VRSK Verisk Analytics Inc

Verisk Reports Third-Quarter 2025 Financial Results

Verisk Reports Third-Quarter 2025 Financial Results

  • Third quarter revenue of $768 million, up 5.9%, and up 5.5% on an organic constant currency (OCC) basis.
  • Net income of $226 million, up 2.5% as strong operating performance were partially offset by higher net interest expense in the current year and investment gain in the prior year.
  • Adjusted EBITDA, a non-GAAP measure, of $429 million, up 7.2%, and up 8.8% on an OCC basis.
  • Diluted GAAP earnings per share of $1.61, up 4.5%.
  • Diluted adjusted EPS, a non-GAAP measure, of $1.72, up 3.0%.
  • Pending AccuLynx acquisition subject to a Second Request from the FTC as part of the agency's review of the proposed transaction.

JERSEY CITY, N.J., Oct. 29, 2025 (GLOBE NEWSWIRE) -- Verisk (Nasdaq: VRSK), a leading global data analytics and technology provider, today announced results for the third quarter ended September 30, 2025. The earnings release is available on the company’s Investor Relations website at .

Lee Shavel, President and CEO, Verisk:

“I am pleased to share that Verisk is on track to deliver another year in line with our long-term growth targets. Our continued strategic engagement across the industry is opening new opportunities to partner with our clients and expanding our client base to new ecosystem participants. Through our C-suite engagements, we continue to hear support for us to provide more data and integrate that data more deeply into systems and the industry ecosystem generally for efficiency."

Elizabeth Mann, CFO, Verisk:

"In the third quarter 2025, Verisk organic constant currency revenue grew 5.5%. We did experience temporary factors including a historically low level of severe weather events which negatively impacted growth by approximately 1%. Through ongoing cost discipline, we delivered strong operating leverage, translating to 8.8% OCC adjusted EBITDA growth and 40% free cash flow growth demonstrating the strong cash flow generation potential of our business model. We continue to have great confidence in our ability to deliver results in line with our long-term growth targets for this year, for 2026 and beyond."

Financial Highlights

Summary of Results (GAAP and Non-GAAP) from Continuing Operations

(in millions, except per share amounts)

Note: Adjusted EBITDA, diluted adjusted EPS, and free cash flow are non-GAAP measures.

 

  Three Months Ended      Nine Months Ended     
  September 30,      September 30,     
  2025  2024  % Change  2025  2024  % Change 
Revenues $768  $725   5.9% $2,294  $2,146   6.9%
Net income  226   220   2.5   711   747   (4.8)
Adjusted EBITDA  429   401   7.2   1,291   1,178   9.5 
Diluted EPS attributable to Verisk  1.61   1.54   4.5   5.06   5.22   (3.1)
Diluted adjusted EPS  1.72   1.67   3.0   5.34   5.04   6.0 
Net cash provided by operating activities  404   296   36.2   1,093   889   23.0 
Free cash flow  336   241   39.6   916   720   27.2 
Dividends per share  0.45   0.39   15.4   1.35   1.17   15.4 

Revenue

($ in millions)

Note: OCC revenue growth is a non-GAAP measure. See “Non-GAAP Reconciliations” below for a reconciliation to the nearest GAAP measure.

*Beginning with the first quarter of 2025, an immaterial component of our Insurance segment was transferred from Claims to Underwriting in calculating the OCC change percentage. The transfer has no impact on the OCC growth rates for our Insurance segment.

            
  Three Months Ended    
  September 30,  % Change 
  2025  2024  Reported  OCC* 
Underwriting $542  $507   6.9%  5.8%
Claims  226   218   3.6   5.0 
Insurance $768  $725   5.9   5.5 



            
  Nine Months Ended    
  September 30,  % Change 
  2025  2024  Reported  OCC* 
Underwriting $1,624  $1,513   7.3%  6.9%
Claims  670   633   5.8   7.6 
Insurance $2,294  $2,146   6.9   7.1 
  • Underwriting revenues increased 6.9% in the quarter and 5.8% on an OCC basis, primarily due to our forms, rules and loss cost services and extreme event solutions. Life solutions and specialty business also contributed to the growth. On December 2, 2024, we sold Atmospheric and Environmental Research ("AER"), which was a business within Underwriting. AER is included in our revenue from disposition.
  • Claims revenues grew 3.6% in the quarter and 5.0% on an OCC basis, primarily due to anti-fraud solutions and casualty solutions. Our growth was negatively impacted by a historically low level of severe weather activity in the quarter.

Net Income, Adjusted EBITDA and Adjusted EBITDA Margin

($ in millions)

Note: Adjusted EBITDA is a non-GAAP measure. Margin is calculated as a percentage of revenues. See “Non-GAAP Reconciliations” below for a reconciliation to the nearest GAAP measure.

  • Net income was $226 million, an increase of 2.5% in the quarter. The increase in net income was mainly driven by revenue growth and cost discipline, partially offset by an increase in interest expense and a nonrecurring tax benefit recognized in the prior period, as well as lower tax benefits from equity compensation in the current period versus the prior period.
  Three Months Ended                  
  September 30,  % Change  Margin 
  2025  2024  Reported  OCC  2025  2024 
Adjusted EBITDA $429  $401   7.2%  8.8%  55.8%  55.2%



  Nine Months Ended                 
  September 30,  % Change  Margin 
  2025  2024  Reported  OCC  2025  2024 
Adjusted EBITDA $1,291  $1,178   9.5%  9.4%  56.3%  54.9%
  • Adjusted EBITDA increased 8.8% on an OCC basis, primarily due to operating leverage based on revenue growth and cost discipline.

Diluted Earnings Per Share

Note: Adjusted earnings per share is a non-GAAP measure. See “Non-GAAP Reconciliations” below for a reconciliation to the nearest GAAP measure.

  Three Months Ended      Nine Months Ended     
  September 30,      September 30,     
  2025  2024  % Change  2025  2024  % Change 
Diluted EPS attributable to Verisk $1.61  $1.54   4.5% $5.06  $5.22   (3.1)%
Diluted adjusted EPS $1.72  $1.67   3.0% $5.34  $5.04   6.0%
  • The increase in diluted EPS of 4.5% was primarily the result of solid operational performance and a lower average share count, partially offset by increased net interest and depreciation expenses and a higher year over year tax rate.  The tax rate was impacted by a lower tax benefit from equity compensation in the current period and a one-time tax benefit in the prior year period.

  • Diluted adjusted EPS increased 3.0%, reflecting solid operational performance and a lower average share count, partially offset by increased net interest and depreciation expenses and a higher year over year tax rate.  The tax rate was impacted by a lower tax benefit from equity compensation in the current period and a one-time tax benefit in the prior year period.

Cash Flow and Capital Return

($ in millions)

Note: Free cash flow is a non-GAAP measure. See “Non-GAAP Reconciliations” below for a reconciliation to the nearest GAAP measure.

  Three Months Ended      Nine Months Ended     
  September 30,      September 30,     
  2025  2024  % Change  2025  2024  % Change 
Net cash provided by operating activities $403.5  $296.2   36.2% $1,092.7  $888.6   23.0%
Capital expenditures  (67.4)  (55.5)  21.4   (176.9)  (168.5)  5.0 
Free cash flow $336.1  $240.7   39.6  $915.8  $720.1   27.2 
  • Net cash provided by operating activities grew 36.2% in the quarter, while free cash flow increased 39.6%.
  • Free cash flow growth was driven by an increase in operating profit, the timing of cash receipts and lower cash tax payments, partially offset by an increase in interest payments.



  • On September 30, 2025, we paid a cash dividend of 45 cents per share of common stock issued and outstanding to the holders of record as of September 15, 2025.
  • On October 22, 2025, our Board of Directors approved a cash dividend of 45 cents per share of common stock issued and outstanding. The dividend is payable on December 31, 2025, to holders of record as of December 15, 2025.
  • In the third quarter, we repurchased 0.4 million shares for $100.0 million, including a $50.0 million Accelerated Share Repurchase program, at an average price, less a discount, of $271.31. As of September 30, 2025, we had $1.2 billion remaining under our share repurchase authorization.

Full Year 2025 Outlook

MetricOriginal February 2025July 2025(1)Updated October 2025
Total revenue$3,030 – $3,080M$3,090 – $3,130M$3,050 – $3,080M
Adjusted EBITDA$1,670 – $1,720M$1,700 – $1,740M$1,690 – $1,720M
Adjusted EBITDA margin 55.0% – 55.8% 55.0% – 55.8% 55.0% – 55.8%
Diluted adjusted EPS$6.80 – $7.10$6.80 – $7.00$6.80 – $7.00
Tax rate 23% – 25% 23% – 25% 23% – 25%
Capital expenditures$245 – $265M$245 – $265M$245 – $265M
Fixed asset depreciation & amortization$250 – $270M$250 – $270M$250 – $270M
Intangible amortization $65M $65M $65M
Interest expense$145 – $165M$190 – $210M$165 – $185M
Dividend per share$1.80$1.80$1.80

(1) Included $40-50M revenue contribution from acquisitions

Subsequent Events

On October 22, 2025, we and AccuLynx each received a Request for Additional Information and Documentary Material (Second Request) from the U.S. Federal Trade Commission as part of the agency's review of the proposed transaction.

Conference Call

Our management team will host a live audio webcast to discuss the financial results and business highlights on Wednesday, October 29, 2025, at 8:30 a.m. EDT (5:30 a.m. PDT, 12:30 p.m. GMT). All interested parties are invited to listen to the live event via webcast on our investor website at . The discussion will also be available through dial-in number 800-715-9871 for U.S./Canada participants or 646-307-1963 for international participants.

A replay of the webcast will be available for 30 days on our investor website and through the conference call number 800-770-2030 for U.S./Canada participants or 647-362-9199 for international participants using Conference ID #1730953.

About Verisk

Verisk is a leading strategic data analytics and technology partner to the global insurance industry. It empowers clients to strengthen operating efficiency, improve underwriting and claims outcomes, combat fraud and make informed decisions about global risks, including climate change, extreme events, sustainability and political issues. Through advanced data analytics, software, scientific research and deep industry knowledge, Verisk helps build global resilience for individuals, communities and businesses. With teams across more than 20 countries, Verisk consistently earns certification by Great Place to Work and fosters an inclusive culture where all team members feel they belong.

Verisk is traded on the Nasdaq exchange and is a part of the S&P 500 Index and the Nasdaq-100 Index.

For more information, please visit .

Contact:

Investor Relations

Stacey Brodbar

Head of Investor Relations

Verisk 

201-469-4327 

Media

Alberto Canal

Verisk Public Relations

201-469-2618

Forward-Looking Statements

This release contains forward-looking statements, including those related to our Full Year 2025 Outlook and financial guidance. These statements relate to future events or to future financial performance and involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by these forward-looking statements. This includes, but is not limited to, our expectation and ability to pay a cash dividend on our common stock in the future, subject to the determination by our Board of Directors and based on an evaluation of our earnings, financial condition and requirements, business conditions, capital allocation determinations, and other factors, risks, and uncertainties. In some cases, you can identify forward-looking statements by the use of words such as “may,” “could,” “expect,” “intend,” “plan,” “target,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” or “continue” or the negative of these terms or other comparable terminology. You should not place undue reliance on forward-looking statements, because they involve known and unknown risks, uncertainties, and other factors that are, in some cases, beyond our control and that could materially affect actual results, levels of activity, performance or achievements.

Other factors that could materially affect actual results, levels of activity, performance, or achievements can be found in our quarterly reports on Form 10-Q, annual reports on Form 10-K, and current reports on Form 8-K filed with the Securities and Exchange Commission. If any of these risks or uncertainties materialize or if our underlying assumptions prove to be incorrect, actual results may vary significantly from what we projected. Any forward-looking statement in this release reflects our current views with respect to future events and is subject to these and other risks, uncertainties, and assumptions relating to our operations, results of operations, growth strategy, and liquidity. We assume no obligation to publicly update or revise these forward-looking statements for any reason, whether as a result of new information, future events, or otherwise except as required by law.

Notes Regarding the Use of Non-GAAP Financial Measures

We have provided certain non-GAAP financial information as supplemental information regarding our operating results. These measures are not in accordance with, or an alternative for, U.S. GAAP and may be different from non-GAAP measures reported by other companies. We believe that our presentation of non-GAAP measures provides useful information to management and investors regarding certain financial and business trends relating to our financial condition and results of operations. In addition, our management uses these measures for reviewing our financial results, for budgeting and planning purposes, and for evaluating the performance of senior management.

EBITDA, Adjusted EBITDA, and Adjusted EBITDA Expenses: EBITDA represents GAAP net income adjusted for (i) depreciation and amortization of fixed assets; (ii) amortization of intangible assets; (iii) interest expense, net; and (iv) provision for income taxes. Adjusted EBITDA represents EBITDA adjusted for acquisition-related adjustments (earn-outs), gain/loss from dispositions (which includes businesses held for sale), and nonrecurring gain/loss. Adjusted EBITDA expenses represent adjusted EBITDA net of revenues. We believe these measures are useful and meaningful because they help us allocate resources, make business decisions, allow for greater transparency regarding our operating performance, and facilitate period-to-period comparison.

Adjusted Net Income and Diluted Adjusted EPS: Adjusted net income represents GAAP net income adjusted for (i) amortization of intangible assets, net of tax; (ii) acquisition-related adjustments (earn-outs), net of tax; (iii) gain/loss from dispositions (which includes businesses held for sale), net of tax; and (iv) nonrecurring gain/loss, net of tax. Diluted adjusted EPS represents adjusted net income divided by weighted-average diluted shares. We believe these measures are useful and meaningful because they allow evaluation of the after-tax profitability of our results excluding the after-tax effect of acquisition-related costs and nonrecurring items.

Free Cash Flow: Free cash flow represents net cash provided by operating activities determined in accordance with GAAP minus payments for capital expenditures. We believe free cash flow is an important measure of the recurring cash generated by our operations that may be available to repay debt obligations, repurchase our stock, invest in future growth through new business development activities, or make acquisitions.

Organic: Organic is defined as operating results excluding the effect of recent acquisitions and dispositions (which include businesses held for sale), and nonrecurring gain/loss associated with cost-based and equity-method investments that have occurred over the past year. An acquisition is included as organic at the beginning of the calendar quarter that occurs subsequent to the one-year anniversary of the acquisition date. Once an acquisition is included in its current-period organic base, its comparable prior-year-period operating results are also included to calculate organic growth. A disposition (which includes a business held for sale) is excluded from organic at the beginning of the calendar quarter in which the disposition occurs (or when a business meets the held-for-sale criteria under U.S. GAAP). Once a disposition is excluded from its current-period organic base, its comparable prior-year-period operating results are also excluded to calculate organic growth. We believe the organic presentation enables investors to assess the growth of the business without the impact of recent acquisitions for which there is no prior-year comparison and the impact of recent dispositions, for which results are removed from all prior periods presented to allow for comparability.

Organic Constant Currency (OCC) Growth Rate: Our operating results, such as, but not limited to, revenue and adjusted EBITDA, reported in U.S. dollars are affected by foreign currency exchange rate fluctuations because the underlying foreign currencies in which we transact changes in value over time compared with the U.S. dollar. Accordingly, we present certain constant currency financial information to assess how we performed excluding the impact of foreign currency exchange rate fluctuations. We calculate constant currency by translating comparable prior-year-period results at the currency exchange rates used in the current period. We believe organic constant currency is a useful and meaningful measure to enhance investors’ understanding of the continuing operating performance of our business and to facilitate the comparison of period-to-period performance because it excludes the impact of foreign exchange rate movements, acquisitions, and dispositions.

See page 11 for a reconciliation of consolidated adjusted EBITDA and a results summary and a reconciliation of adjusted EBITDA. See page 11 for a reconciliation of adjusted EBITDA margin, a reconciliation of adjusted EBITDA expenses, and a reconciliation of diluted adjusted EPS. See page 13 for a reconciliation of net cash provided by operating activities to free cash flow.

We are not able to provide a reconciliation of Full Year 2025 Outlook for Adjusted EBITDA, Adjusted EBITDA margin, and Diluted Adjusted EPS to the most directly comparable expected GAAP results because of the unreasonable effort and high unpredictability of estimating certain items that are excluded from non-GAAP Adjusted EBITDA, Adjusted EBITDA margin, and Diluted Adjusted EPS, including, for example, tax consequences, acquisition-related costs, gain/loss from dispositions and other non-recurring expenses, the effect of which may be significant.

Attached Financial Statements

Please refer to the full Form 10-Q filing for the complete financial statements and related notes.

VERISK ANALYTICS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

As of September 30, 2025 and December 31, 2024

  September 30, 2025  December 31, 2024 
  (in millions, except for share and per share data) 
ASSETS: 
Current assets:        
Cash and cash equivalents $2,107.9  $291.2 
Accounts receivable, net of allowance for doubtful accounts of $33.9 and $22.5, respectively  436.8   434.4 
Prepaid expenses  85.2   72.8 
Income taxes receivable  35.8   83.3 
Other current assets  29.4   29.9 
Total current assets  2,695.1   911.6 
Noncurrent assets:        
Fixed assets, net  591.0   605.9 
Operating lease right-of-use assets, net  143.9   156.0 
Intangible assets, net  447.6   392.4 
Goodwill  1,878.6   1,726.6 
Deferred income tax assets  36.7   34.3 
Other noncurrent assets  449.0   437.9 
Total assets $6,241.9  $4,264.7 
LIABILITIES AND STOCKHOLDERS’ EQUITY: 
Current liabilities:        
Accounts payable and accrued liabilities $229.2  $249.8 
Short-term debt and current portion of long-term debt  1,488.9   514.2 
Deferred revenues  505.0   447.2 
Operating lease liabilities  26.7   26.0 
Income taxes payable  9.2   1.7 
Total current liabilities  2,259.0   1,238.9 
Noncurrent liabilities:        
Long-term debt  3,229.2   2,546.9 
Deferred income tax liabilities  209.8   191.6 
Operating lease liabilities  144.0   158.7 
Other noncurrent liabilities  22.4   23.6 
Total liabilities  5,864.4   4,159.7 
Commitments and contingencies (Note 16)        
Stockholders’ equity:        
Common stock, $.001 par value; 2,000,000,000 shares authorized; 544,003,038 shares issued; 139,370,402 and 140,414,637 shares outstanding, respectively  0.1   0.1 
Additional paid-in capital  3,095.8   2,994.0 
Treasury stock, at cost, 404,632,636 and 403,588,401 shares, respectively  (10,497.0)  (10,062.4)
Retained earnings  7,675.9   7,153.4 
Accumulated other comprehensive income  101.9   15.0 
Total Verisk stockholders' equity  376.7   100.1 
Noncontrolling interests  0.8   4.9 
Total stockholders’ equity  377.5   105.0 
Total liabilities and stockholders’ equity $6,241.9  $4,264.7 

VERISK ANALYTICS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

For the Three and Nine Months Ended September 30, 2025 and 2024

  Three Months Ended September 30,  Nine Months Ended September 30, 
  2025  2024  2025  2024 
  (in millions, except for share and per share data) 
Revenues $768.3  $725.3  $2,293.9  $2,146.1 
Operating expenses:                
Cost of revenues (exclusive of items shown separately below)  229.5   223.4   689.8   670.6 
Selling, general and administrative  110.6   114.0   326.0   308.4 
Depreciation and amortization of fixed assets  64.0   58.1   197.4   174.5 
Amortization of intangible assets  18.3   18.3   50.4   55.0 
Total operating expenses, net  422.4   413.8   1,263.6   1,208.5 
Operating income  345.9   311.5   1,030.3   937.6 
Other (expense) income:                
Net gain on early extinguishment of debt           3.6 
Investment (loss) gain  (1.6)  5.9   10.1   102.4 
Interest expense, net  (42.2)  (32.1)  (114.0)  (90.1)
Total other (expense) income, net  (43.8)  (26.2)  (103.9)  15.9 
Income before income taxes  302.1   285.3   926.4   953.5 
Provision for income taxes  (76.6)  (65.3)  (215.3)  (206.3)
Net income  225.5   220.0   711.1   747.2 
Less: Net loss attributable to noncontrolling interests     0.1      0.6 
Net income attributable to Verisk $225.5  $220.1  $711.1  $747.8 
Basic net income per share attributable to Verisk: $1.62  $1.55  $5.08  $5.24 
Diluted net income per share attributable to Verisk: $1.61  $1.54  $5.06  $5.22 
Weighted-average shares outstanding:                
Basic  139,509,985   141,778,551   139,874,142   142,594,074 
Diluted  139,941,935   142,511,476   140,407,010   143,259,411 

VERISK ANALYTICS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

For the Three and Nine Months Ended September 30, 2025 and 2024

  Three Months Ended September 30,  Nine Months Ended September 30, 
  2025  2024  2025  2024 
  (in millions) 
Cash flows from operating activities:                
Net income $225.5  $220.0  $711.1  $747.2 
Adjustments to reconcile net income to net cash provided by operating activities:                
Depreciation and amortization of fixed assets  64.0   58.1   197.4   174.5 
Amortization of intangible assets  18.3   18.3   50.4   55.0 
Amortization of debt issuance costs and original issue discount, net of original issue premium  0.9   0.9   2.3   2.2 
Provision for doubtful accounts  2.5   4.3   13.9   11.2 
Net gain on early extinguishment of debt           (3.6)
Impairment of cost-based investments           1.0 
Stock-based compensation expense  12.1   11.6   41.8   37.2 
Net gain upon settlement of investment in non-public companies           (98.3)
Deferred income taxes  29.9   (8.2)  10.6   (26.0)
Loss on disposal of fixed assets     7.5      7.7 
Gain on lease modification     (1.9)     (1.9)
Acquisition related liability adjustment        (1.6)   
Other operating  2.9      (8.3)   
Changes in assets and liabilities, net of effects from acquisitions:                
Accounts receivable  173.1   31.6   (6.6)  (120.2)
Prepaid expenses and other assets  (8.4)  7.9   (5.3)  33.1 
Operating lease right-of-use assets, net  6.6   9.5   18.0   23.2 
Income taxes  (5.0)  (3.5)  55.5   13.8 
Accounts payable and accrued liabilities  54.5   32.9   (14.6)  (66.1)
Deferred revenues  (165.3)  (75.7)  52.8   122.2 
Operating lease liabilities  (8.3)  (14.9)  (20.4)  (26.7)
Other liabilities  0.2   (2.2)  (4.3)  3.1 
Net cash provided by operating activities  403.5   296.2   1,092.7   888.6 
Cash flows from investing activities:                
Acquisitions and purchase of additional controlling interest, net of cash acquired of $4.6, $0.0, $4.9, and $1.8, respectively  (160.4)     (184.8)  (23.4)
Investments in non-public companies  (4.0)  (0.9)  (8.5)  (0.4)
Proceeds received upon settlement of investment in non-public companies           112.1 
Capital expenditures  (67.4)  (55.5)  (176.9)  (168.5)
Escrow (funding) release associated with acquisitions  (2.7)  3.8   (2.7)  3.8 
Net cash used in investing activities  (234.5)  (52.6)  (372.9)  (76.4)



  Three Months Ended September 30,  Nine Months Ended September 30, 
  2025  2024  2025  2024 
  (in millions) 
Cash flows from financing activities:                
Proceeds from issuance of long-term debt, net of original discount        698.3   590.2 
Proceeds from the issuance of short-term debt  1,497.9      1,497.9    
Payment of debt issuance costs  (19.2)     (25.4)  (5.6)
Repayment of current portion of long-term debt        (500.0)   
Payment on early extinguishment of debt           (396.4)
Repurchases of common stock  (100.1)  (340.0)  (400.2)  (690.0)
Share repurchases not yet settled     (60.0)     (60.0)
Payment of contingent liability related to acquisition           (8.5)
Payment of excise tax        (7.6)   
Proceeds from stock options exercised  3.7   47.4   51.3   110.6 
Net share settlement of taxes from restricted stock and performance share awards  (0.5)  (0.4)  (26.0)  (13.0)
Dividends paid  (62.6)  (55.3)  (188.6)  (166.6)
Other financing activities, net  (13.9)  (13.0)  (20.1)  (18.9)
Net cash provided by (used in) financing activities  1,305.3   (421.3)  1,079.6   (658.2)
Effect of exchange rate changes  4.9   3.6   17.3   1.3 
Net increase (decrease) in cash and cash equivalents  1,479.2   (174.1)  1,816.7   155.3 
Cash and cash equivalents, beginning of period  628.7   632.1   291.2   302.7 
Cash and cash equivalents, end of period $2,107.9  $458.0  $2,107.9  $458.0 
Supplemental disclosures:                
Income taxes paid $51.7  $77.0  $149.0  $218.4 
Interest paid $24.9  $7.9  $84.8  $63.0 
Noncash investing and financing activities:                
Deferred tax liability established on date of acquisition $  $  $2.5  $1.4 
Finance lease additions $2.2  $5.9  $4.0  $28.4 
Operating lease additions (terminations), net $2.2  $(9.5) $3.8  $(5.7)
Fixed assets included in accounts payable and accrued liabilities $0.1  $  $0.2  $ 

Non-GAAP Reconciliations

Consolidated EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin Reconciliation, and Organic Adjusted EBITDA Reconciliation from Continuing Operations

(in millions)

Note: EBITDA, adjusted EBITDA, adjusted EBITDA margin, and organic adjusted EBITDA are non-GAAP measures. Margin is calculated as a percentage of revenues.

  Three Months Ended September 30,  Nine Months Ended September 30, 
  2025  2024  2025  2024 
  Total  Margin  Total  Margin  Total  Margin  Total  Margin 
Net income $225.5   29.3% $220.0   30.3% $711.1   31.0% $747.2   34.8%
Depreciation and amortization of fixed assets  64.0   8.3   58.1   8.0   197.4   8.6   174.5   8.1 
Amortization of intangible assets  18.3   2.4   18.3   2.5   50.4   2.2   55.0   2.6 
Interest expense, net  42.2   5.5   32.1   4.5   114.0   5.0   90.1   4.2 
Provision for income taxes  76.6   10.0   65.3   9.0   215.3   9.4   206.3   9.6 
EBITDA  426.6   55.5   393.8   54.3   1,288.2   56.2   1,273.1   59.3 
Acquisition-related earn-outs, net  0.7   0.1         0.5          
Impairment of cost-based investments                    1.0   0.1 
Nonoperational foreign currency loss on internal loan transaction                    4.2   0.2 
Litigation reserve, net of recovery                    (4.7)  (0.2)
Net gain upon settlement of investment in non-public companies  (2.1)  (0.3)        (2.1)  (0.1)  (98.3)  (4.6)
Net gain on early extinguishment of debt                    (3.6)  (0.2)
Leasehold impairment, net of lease modification gain        6.7   0.9         6.7   0.3 
Acquisition-related fees  3.9   0.5         3.9   0.2       
Adjusted EBITDA  429.1   55.8   400.5   55.2   1,290.5   56.3   1,178.4   54.9 
Less: Adjusted EBITDA from acquisitions and disposition  (3.5)      (0.5)      (3.0)      (0.7)    
Organic adjusted EBITDA $425.6   55.8  $400.0   55.5  $1,287.5   56.3  $1,177.7   55.3 

Results Summary, EBITDA and Adjusted EBITDA Reconciliation

(in millions)

Note: Organic revenues, EBITDA, adjusted EBITDA, and organic adjusted EBITDA are non-GAAP measures.

  Three Months Ended September 30, 
  2025  2024 
Revenues $768.3  $725.3 
Less: Revenues from acquisitions and disposition  (5.4)  (4.8)
Organic revenues $762.9  $720.5 
         
EBITDA $426.6  $393.8 
Acquisition-related earn-outs, net  0.7    
Net gain upon settlement of investment in non-public companies  (2.1)   
Leasehold impairment, net of lease modification gain     6.7 
Acquisition-related fees  3.9    
Adjusted EBITDA  429.1   400.5 
Less: Adjusted EBITDA from acquisitions and disposition  (3.5)  (0.5)
Organic adjusted EBITDA $425.6  $400.0 



  Nine Months Ended September 30, 
  2025  2024 
Revenues $2,293.9  $2,146.1 
Less: Revenues from acquisitions and dispositions  (7.0)  (14.9)
Organic revenues $2,286.9  $2,131.2 
         
EBITDA $1,288.2  $1,273.1 
Acquisition-related earn-outs, net  0.5    
Impairment of cost-based investments     1.0 
Nonoperational foreign currency loss on internal loan transaction     4.2 
Litigation reserve, net of recovery     (4.7)
Net gain upon settlement of investment in non-public companies  (2.1)  (98.3)
Net gain on early extinguishment of debt     (3.6)
Leasehold impairment, net of lease modification gain     6.7 
Acquisition-related fees  3.9    
Adjusted EBITDA  1,290.5   1,178.4 
Less: Adjusted EBITDA from acquisitions and disposition  (3.0)  (0.7)
Organic adjusted EBITDA $1,287.5  $1,177.7 

Consolidated Adjusted EBITDA Expense Reconciliation

(in millions)

Note: Adjusted EBITDA expenses are a non-GAAP measure.

  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2025  2024  2025  2024 
Operating expenses $422.4  $413.8  $1,263.6  $1,208.5 
Less: Depreciation and amortization of fixed assets  (64.0)  (58.1)  (197.4)  (174.5)
Less: Amortization of intangible assets  (18.3)  (18.3)  (50.4)  (55.0)
Less: Net gain on early extinguishment of debt           (3.6)
Less: Investment loss (gain)  1.6   (5.9)  (10.1)  (102.4)
Less: Acquisition-related earn-outs, net  (0.7)     (0.5)   
Less: Impairment of cost-based investments           (1.0)
Less: Nonoperational foreign currency loss on internal loan transaction           (4.2)
Plus: Litigation reserve, net of recovery           4.7 
Plus: Net gain upon settlement of investment in non-public companies  2.1      2.1   98.3 
Plus: Net gain on early extinguishment of debt           3.6 
Less: Leasehold impairment, net of lease modification gain     (6.7)     (6.7)
Less: Acquisition-related fees  (3.9)     (3.9)   
Adjusted EBITDA expenses $339.2  $324.8  $1,003.4  $967.7 

Diluted Adjusted EPS Reconciliation

(in millions, except per share amounts)

Note: Diluted adjusted EPS is a non-GAAP measure.

  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2025  2024  2025  2024 
Net income $225.5  $220.0  $711.1  $747.2 
Plus: Amortization of intangibles  18.3   18.3   50.4   55.0 
Less: Income tax effect on amortization of intangibles  (4.7)  (4.8)  (13.1)  (14.3)
Less: Acquisition-related earn-outs, net  0.7      0.5    
Less: Income tax effect on acquisition-related earn-outs  (0.1)     (0.4)   
Plus: Nonoperational foreign currency loss on internal loan transaction           4.2 
Less: Income tax effect on nonoperational foreign currency loss on internal loan transaction           (1.0)
Plus: Impairment of cost-based investments           1.0 
Less: Income tax effect on impairment of cost-based investments           (0.2)
Less: Litigation reserve, net of recovery           (4.7)
Plus: Income tax effect on litigation reserve, net of recovery           1.7 
Less: Net gain upon settlement of investment in non-public companies  (2.1)     (2.1)  (98.3)
Plus: Income tax effect on net gain upon settlement of investment in non-public companies  0.4      0.4   28.5 
Less: Net gain on early extinguishment of debt           (3.6)
Plus: Income tax effect on net gain on early extinguishment of debt           0.9 
Plus: Leasehold impairment, net of lease modification gain     6.7      6.7 
Less: Income tax effect on leasehold impairment, net of lease modification gain     (1.7)     (1.7)
Plus: Acquisition-related fees  3.9      3.9    
Less: Income tax effect on acquisition-related fees  (1.0)     (1.0)   
Adjusted net income $240.9  $238.5  $749.7  $721.4 
                 
Diluted EPS attributable to Verisk $1.61  $1.54  $5.06  $5.22 
Diluted adjusted EPS $1.72  $1.67  $5.34  $5.04 
                 
Weighted-average diluted shares outstanding  139.9   142.5   140.4   143.3 

Free Cash Flow Reconciliation

(in millions)

Note: Free cash flow is a non-GAAP measure.

  Three Months Ended      Nine Months Ended     
  September 30,      September 30,     
  2025  2024  % Change  2025  2024  % Change 
Net cash provided by operating activities $403.5  $296.2   36.2% $1,092.7  $888.6   23.0%
Capital expenditures  (67.4)  (55.5)  21.4   (176.9)  (168.5)  5.0 
Free cash flow $336.1  $240.7   39.6  $915.8  $720.1   27.2 


Investor Relations
Stacey Brodbar
Head of Investor Relations
Verisk 
201-469-4327 
 

Media
Alberto Canal
Verisk Public Relations
201-469-2618
 
EN
29/10/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Verisk Analytics Inc

 PRESS RELEASE

Verisk Reports Third-Quarter 2025 Financial Results

Verisk Reports Third-Quarter 2025 Financial Results Third quarter revenue of $768 million, up 5.9%, and up 5.5% on an organic constant currency (OCC) basis.Net income of $226 million, up 2.5% as strong operating performance were partially offset by higher net interest expense in the current year and investment gain in the prior year.Adjusted EBITDA, a non-GAAP measure, of $429 million, up 7.2%, and up 8.8% on an OCC basis.Diluted GAAP earnings per share of $1.61, up 4.5%.Diluted adjusted EPS, a non-GAAP measure, of $1.72, up 3.0%.Pending AccuLynx acquisition subject to a Second Request from...

 PRESS RELEASE

Verisk Just Made It Easier for U.S. Insurers to Enter the Growing Pet ...

Verisk Just Made It Easier for U.S. Insurers to Enter the Growing Pet Insurance Market Verisk’s first-of-its-kind program offers insurers policy forms, rating rules and loss costs JERSEY CITY, N.J., Oct. 14, 2025 (GLOBE NEWSWIRE) -- (Nasdaq: VRSK), a leading strategic data analytics and technology partner to the global insurance industry, today announced the launch of a pet health insurance program within its Core Lines business. The first-of-its-kind program offers U.S. insurers a robust suite of standardized tools and insights to support entry into or expansion within the rapidly...

 PRESS RELEASE

Verisk to Announce Fiscal Third-Quarter 2025 Results on October 29, 20...

Verisk to Announce Fiscal Third-Quarter 2025 Results on October 29, 2025 JERSEY CITY, N.J., Oct. 08, 2025 (GLOBE NEWSWIRE) -- Verisk (Nasdaq: VRSK), a leading strategic data analytics and technology partner to the global insurance industry, will report its financial results for the fiscal third quarter ended September 30, 2025, on Wednesday, October 29, 2025, before the market open. The press release, with accompanying financial information, will be posted on the Verisk investor website at . Verisk’s management team will host a live audio webcast to discuss the financial results and busi...

 PRESS RELEASE

Verisk Names Saurabh Khemka President of Underwriting Solutions

Verisk Names Saurabh Khemka President of Underwriting Solutions Doug Caccese steps into strategic advisor role before leaving Verisk in January 2026 JERSEY CITY, N.J., Sept. 30, 2025 (GLOBE NEWSWIRE) -- Verisk (Nasdaq: VRSK), a leading strategic data analytics and technology partner to the global insurance industry, today announced that Saurabh Khemka has been named president of Underwriting Solutions, effective immediately. “Saurabh has been a great partner to our underwriting clients and has repeatedly used their needs to shape how his team innovates and invents solutions that drive ...

 PRESS RELEASE

Verisk Introduces New AI Tools to Streamline the Property Claims Exper...

Verisk Introduces New AI Tools to Streamline the Property Claims Experience XactAI brings new automated capabilities to Verisk’s Xactware, a leading software for claims professionals JERSEY CITY, N.J., Sept. 30, 2025 (GLOBE NEWSWIRE) -- Verisk (Nasdaq: VRSK), a leading data analytics and technology provider to the global insurance industry, today announced the launch of XactAI: a suite of capabilities powered by artificial intelligence that are purpose-built to enhance efficiency, consistency, and speed in claims handling. Now available as part of the Xactware suite of products for pro...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch