VIRP Virbac SA

Virbac: 2025 annual results

Virbac: 2025 annual results

A robust adjusted EBIT margin² of 16.3% at CERS, driven by solid organic revenue growth of 7.9%

  • Solid 2025 dynamic with annual revenue up +7.9% at CERS; with strong momentum in key categories and countries. Volume/mix effect of ~+5%, completed by price increase of ~+3%
  • Adjusted EBIT (before amortization of assets arising from acquisitions) margin of 16.3% at CERS despite:
    • temporary shutdown of an antigen’s production site and higher inventory write-offs in FY25
    • partially offset by a solid underlying performance on sales prices and product mix and;
    • improving operating expense to revenue ratio. 
  • Consolidated net income increased by +3.2% and amounts to €150.5m
  • Strong cash generation of €93 million funded the Thyronorm acquisition while maintaining a relatively stable net debt at €172.8 million compared to €168.5 million at the end of 2024
  • 2026 guidance: (incl. Thyronorm acquisition impact) : revenue growth expected to be between 5.5% and 7.5% at constant rates and scope. Adjusted recurring operating income1 expected around 17%
in  €mFY25FY24Évolution
    
Revenues1 464.7 1 397.4 4.8 %
Change at constant exchange rates1  8.7 %
Change at constant exchange rates and scope1  7.9 %
EBIT Adjusted (before amortizations2)234.4231.81.1%
as a % of revenue16.0%16.6%(0.6)p.p
as a % of revenue at constant rates16.5%nana
as a % of revenue at constant exchange rates and scope16.3%nana
Amortization of intangible assets from acquisitions(4.8)(4.3)10.8 %
EBIT Adjusted229.7 227.5 0.9 %
Non-recurring (expenses) and income(3.5)(10.4)(66.1)%
EBIT226.1 217.1 4.2 %
Consolidated net income150.5 145.8 3.2 %
    
Other financial indicators   
Shareholders’ equity - Group share1 125.2 1 043.1 7.9 %
Net debt3172.8 168.5 2.5 %
Operating cash flow before interest and taxes4289.1 280.3 3.1 %
    

1Change at constant exchange rates and scope corresponds to organic sales growth, excluding exchange rate variations by calculating the indicator for the current and prior periods using identical exchange rates (the exchange rate used is that of the prior period), and excluding material changes in scope by calculating the indicator for the current period based on the prior period's consolidation scope. This change is calculated on the actual scope, including scope impacts from acquisitions (Sasaeah company), for which the relevant indicator is calculated using the prior period's exchange rate.

²EBIT Adjusted (before amortizations) corresponds  to "recurring operating income before amortization of assets arising from acquisitions".

³Net debt corresponds to current (€105.9 million) and non-current (€150.4 million) financial liabilities, as well as the lease liability related to the application of IFRS 16 (€39.0 million), less cash and cash equivalents (€122.5 million) as published in the statement of financial position.

⁴Operating cash flow corresponds to the EBIT adjusted before amortizations of asset arising from acquisitions (€234.4 million) restated for depreciation & provisions (€56.4m - amortizations from acquisitions adjusted), non-cash items (€1.2m), impacts related to disposals (€1.1m) and other non-current income & expenses (-€4.1m).

The financial statements have been audited by the statutory auditors and were reviewed by the Board of Directors on March 17, 2026. The financial statements and the detailed presentation of the annual results are available on the corporate.virbac.com website.

Paul Martingell, Chief Executive Officer statement: 

“Our 2025 performance perfectly illustrates the resilience and agility of the Virbac teams and model. We delivered solid organic growth of 7.9% and maintained a robust adjusted EBIT margin of 16.3% (at constant exchange rates and scope), despite some temporary headwinds. This financial strength, characterized by a strong cash generation power and low debt, has allowed us to accelerate our strategic investments: we reached record levels in R&D to support future innovations as well as in Capex to bolster our industrial transformation. The acquisition of Thyronorm further highlights our ability to seize targeted external growth opportunities to complete our portfolio in high unmet need areas. In the face of a continued unstable external environment, we enter 2026 with confidence. Our diverse portfolio and the exceptional commitment of our teams allow us to look forward with confidence and to continue our mission of advancing animal health.”

Full year 2025 sales by geography

For the full year 2025, revenue reached €1,465 million, compared to €1,397 million in 2024, representing an overall increase of +4.8%. Excluding currency effects, revenue delivered significant growth of +8.7%. At constant exchange rates and scope, growth for FY25 stands at +7.9%. The acquisition of Sasaeah (Japan, April 2024) contributed +0.8 percentage points to growth. The acquisition of Mopsan (Türkiye, Dec 2024) contributed +0.4 points; however, this impact was not excluded from the constant scope calculation as it was deemed non-material.

  • Europe (+7.5% at CERS): This strong organic growth was driven by positive momentum across all segments and geographies within the region. The Companion Animal business grew by 7.8%, supported primarily by our petfood, dermatology, and reproduction ranges. Meanwhile, the Farm Animal segment also recorded an 8.2% increase; this was largely due to the response to the bluetongue virus (BTV) epidemic and the solid performance of core ruminant products, though these gains were partially tempered by production delays impacting our antibiotic ranges.



  • North America (+14.7% at CERS): The region once again delivered an exceptional performance, spearheaded by the Companion Animal segment (+24.2% at CERS). This growth was propelled by the combined success of new launches (specifically Ursolyx and Zenifel) and strong results from our core business, particularly in the dental, dermatology, and specialty ranges (mobility and behavior). However, this was partially counterbalanced by a decline in our contract manufacturing business (-33.5%), which faced delayed orders. It is worth noting that, excluding the impact of distributor destocking/restocking, organic growth for the region would stand at ~+12%. 
  • Latin America (+7.4% at CERS): The Companion Animal segment posted a 13.0% increase at CERS, with Mexico (+19%) and Colombia (+23%) acting as the primary engines of growth. This performance was built on the success of our petfood, vaccine, dermatology, and nutritional portfolios. The Farm Animal segment also increased, driven by results in Brazil (+14.3%), Colombia (+33.4%), and Mexico (+4.8%). The main contributors to this segment were cattle vaccines, antibiotics, antiparasiticides, and nutritional products, partially offset by a downturn in Chile (-9.6%), where our aquaculture activities faced intensified competitive pressure. 
  • IMEA (+9.5% at CERS): The zone delivered solid progress across all geographies, spearheaded by the Farm Animal segment (+10%). This strong growth was primarily sustained by our ruminant portfolio, with a particularly strong contribution from our nutritional products. Meanwhile, the Companion Animal segment also recorded a robust increase of +6.8%. 
  • Far East Asia (+3.3% at CERS): The zone achieved growth across all geographies, except in Vietnam due to the swine fever epidemic. The Companion Animal segment grew +5.2%, supported by our specialty and antiparasiticides ranges. The scope effect from the acquisition of Sasaeah (completed in April 2024) contributed an additional 9.6 pt to the zone's growth for the year.



  • Pacific (+0.1% at CERS): The zone remained stable compared to the previous year. Australia recorded a slight decline (-1.6%), impacted by increasing competition and destocking activities at major distributors; however, a recovery was observed in the second half of the year, driven by improved market conditions, normalized inventory levels, and sustained demand in the Companion Animal segment. Conversely, New Zealand closed the year with solid growth of +5.7%, supported by the extension of our nutritional product range and increasing sales of antibiotics.

Full year 2025 results

EBIT Adjusted (before amortizations2) stood at €234.4 million in FY25 compared to €231.8 million in FY24

The actual margin reached 16.0% in FY25 compared to 16.6% in FY24. After adjusting for a currency effect of -0.5 point and a scope effect of +0.2 point, the margin at constant exchange rate and scope amounts to 16.3% in FY25. The performance in 2025 is explained by a decrease in the gross margin (-0.7 point) and by controlled operating and R&D expenses (+0.1 point).

  • The decline in gross margin, beyond the impact of exchange rate is primarily attributable to two factors: a temporary production interruption for one of the Group's antigens due to facility maintenance, with operations having since resumed and higher level of inventory write-offs compared to last year. However, this was partially offset by a very solid underlying performance fueled by favorable sales prices and product mix.  
  • Operating expenses were managed efficiently in 2025 leading to the reduction of the ratio to revenues of 0.2 point.
  • R&D expenses grew in value as expected but stayed relatively stable in ratio to revenues at ca. 7.9% in FY25 due to the strong revenue growth (0.1 point).

Consolidated net income amounts to €150.5 million, an increase of 3.2% compared to 2024

  • Amortization charges on intangible assets from acquisitions increased from €4.3 million to €4.8 million, a rise mainly due to the integration of Mopsan (acquired in Dec24) and to a lesser extent Sasaeah (acquired in Apr24).
  • Non recurring income and expenses stand at €3.5 million in 2025 and are mainly composed of provisions for depreciation of assets no longer in use (€2.4m) and one-off operational expenses mainly related to M&A activities (€1.8m).
  • Net financial expense increased to €8.6 million, compared to €9.3 million in 2024, and mainly consists of a foreign exchange loss of €4.1 million, supplemented by a cost of financial debt of €4.3 million. The foreign exchange loss is due to the appreciation of the euro against unhedged exposures, particularly to the Chilean peso (-€2.2 million) and, to a lesser extent, the Mexican peso (-€1.9 million).
  • Corporate income tax increased to €67.2 million compared to €62.5 million in 2024 in line with the level of activity. The effective tax rate has slightly increased to ~26.5% vs 25.5% in 2024 essentially linked to a country mix effect.
  • Net income - Group share stands at €150.9 million, an increase of 3.9% compared to the previous year (€145.3 million).

Net debt as of Dec25, stands at €172.8 million relatively stable compared to Dec24 (€168.5m)

The operating cash flow before interest and taxes increased to 289m€. The capex spending amounted to 102m€ essentially linked to our industrial transformation including a few new sites being built to support the future growth of the group. Working capital requirements benefited from an improvement in our inventory and contributed positively to the net free cash flow. All of these elements resulted in a solid cash generation of €93 million at constant exchange rates and scope, which enabled the €107.8* million acquisition of Thyronorm in December 2025, leaving a relatively stable net debt level at the end of 2025 compared to 2024.

Key events of the period

  • Paul Martingell is appointed CEO of Virbac Group, Effective September 1, 2025
  • Virbac continues to execute its "programmatic M&A" strategy with the recent acquisition of Thyronorm. Thyronorm (~€27M in-market annual revenue) is a specialty product to treat feline hyperthyroidism, a condition affecting more than 10% of older cats. This addition complements the existing portfolio and is expected to be accretive to sales and EBITDA margin from Year 1. Virbac will distribute directly in the UK, Australia, and NZ (under Thyronorm) and in the US (under Felanorm). In Europe, distribution will transition from partners (Boehringer Ingelheim, Elanco) to Virbac over the coming years.

*Note: The €107.8m Thyronorm acquisition amount includes an €11.5m escrow payment. In accordance with our reporting standards, this is classified under other working capital rather than as a direct M&A investment.

Guidance 2026

For the year 2026, we currently anticipate at constant rate and scope :

  • A revenue growth between 5.5% and 7.5%
  • A ratio of "current operating income before amortization of assets resulting from acquisitions” (Ebit adjusted) to “revenue” around 17%
  • Our cash generation should be around ~+€80m

In line with our reporting standards, the Thyronorm acquisition is included within the 2026 organic perimeter (constant scope) due to its materiality level. Consequently, the provided guidance accounts for Thyronorm’s contribution to both total revenue (~+1 pt of growth) and expected operating income (~+0.5 Ebit adjusted). As previously disclosed the direct impact of US tariffs is estimated as of today at approximately US$4 million annually. This impact is fully integrated into our 2026 outlook.

Finally, at the next shareholders' meeting, a net dividend per share of €1.45 will be recommended for distribution for the 2025 fiscal year.



ANALYSTS’ PRESENTATION – VIRBAC

We will hold an analysts meeting on Wednesday, March 18, 2026 at 2:00 p.m. (Paris time - CET)

in the Sainte-Cécile auditorium, 8 rue Sainte-Cécile, 75009 Paris (France)

Participants may arrive 15 minutes before the start of the meeting.

You may also attend the meeting using the webcast (audio + slides) available via the link below.

Information for participants:

Webcast access link:

This access link is available on the corporate.virbac.com site, under the heading “Public releases.” This link allows participants to  

access the live and/or archived version of the webcast.

You will be able to ask questions via chat (text) directly during the webcast or after watching the replay via the following email 

address: .







 About Virbac - Caring for animals together

At Virbac, we are constantly exploring new ways to prevent, diagnose and treat the majority of animal pathologies. We develop care, hygiene and nutrition products to offer complete solutions to veterinarians, farmers and pet owners around the world. Our purpose: advancing the health of animals with those who care for them every day, so we can all live better together.

More information on





ANNEXES

  1. Income statement of the period
in €k20252024  Variance
    
Net sales1 464 677 1 397 380 4.8%
    
Raw materials and consumables used -487 964 -456 117 
External expenses -281 242 -262 223 
Personnel expenses -398 936 -383 213 
Taxes and duties -18 545 -17 404 
Depreciation and provisions -55 074 -51 192 
Other operating income and expenses  11 505  4 592 
    
Current operating profit before depreciation of assets arising from acquisitions234 422 231 822 1.1%
    
Depreciations of intangible assets arising from acquisitions -4 765 -4 325 
    
Operating profit from ordinary activities229 657 227 497 0.9%
    
Other non-recurring income and expenses -3 525 -10 422 
    
Operating profit226 132 217 075 4.2%
    
Financial income and expense -8 627 -9 282 
    
Profit before tax217 505 207 793 4.7%
    
Income tax expense -67 242 -62 478 
    
Share in earnings - Equity method  188  467 
    
Net income of consolidated entities  150 451  145 7823.2%
attributable to owners of the parent company  150 887  145 2903.9%
attributable to non-controlling interests -436  492-188.7%
    
  1. Statement of financial position
en €k  Dec25  Dec24
   
Goodwill  356 055  276 633
Intangible assets  231 080  251 237
Tangible assets  424 129  397 537
Right of use  37 623  36 861
Other financial assets  45 123  12 993
Share in companies accounted for by the equity method  3 374  4 511
Deferred tax assets  24 891  24 628
Non-current assets  1 122 276  1 004 401
   
Inventories and work in progress  378 791  404 166
Trade receivables  201 154  196 081
Other financial assets  3 668  4 312
Other receivables  85 777  89 931
Cash and cash equivalents  122 500  149 631
Current assets  791 891  844 120
   
Assets classified as held for sale  -  -
   
Assets  1 914 167  1 848 522
   
Share capital  10 488  10 488
Reserves attributable to the owners of the parent company  1 114 702  1 032 628
Equity attributable to the owners of the parent company  1 125 190  1 043 116
   
Non-controlling interests -208  286
   
Equity1 124 982 1 043 402
   
Deferred tax liabilities  50 408  57 233
Provisions for employee benefits  21 153  20 358
Other provisions  7 901  8 899
Lease obligations  27 646  26 552
Other financial liabilities  150 410  222 088
Other payables  15 358  5 430
Non-current liabilities  272 876  340 560
   
Other provisions  1 371  776
Trade payables  170 842  174 574
Lease obligations  11 325  11 550
Other financial liabilities  105 881  57 977
Other payables  226 890  219 683
Current liabilities  516 309  464 560
   
Liabilities  1 914 167  1 848 522



  1. Statement of cash flow
en €k20252024
   
Consolidated result for the period150 451 145 782
   
Elimination of share from companies' profit accounted for by the equity method -188 -467
Elimination of depreciations & provisions  60 590  57 352
Elimination of deferred tax change -3 188 -4 584
Elimination of gains and losses on disposals  1 107  2 451
Other income and expenses with no cash impact -20 735  5 517
   
Net cash flow188 037 206 052
   
Net financial interests paid  4 269  4 727
Income tax accrued for the period  70 945  67 510
   
Net cash flow before financial interests & income tax263 252 278 289
   
Effect of net change in inventories  4 204 -20 890
Effect of net change in trade receivables -15 735 -4 892
Effect of net change in trade payables  11 925  4 076
Income tax paid -77 866 -44 891
Effect of net change in other receivables and payables  13 210 -7 472
Effect of change in working capital requirements -64 261 -74 069
   
Net cash flow generated by operating activities198 990 204 220
   
Acquisitions of intangible assets -9 904 -11 193
Acquisitions of tangible assets -92 236 -69 246
Disposals of intangible and tangible assets  124  274
Change in financial assets -1 266  2 934
Change in debts relative to acquisitions -576 -3 485
Acquisitions of subsidiaries or activities -95 697 -348 436
Disposals of subsidiaries or activities  -  -
Dividends received  925  463
Net cash flow allocated to investing activities -198 629 -428 689
   
Dividends paid to the owners of the parent company -12 148 -11 054
Dividends paid to the non-controlling interests -4 -4
Change in treasury shares  -  -
Transactions between the Group and owners of non-controlling interests  - -17 492
Increase/decrease of capital  -  -
Cash investments  -  -
Debt issuance  159 385  273 632
Repayments of debt -140 071 -89 291
Repayments of lease obligation -12 697 -12 479
Net financial interests paid -4 269 -4 727
Net cash flow from financing activities -9 803  138 585
   
Change in cash position -9 442 -85 884
  1. Reconciliation tables for alternative performance indicators
    1. Net Debt 
in €kDec25Dec24
   
Loans  248 694  265 344
Bank overdrafts  1 165  3 567
Accrued interests not yet matured  38  27
Lease obligation [IFRS16]  38 971  38 102
Employee profit sharing  1 719  945
Currency and interest rate derivatives  809  5 835
Other  3 866  4 346
Other financial liabilities  295 262  318 166
   
Cash  99 932  104 945
Cash equivalents  22 568  44 685
Cash & cash equivalents  122 500  149 631
   
Net financial debt  172 762  168 536
    1. Operating cash flow before interest and taxes
in €k20252024
   
Current operating profit before depreciation

of assets arising from acquisitions
234 422 231 822
   
Elimination of depreciations & provisions56 414 51 166
Elimination of gains and losses on disposals1 107 2 451
Other income & expenses with no cash impact1 230 466
   
Current operating cash flow293 173 285 905
   
Other non-current income & expenses-4 113 -5 637
   
Operating cash flow  289 060  280 268

Attachment



EN
17/03/2026

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Virbac SA

 PRESS RELEASE

Virbac: Public Release of the Year-End Consolidated Accounts at 31 Dec...

Virbac: Public Release of the Year-End Consolidated Accounts at 31 December 2025  Public release of Virbac Consolidated Accounts at 31 December 2025. The Group released its 2025 Consolidated Accounts. The document is available on the corporate website, at corporate.virbac.com, under “Investors”, “Financial Reports”. The accounts were audited by the statutory auditors and examined by the board of directors on March 17, 2026. The report of the statutory auditors is in the process of being issued. Attachment

 PRESS RELEASE

Virbac: Communiqué de mise à disposition des comptes consolidés au 31 ...

Virbac: Communiqué de mise à disposition des comptes consolidés au 31 décembre 2025  Communiqué de mise à disposition des comptes consolidés au 31 décembre 2025. Le Groupe annonce avoir mis à la disposition du public ses comptes consolidés au 31 décembre 2025 sur le site internet du Groupe, à l’adresse corporate.virbac.com, dans la rubrique « Investisseurs», puis « Rapports financiers. Les comptes consolidés ont été audités par les commissaires aux comptes, et examinés par le conseil d’administration en date du 17 mars 2026. Le rapport des commissaires aux comptes est en cours d’émission....

 PRESS RELEASE

Virbac: 2025 annual results

Virbac: 2025 annual results A robust adjusted EBIT margin² of 16.3% at CERS, driven by solid organic revenue growth of 7.9% Solid 2025 dynamic with annual revenue up +7.9% at CERS; with strong momentum in key categories and countries. Volume/mix effect of ~+5%, completed by price increase of ~+3%Adjusted EBIT (before amortization of assets arising from acquisitions) margin of 16.3% at CERS despite: temporary shutdown of an antigen’s production site and higher inventory write-offs in FY25partially offset by a solid underlying performance on sales prices and product mix and;improving operati...

 PRESS RELEASE

Virbac : résultats annuels 2025

Virbac : résultats annuels 2025 Une marge opérationnelle2 robuste de 16,3 %, portée par une solide croissance organique du chiffre d'affaires de 7,9 %. Dynamique 2025 solide avec un chiffre d'affaires annuel en hausse de +7,9 % à périmètre et taux de change constants (pcc); forte dynamique dans les catégories et pays clés. Effet volume/mix de ~+5 %, complété par une hausse des prix de ~+3 %.Une marge opérationnelle courante (avant amortissements2) de 16,3 % à pcc malgré : l'arrêt temporaire d'un site de production d'antigènes et des destructions de stocks plus élevées sur l'exercice 2025,p...

 PRESS RELEASE

Virbac : Declaration of the number of shares and voting rights 02/2026

Virbac : Declaration of the number of shares and voting rights 02/2026 DECLARATION OF THE NUMBER OF SHARES AND VOTING RIGHTS Information on the total number of voting rights and of shares representing the share capital (Article 223-16 of the General regulations of the French Financial Market Authority – Autorité des Marchés Financiers) Quotation place: Euronext ParisCompartiment AISIN code: FR0000031577 DateTotal number of shares representing the share capitalTotal number of voting rightsFebruary, 28 20268 390 660Gross total of voting rights : 12 703 749Net total* of voting rights : 12 69...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch