857)
Gain on disposal of current assets--3
Gain on revaluation of current asset investments(208)(9)(10)
Cash from operations(6,784)(2,834)(3,053)
Cash flows from investing activities:   
Purchase of fixed asset investments(9,374)(2,650)(15,851)
Purchase of current asset investments(5,000)(12,000)(12,000)
Proceeds from sale of current asset investments--9,000
Proceeds from sale of fixed asset investments33,429-3,356
Net cash flows from investing activities19,055(14,650)(15,495)
   (6,483)
Cash flows from financing activities:   
Movement in applications account(3,061)(2,564)495
Purchase of own shares(6,046)(1,915)(5,414)
Proceeds from share issues56,7349,28228,108
Cost from share issues(1,759)(300)(569)
Dividends paid (Net of DRIS)(4,412)-(6,029)
Net cash flows from financing activities41,4564,50316,591
Increase/(decrease) in cash and cash equivalents53,727(12,981)(1,957)
Opening cash and cash equivalents14,68016,63716,637
   13,203
Closing cash and cash equivalents68,4073,65614,680

Notes to the Half-Yearly Report

1.        Basis of preparation

The unaudited half-yearly report which covers the six months to 31 July 2021 has been prepared in accordance with the Financial Reporting Council’s (FRC) Financial Reporting Standard 104 “Interim Financial Reporting” (March 2018) and the Statement of Recommended Practice for Investment Companies, re-issued by the Association of Investment Companies in February 2018.

The Directors consider it appropriate to adopt the going concern basis of accounting. The Directors have not identified any material uncertainties to the Company’s ability to continue to adopt the going concern basis over a period of at least twelve months from the date of approval of the financial statements. In reaching this conclusion the Directors have had regard to the potential impact on the economy and the Company of the current Coronavirus pandemic.

The principal accounting policies have remained unchanged from those set out in the Company’s 2021 Annual Report and Accounts.

2.        Publication of non-statutory accounts

The unaudited half-yearly report for the six months ended 31 July 2021 does not constitute Statutory Accounts within the meaning of s.415 of the Companies Act 2006. The comparative figures for the year ended 31 January 2021 have been extracted from the audited financial statements for that year, which have been delivered to the Registrar of Companies. The independent auditor’s report on those financial statements, in accordance with chapter 3 of part 16 of the Companies Act 2006, was unqualified. This half-yearly report has not been reviewed by the Company’s auditor.

3.        Earnings per share

The earnings per share is based on 399,977,423 shares, being the weighted average number of shares in issue during the period (31 January 2021: 308,643,164; 31 July 2020: 300,616,820).

There are no potentially dilutive capital instruments in issue and, therefore, no diluted earnings per share figures are relevant. The basic and diluted earnings per share are identical.

4.        Net asset value per share

 31 July 202131 July 202031 January 2021
Net assets (£)225,544,000141,330,000168,237,000
Shares in Issue442,236,991306,367,852342,057,670
Net asset value per share (p)51.046.149.2

5.        Dividends

The interim dividend of 1.3p and the special dividend of 3.1p per share will be paid on 14 January 2022, to those shareholders on the register on 31 December 2021.

6. Principal risks and uncertainties

The principal risks and uncertainties faced by the Company are described in detail within the strategic report in the Company’s annual report for the year ended 31 January 2021.

The principal risks include loss of VCT status, investment risk, valuation risk, financial risk, economic risk, internal control risk, regulatory risk, cash flow risk, market risk liquidity risk and price risk. The Board has also considered emerging risks, including the Coronavirus pandemic, which the Board seeks to mitigate by setting policy and reviewing performance.

7.         Related party transactions

Octopus acts as the investment manager of the Company. Under the management agreement, Octopus receives a fee of 2.0% per annum of the net assets of the Company for the investment management services.

The Company has incurred management fees of £2,288,000 during the period to 31 July 2021 (31 July 2020: £1,253,000; 31 January 2021: £2,612,000). Included in the £2,288,000, there is an amount of £324,000 which has arisen from a recalculation of historic management fees in accordance with the management agreement.

During the period the Company has also incurred performance fees of £3,449,000 (31 July 2020: £368,000; 31 January 2021: £4,926,000).

Octopus also provides administration and company secretarial services to the Company. Octopus receives a fee of 0.3% per annum of net assets of the Company for administration services and £20,000 per annum for company secretarial services.

The Company receives certain reductions in the management fee, including for investments in other Octopus managed funds, to ensure the Company is not double charged on these products. There were no rebates for the current period (31 July 2020: £57,000; 31 January 2021 £140,000).

8. Post balance sheet events

The Company invested a total of £13.3 million in two new investments and £3 million in a follow-on investment. The Company also received £0.3 million for the partial disposal of an investment.

9. Additional Information

An online version of this report will be available to view on the Investment Manager’s website at .



EN
24/09/2021

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Octopus Apollo VCT

 PRESS RELEASE

Total Voting Rights and Capital

Total Voting Rights and Capital Octopus Apollo VCT plc Total Voting Rights and Capital Octopus Apollo VCT plc (‘the Company’) announces that as at 31 October 2025 its issued share capital consists of 1,033,019,481 ‬‬‬‬‬Ordinary shares of 0.1p each. The Company holds no shares in treasury and the total voting rights in the Company are 1,033,019,481. The above figure of 1,033,019,481 ‬‬‬‬‬may be used by shareholders as the denominator for the calculations by which they will determine if they are required to notify their interest in, or a change to their interest in, the Company under the F...

 PRESS RELEASE

Purchase of Own Securities and Total Voting Rights

Purchase of Own Securities and Total Voting Rights Octopus Apollo VCT plc Purchase of Own Securities and Total Voting Rights Octopus Apollo VCT plc (the ‘Company’) announces that on 31 October 2025 the Company purchased for cancellation ‭12,581,074 ordinary shares of 0.1p each at a price of 47.7191p per share. Following this transaction, the issued share capital and total voting rights of the Company will be 1,033,019,481 ordinary shares. This figure may be used by shareholders as the denominator for the calculations by which they will determine if they are required to notify their inter...

 PRESS RELEASE

Publication of Prospectus

Publication of Prospectus Octopus Apollo VCT plc Publication of Prospectus Octopus Apollo VCT plc (the ‘Company’) has issued a prospectus, dated 30 October 2025, relating to a proposed offer for subscription for ordinary shares of 0.1p each in the Company (‘New Shares’) to raise up to £75 million with an over-allotment of up to a further £25 million (the ‘Offer’), following the approval of the prospectus from the Financial Conduct Authority. Pursuant to an agreement dated 30 October 2025 relating to the Offer between, inter alia, the Company and Octopus Investments Limited, the Company’s...

 PRESS RELEASE

Board Changes

Board Changes Octopus Apollo VCT plc Board Changes Further to the announcement of 15 September 2025, Octopus Apollo VCT plc (‘the Company’) announces that Claire Finn has resigned from the Board with effect from 15 October 2025 following the completion of the half year results process. The Board thanks Claire for her contribution to the Company since her appointment to the Board in September 2022. Gillian Elcock has now been appointed as Chair of the Company’s Management Engagement Committee with effect from 15 October 2025. Furthermore, Christopher Powles has been appointed as Senior I...

 PRESS RELEASE

Statement regarding Intention to Launch Offer for Subscription

Statement regarding Intention to Launch Offer for Subscription Octopus Apollo VCT plc Statement regarding Intention to Launch Offer for Subscription Further to the Intention to Fundraise announcement released on 11 July 2025, Octopus Apollo VCT plc (the ‘Company’) is pleased to announce that, subject to obtaining the requisite regulatory approval, the Company intends to launch a prospectus offer of new ordinary shares for subscription in the 2025/2026 and 2026/2027 tax years (the ‘Offer’). The current intention is for the Company to raise up to £75 million, with over-allotment facilitie...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch