Oxford Square Capital Corp. Announces Net Asset Value and Selected Financial Results for the Quarter Ended September 30, 2024 and Declaration of Distributions on Common Stock for the Months Ending January 31, February 28, and March 31, 2025
GREENWICH, Conn., Nov. 05, 2024 (GLOBE NEWSWIRE) -- Oxford Square Capital Corp. (NasdaqGS: OXSQ) (NasdaqGS: OXSQZ) (NasdaqGS: OXSQG) (the “Company,” “we,” “us” or “our”) announced today its financial results and related information for the quarter ended September 30, 2024.
- On October 31, 2024, our Board of Directors declared the following distributions on our common stock:
| Month Ending | Record Date | Payment Date | Amount Per Share | |
| January 31, 2025 | January 17, 2025 | January 31, 2025 | $0.035 | |
| February 28, 2025 | February 14, 2025 | February 28, 2025 | $0.035 | |
| March 31, 2025 | March 17, 2025 | March 31, 2025 | $0.035 | |
- Net asset value (“NAV”) per share as of September 30, 2024 stood at $2.35, compared with a NAV per share on June 30, 2024 of $2.43.
- Net investment income (“NII”) was approximately $6.2 million, or $0.10 per share, for the quarter ended September 30, 2024, compared with approximately $7.7 million, or $0.13 per share, for the quarter ended June 30, 2024.
- Total investment income for the quarter ended September 30, 2024 amounted to approximately $10.3 million, compared with approximately $11.4 million for the quarter ended June 30, 2024.
- For the quarter ended September 30, 2024 we recorded investment income from our portfolio as follows:
- $6.1 million from our debt investments;
- $3.5 million from our CLO equity investments; and
- $0.7 million from other income.
- For the quarter ended September 30, 2024 we recorded investment income from our portfolio as follows:
- Our total expenses for the quarter ended September 30, 2024 were approximately $4.2 million, compared with total expenses of approximately $3.7 million for the quarter ended June 30, 2024.
- As of September 30, 2024, the following metrics applied (note that none of these metrics represented a total return to shareholders):
- The weighted average yield of our debt investments was 14.5% at current cost, compared with 13.7% as of June 30, 2024;
- The weighted average effective yield of our CLO equity investments at current (start of quarter for existing investments) cost was 9.6%, which was approximately the same as of June 30, 2024; and
- The weighted average cash distribution yield of our cash income producing CLO equity investments at current cost was 15.3%, compared with 16.2% as of June 30, 2024.
- For the quarter ended September 30, 2024, we recorded a net decrease in net assets resulting from operations of approximately $0.9 million, consisting of:
- NII of approximately $6.2 million;
- Net realized losses of approximately $12.9 million; and
- Net unrealized appreciation of approximately $5.8 million.
- During the third quarter of 2024, we made investments of approximately $47.7 million and received approximately $27.9 million from sales and repayments of investments.
- Our weighted average credit rating was 2.4 based on total fair value and 2.8 based on total principal amount as of September 30, 2024, compared with a weighted average credit rating of 2.3 based on total fair value and 2.7 based on total principal amount as of June 30, 2024.
- As of September 30, 2024, we had three debt investments in one portfolio company on non-accrual status, with a combined fair value of approximately $0.5 million. Also, as of September 30, 2024, our preferred equity investments in one of our portfolio companies were on non-accrual status, which had an aggregate fair value of approximately $4.8 million.
- For the quarter ended September 30, 2024, we issued a total of approximately 5.1 million shares of common stock pursuant to an “at-the-market” offering. After deducting the sales agent’s commissions and offering expenses, this resulted in net proceeds of approximately $14.5 million. As of September 30, 2024, we had approximately 67.9 million shares of common stock outstanding.
We will hold a conference call to discuss third quarter results today, Tuesday, November 5th, 2024 at 9:00 AM ET. The toll-free dial-in number is 800-445-7795 and the conference identification is “Oxford”. There will be a recording available for 30 days. If you are interested in hearing the recording, please dial 800-945-1517. The replay pass-code number is 25209.
A presentation containing further detail regarding our quarterly results of operations has been posted under the Investor Relations section of our website at .
| OXFORD SQUARE CAPITAL CORP. STATEMENTS OF ASSETS AND LIABILITIES | ||||||||
| September 30, 2024 | December 31, 2023 | |||||||
| (unaudited) | ||||||||
| ASSETS | ||||||||
| Non-affiliated/non-control investments (cost: $402,457,630 and $440,069,822, respectively) | $ | 258,043,987 | $ | 261,614,335 | ||||
| Affiliated investments (cost: $16,836,822 and $16,836,822, respectively) | 4,843,596 | 5,276,092 | ||||||
| Cash and cash equivalents | 43,187,807 | 5,740,553 | ||||||
| Unsettled repayment of principal | 2,450,000 | — | ||||||
| Interest and distributions receivable | 3,106,032 | 3,976,408 | ||||||
| Other assets | 1,291,851 | 1,060,384 | ||||||
| Total assets | $ | 312,923,273 | $ | 277,667,772 | ||||
| LIABILITIES | ||||||||
| Notes payable – 6.25% Unsecured Notes, net of deferred issuance costs of $368,581 and $543,609, respectively | 44,422,169 | 44,247,141 | ||||||
| Notes payable – 5.50% Unsecured Notes, net of deferred issuance costs of $1,478,797 and $1,768,219, respectively | 79,021,203 | 78,731,781 | ||||||
| Securities purchased, not settled | 26,690,837 | — | ||||||
| Base Fee and Net Investment Income Incentive Fee payable to affiliate | 1,083,351 | 1,012,389 | ||||||
| Accrued interest payable | 1,204,487 | 1,204,487 | ||||||
| Accrued expenses | 1,030,392 | 1,163,349 | ||||||
| Total liabilities | 153,452,439 | 126,359,147 | ||||||
| NET ASSETS | ||||||||
| Common stock, $0.01 par value, 100,000,000 shares authorized; 67,869,056 and 59,300,472 shares issued and outstanding, respectively | 678,691 | 593,005 | ||||||
| Capital in excess of par value | 483,021,043 | 458,121,381 | ||||||
| Total distributable earnings/(accumulated losses) | (324,228,900 | ) | (307,405,761 | ) | ||||
| Total net assets | 159,470,834 | 151,308,625 | ||||||
| Total liabilities and net assets | $ | 312,923,273 | $ | 277,667,772 | ||||
| Net asset value per common share | $ | 2.35 | $ | 2.55 | ||||
| OXFORD SQUARE CAPITAL CORP. STATEMENTS OF OPERATIONS (Unaudited) | ||||||||||||||||
| Three Months Ended September 30, 2024 | Three Months Ended September 30, 2023 | Nine Months Ended September 30, 2024 | Nine Months Ended September 30, 2023 | |||||||||||||
| INVESTMENT INCOME | ||||||||||||||||
| From non-affiliated/non-control investments: | ||||||||||||||||
| Interest income – debt investments | $ | 6,121,942 | $ | 8,453,240 | $ | 19,564,808 | $ | 25,546,580 | ||||||||
| Income from securitization vehicles and investments | 3,526,850 | 4,106,071 | 11,345,140 | 12,814,866 | ||||||||||||
| Other income | 692,132 | 486,043 | 1,553,856 | 1,138,686 | ||||||||||||
| Total investment income from non-affiliated/non-control investments | 10,340,924 | 13,045,354 | 32,463,804 | 39,500,132 | ||||||||||||
| Total investment income | 10,340,924 | 13,045,354 | 32,463,804 | 39,500,132 | ||||||||||||
| EXPENSES | ||||||||||||||||
| Interest expense | 1,962,676 | 2,530,321 | 5,884,642 | 8,703,638 | ||||||||||||
| Base Fee | 1,083,351 | 1,183,941 | 3,094,519 | 3,601,275 | ||||||||||||
| Professional fees | 359,275 | 478,833 | 1,162,059 | 1,096,641 | ||||||||||||
| Compensation expense | 209,473 | 205,348 | 590,853 | 662,472 | ||||||||||||
| General and administrative | 395,259 | 458,328 | 1,189,403 | 1,261,650 | ||||||||||||
| Excise tax | 143,735 | 573,686 | 95,711 | 873,686 | ||||||||||||
| Total expenses before incentive fees | 4,153,769 | 5,430,457 | 12,017,187 | 16,199,362 | ||||||||||||
| Net Investment Income Incentive Fees | — | 1,176,079 | — | 3,705,387 | ||||||||||||
| Capital gains incentive fees | — | — | — | — | ||||||||||||
| Total incentive fees | — | 1,176,079 | — | 3,705,387 | ||||||||||||
| Total expenses | 4,153,769 | 6,606,536 | 12,017,187 | 19,904,749 | ||||||||||||
| Net investment income | 6,187,155 | 6,438,818 | 20,446,617 | 19,595,383 | ||||||||||||
| NET UNREALIZED APPRECIATION/ (DEPRECIATION) AND REALIZED GAINS/(LOSSES) ON INVESTMENT TRANSACTIONS | ||||||||||||||||
| Net change in unrealized appreciation/(depreciation) on investments: | ||||||||||||||||
| Non-Affiliate/non-control investments | 3,543,362 | 14,613,632 | 34,041,844 | 18,571,627 | ||||||||||||
| Affiliated investments | 2,299,931 | (712,830 | ) | (432,496 | ) | 3,359,805 | ||||||||||
| Total net change in unrealized appreciation on investments | 5,843,293 | 13,900,802 | 33,609,348 | 21,931,432 | ||||||||||||
| Net realized losses: | ||||||||||||||||
| Non-affiliated/non-control investments | (12,904,989 | ) | (13,480,114 | ) | (51,439,891 | ) | (16,811,422 | ) | ||||||||
| Total net realized losses | (12,904,989 | ) | (13,646,784 | ) | (51,439,891 | ) | (16,978,092 | ) | ||||||||
| Net (decrease)/increase in net assets resulting from operations | $ | (874,541 | ) | $ | 6,692,836 | $ | 2,616,074 | $ | 24,548,723 | |||||||
| Net increase in net assets resulting from net investment income per common share (Basic and Diluted): | $ | 0.10 | $ | 0.11 | $ | 0.33 | $ | 0.37 | ||||||||
| Net (decrease)/increase in net assets resulting from operations per common share (Basic and Diluted): | $ | (0.01 | ) | $ | 0.12 | $ | 0.04 | $ | 0.47 | |||||||
| Weighted average shares of common stock outstanding (Basic and Diluted): | 64,796,212 | 56,764,866 | 61,707,951 | 52,413,834 | ||||||||||||
| Distributions per share | $ | 0.105 | $ | 0.225 | $ | 0.315 | $ | 0.435 | ||||||||
FINANCIAL HIGHLIGHTS
| Three Months Ended September 30, 2024 | Three Months Ended September 30, 2023 | Nine Months Ended September 30, 2024 | Nine Months Ended September 30, 2023 | |||||||||||||
| Per Share Data | ||||||||||||||||
| Net asset value at beginning of period | $ | 2.43 | $ | 2.88 | $ | 2.55 | $ | 2.78 | ||||||||
| Net investment income(1) | 0.10 | 0.11 | 0.33 | 0.37 | ||||||||||||
| Net realized and unrealized (losses)/gains(2) | (0.10 | ) | 0.01 | (0.28 | ) | 0.10 | ||||||||||
| Net (decrease)/increase in net asset value from operations | (0.00 | ) | 0.12 | 0.05 | 0.47 | |||||||||||
| Distributions per share from net investment income | (0.11 | ) | (0.23 | ) | (0.32 | ) | (0.44 | ) | ||||||||
| Tax return of capital distributions(3) | — | — | — | — | ||||||||||||
| Total distributions | (0.11 | ) | (0.23 | ) | (0.32 | ) | (0.44 | ) | ||||||||
| Effect of shares issued | 0.03 | 0.01 | 0.07 | (0.03 | ) | |||||||||||
| Net asset value at end of period | $ | 2.35 | $ | 2.78 | $ | 2.35 | $ | 2.78 | ||||||||
| Per share market value at beginning of period | $ | 2.94 | $ | 2.65 | $ | 2.86 | $ | 3.12 | ||||||||
| Per share market value at end of period | $ | 2.83 | $ | 3.01 | $ | 2.83 | $ | 3.01 | ||||||||
| Total return based on market value(4) | (0.25 | )% | 22.17 | % | 9.71 | % | 10.99 | % | ||||||||
| Total return based on net asset value(5) | 1.03 | % | 4.34 | % | 4.51 | % | 15.65 | % | ||||||||
| Shares outstanding at end of period | 67,869,056 | 57,958,446 | 67,869,056 | 57,958,446 | ||||||||||||
| Ratios/Supplemental Data(8) | ||||||||||||||||
| Net assets at end of period (000’s) | $ | 159,471 | $ | 160,895 | $ | 159,471 | $ | 160,895 | ||||||||
| Average net assets (000’s) | $ | 154,529 | $ | 160,397 | $ | 149,873 | $ | 148,132 | ||||||||
| Ratio of expenses to average net assets(6) | 10.71 | % | 15.40 | % | 10.75 | % | 17.72 | % | ||||||||
| Ratio of net investment income to average net assets(6) | 16.06 | % | 17.13 | % | 18.13 | % | 17.83 | % | ||||||||
| Portfolio turnover rate(7) | 10.95 | % | — | % | 25.86 | % | 2.64 | % | ||||||||
___________
(1) Represents per share net investment income for the period, based upon weighted average shares outstanding.
(2) Net realized and unrealized gains/(losses) include rounding adjustments to reconcile change in net asset value per share.
(3) Management monitors available taxable earnings, including net investment income and realized capital gains, to determine if a tax return of capital may occur for the year. To the extent the Company’s taxable earnings fall below the total amount of the Company’s distributions for that fiscal year, a portion of those distributions may be deemed a tax return of capital to the Company’s stockholders. The ultimate tax character of the Company’s earnings cannot be determined until tax returns are prepared after the end of the fiscal year. The amounts and sources of distributions reported are only estimates (based on an average of the reported tax character historically) and are not being provided for U.S. tax reporting purposes.
(4) Total return based on market value equals the increase or decrease of ending market value over beginning market value, plus distributions, divided by the beginning market value, assuming distribution reinvestment prices obtained under the Company’s distribution reinvestment plan, excluding any discounts. Total return is not annualized.
(5) Total return based on net asset value equals the increase or decrease of ending net asset value over beginning net asset value, plus distributions, divided by the beginning net asset value. Total return is not annualized.
(6) Annualized.
(7) Portfolio turnover rate is calculated using the lesser of the year-to-date investment sales and debt repayments or year-to-date investment purchases over the average of the total investments at fair value.
(8) The following table provides supplemental performance ratios (annualized) measured for the three and nine months ended September 30, 2024 and 2023:
| Three Months Ended September 30, 2024 | Three Months Ended September 30, 2023 | Nine Months Ended September 30, 2024 | Nine Months Ended September 30, 2023 | |||||||||
| Ratio of expenses to average net assets: | ||||||||||||
| Operating expenses before incentive fees | 10.71 | % | 12.47 | % | 10.75 | % | 14.38 | % | ||||
| Net investment income incentive fees | — | % | 2.93 | % | — | % | 3.34 | % | ||||
| Ratio of expenses, excluding interest expense, to average net assets | 5.63 | % | 9.09 | % | 5.52 | % | 9.89 | % | ||||
About Oxford Square Capital Corp.
Oxford Square Capital Corp. is a publicly-traded business development company principally investing in syndicated bank loans and, to a lesser extent, debt and equity tranches of collateralized loan obligation (“CLO”) vehicles. CLO investments may also include warehouse facilities, which are financing structures intended to aggregate loans that may be used to form the basis of a CLO vehicle.
Forward-Looking Statements
This press release contains forward-looking statements subject to the inherent uncertainties in predicting future results and conditions. Any statements that are not statements of historical fact (including statements containing the words “believes,” “plans,” “anticipates,” “expects,” “estimates” and similar expressions) should also be considered to be forward-looking statements. These statements are not guarantees of future performance, conditions or results and involve a number of risks and uncertainties. Certain factors could cause actual results and conditions to differ materially from those projected in these forward-looking statements. These factors are identified from time to time in our filings with the Securities and Exchange Commission. We undertake no obligation to update such statements to reflect subsequent events, except as may be required by law.
Contact:
Bruce Rubin
203-983-5280
