WORXE Worlds Online Inc

MariMed Reports First Quarter 2025 Earnings

MariMed Reports First Quarter 2025 Earnings

NORWOOD, Mass., May 07, 2025 (GLOBE NEWSWIRE) -- MariMed Inc. (“MariMed” or the “Company”) (CSE: MRMD) (OTCQX: MRMD), a leading multi-state cannabis operator focused on improving lives every day, today announced its financial results for the first quarter ended March 31, 2025.

Management Commentary

“We are executing on our vision to build the best consumer packaged goods company in cannabis, and over the past quarter we continued to penetrate more storefronts and capture more market share for our innovative, high-quality portfolio of brands,” said Jon Levine, MariMed Chief Executive Officer. “Our Betty’s Eddies™ cannabis chews remained the top-selling edible in Massachusetts, Maryland, and Delaware, and moved up to the #5 position in Illinois after its launch there just over a year ago. Our other core brands also achieved strong market share growth as we sold our products into 70 new storefronts. Wholesale sales now account for 44 percent of our revenue mix, an upward trend that we anticipate will continue as we further leverage our brands as the primary growth engine for the Company.”

“We are pleased to report sequential revenue growth in the first quarter of 2025, driven by continued strength in wholesale performance,” said Mario Pinho, MariMed Chief Financial Officer. “Wholesale sales helped to offset the financial impact of a soft quarter at retail as well as ramp-up costs associated with our new assets in Illinois and Missouri. We remain confident in delivering enhanced shareholder value through expanded brand distribution into new storefronts; the pursuit of new revenue streams, including through M&A, brand licensing, and potential entry into the hemp space; and a continued focus on disciplined cost management, operational efficiencies, and improved execution.”

Financial Highlights1

The following table summarizes the Company's consolidated financial highlights (in millions, except percentage amounts):

 Three months ended

March 31,
 2025 2024
Revenue$38.0  $37.9 
GAAP Gross margin 40%  43%
Non-GAAP Gross margin 41%  44%
GAAP Net loss$(5.4) $(1.3)
Non-GAAP Net loss$(3.8) $(0.6)
Non-GAAP Adjusted EBITDA$2.6  $4.7 
Non-GAAP Adjusted EBITDA margin 7%  12%
        

1 See the reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures and additional information about non-GAAP measures in the section entitled “Discussion of Non-GAAP Financial Measures” below and in the financials information included herewith.

CONFERENCE CALL

MariMed management will host a conference call on Thursday, May 8, 2025 at 8:00 a.m. Eastern time, to discuss these results. The conference call may be accessed through MariMed’s Investor Relations website, or by clicking the following link: .

FIRST QUARTER 2025 OPERATIONAL HIGHLIGHTS

During the first quarter, the Company announced the following development in the implementation of its strategic growth plan:

  • February 28: Completed its acquisition of First State Compassion Center (“FSCC”), the leading cannabis operator in Delaware, in accordance with the terms of the previously announced Omnibus Agreement entered into with FSCC in July 2023. The acquisition integrates FSCC’s cultivation and processing facilities and two dispensaries into MariMed’s fully vertical operations, further enhancing the Company’s revenue and profitability.

OTHER DEVELOPMENTS

Subsequent to the end of the first quarter, the Company announced the following further developments:

  • April 1: Commenced distribution of its Nature’s Heritage™-branded cannabis flower, pre-rolls, and vapes in Illinois, marking the first time the brand’s premium products are available in the state.

  • April 3: Expanded the line-up of its top-selling Betty’s Eddies™-branded cannabis chews with the introduction of a new caramel chew, Betty’s Caramelt Away.

  • April 8: Promoted Ryan Crandall to Chief Commercial Officer to lead the Company’s commercial strategy and activities, including Sales, Marketing, Product Development, and Retail Operations. He had served as the Company’s Chief Revenue Officer since July 2022, and prior was its Chief Products Officer and SVP, Sales for four years.

DISCUSSION OF NON-GAAP FINANCIAL MEASURES

MariMed’s management uses several different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of its business, making operating decisions, and planning and forecasting future periods. The Company has provided in this release several non-GAAP financial measures: Non-GAAP Adjusted EBITDA and non-GAAP Adjusted EBITDA margin, Non-GAAP Gross margin, Non-GAAP Operating expenses and Non-GAAP Net income (loss), as supplements to Revenue, Gross margin, Operating expenses, Income (loss) from operations, Net income (loss) and other financial measures prepared in accordance with GAAP.

Management believes these non-GAAP financial measures are useful in reviewing and assessing the performance of the Company, and when planning and forecasting future periods, as they provide meaningful operating results by excluding the effects of expenses that are not reflective of its operating business performance. In addition, the Company’s management uses these non-GAAP financial measures to understand and compare operating results across accounting periods and for financial and operational decision-making. The presentation of these non-GAAP measures is not intended to be considered in isolation or as a substitute for the financial information prepared in accordance with GAAP.

Management believes that investors and analysts benefit from considering non-GAAP financial measures in assessing the Company’s financial results and its ongoing business, as it allows for meaningful comparisons and analysis of trends in the business. In particular, non-GAAP adjusted EBITDA is used by many investors and analysts themselves, along with other metrics, to compare financial results across accounting periods and to those of peer companies.

As there are no standardized methods of calculating non-GAAP financial measures, the Company’s calculations may differ from those used by analysts, investors and other companies, even those within the cannabis industry, and therefore may not be directly comparable to similarly titled measures used by others.

Management defines non-GAAP Adjusted EBITDA as income (loss) from operations, determined in accordance with GAAP, excluding the following items:

  • depreciation and amortization of property and equipment;
  • amortization of acquired intangible assets;
  • impairment or write-downs of acquired intangible assets;
  • inventory revaluation;
  • stock-based compensation;
  • severance;
  • legal settlements; and
  • acquisition-related and other expenses.

For further information, please refer to the publicly available financial filings available on MariMed's Investor Relations website, as filed with the U.S. Securities and Exchange Commission, or as filed with the Canadian securities regulatory authorities on the SEDAR website.

ABOUT MARIMED

MariMed Inc. is a leading multi-state cannabis operator, known for developing and managing state-of-the-art cultivation, production, and retail facilities. Our award-winning portfolio of cannabis brands, including Betty's Eddies™, Bubby’s Baked™, Vibations™, InHouse™, and Nature’s Heritage™, sets us apart as an industry leader. These trusted brands, crafted with quality and innovation, are recognized and loved by consumers across the country. With a commitment to excellence, MariMed continues to drive growth and set new standards in the cannabis industry. For additional information, visit

IMPORTANT CAUTION REGARDING FORWARD-LOOKING STATEMENTS:

The information in this release contains “forward-looking” statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, which are subject to several risks and uncertainties. All statements other than statements of historical facts contained in this release, including without limitation statements regarding projected financial results for 2025, including anticipated openings of dispensaries and facilities, timing of regulatory approvals, plans and objectives of management for future operations, are forward-looking statements. Without limiting the foregoing, the words “anticipates”, “believes”, “estimates”, “expects”, “expectations”, “intends”, “may”, “plans”, and other similar language, whether in the negative or affirmative, are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.

Forward-looking statements are based on our current beliefs and assumptions regarding our business, timing of regulatory approvals, the ability to obtain new licenses, business prospects and strategic growth plan, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated in these forward-looking statements due to various risks, uncertainties, and other important factors, including, among others, reductions in customer spending, our ability to recruit and retain key personnel, and disruptions from the integration efforts of acquired companies.

These factors are not intended to be an all-encompassing list of risks and uncertainties that may affect our business and results of operations. These statements are not a guarantee of future performance and involve risk and uncertainties that are difficult to predict, including, among other factors, changes in demand for the Company’s services and products, changes in the law and its enforcement, and changes in the economic environment. Additional information regarding these and other factors can be found in our reports filed with the U.S. Securities and Exchange Commission. In providing these forward-looking statements, the Company expressly disclaims any obligation to update these statements publicly or otherwise, whether as a result of new information, future events or otherwise, except as required by law.

All trademarks and service marks are the property of their respective owners.

For More Information Contact:

Howard Schacter, Chief Communications Officer

Email:

Phone: (781) 277-0007

 
MariMed Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)
 
 March 31,

2025
 December 31,

2024
Assets   
Current assets:   
Cash and cash equivalents$7,201  $7,282 
Accounts receivable, net 9,182   8,742 
Inventory 37,560   33,488 
Deferred rents receivable    556 
Notes receivable, current portion 52   52 
Other current assets 4,007   3,389 
Total current assets 58,002   53,509 
Property and equipment, net 94,392   94,167 
Intangible assets, net 21,690   18,639 
Goodwill 19,482   15,812 
Notes receivable, net of current portion 814   840 
Operating lease right-of-use assets 8,525   8,730 
Finance lease right-of-use assets 3,979   4,073 
Other assets 1,116   11,219 
Total assets$208,000  $206,989 
    
Liabilities, mezzanine equity and stockholders’ equity   
Current liabilities:   
Mortgages and notes payable, current portion$4,786  $5,126 
Accounts payable 13,969   13,189 
Accrued expenses and other 7,729   4,435 
Income taxes payable 24,751   21,922 
Operating lease liabilities, current portion 2,080   1,988 
Finance lease liabilities, current portion 1,993   2,018 
Total current liabilities 55,308   48,678 
Mortgages and notes payable, net of current portion 69,474   69,860 
Operating lease liabilities, net of current portion 7,270   7,549 
Finance lease liabilities, net of current portion 1,911   1,926 
Other liabilities 100   100 
Total liabilities 134,063   128,113 
    
Commitments and contingencies   
    
Mezzanine equity   
Series B convertible preferred stock 14,725   14,725 
Series C convertible preferred stock    4,275 
Total mezzanine equity 14,725   19,000 
    
Stockholders’ equity   
Common stock 389   381 
Additional paid-in capital 178,172   173,366 
Accumulated deficit (117,571)  (112,119)
Noncontrolling interests (1,778)  (1,752)
Total stockholders’ equity 59,212   59,876 
Total liabilities, mezzanine equity and stockholders’ equity$208,000  $206,989 



 
MariMed Inc.

Condensed Consolidated Statements of Operations

(in thousands, except percentages and per share amounts)

(unaudited)
 
 Three months ended
 March 31,
 2025 2024
    
Revenue$37,955  $37,933 
Cost of revenue 22,817   21,461 
Gross profit 15,138   16,472 
    
Gross margin 39.9%  43.4%
    
Operating expenses:   
Personnel 7,341   6,465 
Marketing and promotion 898   1,762 
General and administrative 6,250   6,140 
Acquisition-related and other 112   84 
Bad debt 1,388    
Total operating expenses 15,989   14,451 
    
(Loss) income from operations (851)  2,021 
    
Interest and other (expense) income:   
Interest expense (1,762)  (1,629)
Interest income 24   26 
Other expense, net    (20)
Total interest and other expense, net (1,738)  (1,623)
    
(Loss) income before income taxes (2,589)  398 
Provision for income taxes 2,831   1,690 
    
Net loss (5,420)  (1,292)
Less: Net income attributable to noncontrolling interests 32   6 
Net loss attributable to common stockholders$(5,452) $(1,298)
    
Net loss per share attributable to common stockholders:   
Basic$(0.01) $(0.00)
Diluted$(0.01) $(0.00)
    
Weighted average common shares outstanding:   
Basic 382,557   375,211 
Diluted 382,557   375,211 



 
MariMed Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)
 
 Three months ended
 March 31,
 2025 2024
Cash flows from operating activities:   
Net loss attributable to common stockholders$(5,452) $(1,298)
Net income attributable to noncontrolling interests 32   6 
Adjustments to reconcile net loss to cash provided by operating activities:   
Depreciation and amortization of property and equipment 1,807   1,938 
Amortization of intangible assets 949   374 
Stock-based compensation 547   244 
Amortization of debt discount 105   87 
Amortization of debt issuance costs 18   18 
Payment-in-kind interest 30   14 
Bad debt expense 1,388    
Obligations settled with common stock 1   1 
Loss on disposal of assets 111   1 
Loss on changes in fair value of investments    121 
Changes in operating assets and liabilities:   
Accounts receivable, net (303)  707 
Deferred rents receivable 12   18 
Inventory (453)  (3,738)
Other current assets 240   391 
Other assets (2,542)  63 
Accounts payable 86   1,334 
Accrued expenses and other 1,888   1,091 
Income taxes payable 2,829   1,838 
Net cash provided by operating activities 1,293   3,210 
    
Cash flows from investing activities:   
Purchases of property and equipment (266)  (3,368)
Business combinations, net of cash acquired, and asset purchases 231    
Advances toward future business combinations and asset purchases (50)  (485)
Purchases of investments    (86)
Purchases and renewals of cannabis licenses (56)  (265)
Proceeds from notes receivable 26   13 
Due from third party    (75)
Net cash used in investing activities (115)  (4,266)
    
Cash flows from financing activities:   
Proceeds from Construction to Permanent Commercial Real Estate Mortgage Loan    1,047 
Proceeds from mortgages    1,163 
Principal payments of mortgages (401)  (65)
Principal payments of promissory notes (478)  (135)
Principal payments of finance leases (322)  (320)
Distributions (58)  (45)
Net cash provided by financing activities (1,259)  1,645 
    
Net (decrease) increase in cash and cash equivalents (81)  589 
Cash and equivalents, beginning of year 7,282   14,645 
Cash and cash equivalents, end of period$7,201  $15,234 



 
MariMed Inc.

Reconciliation of Non-GAAP and GAAP Financial Measures

(in thousands, except percentages)

(unaudited)
 
 Three months ended
 March 31,
 2025 2024
Non-GAAP Adjusted EBITDA   
GAAP (Loss) income from operations$(851) $2,021 
Depreciation and amortization of property and equipment 1,807   1,938 
Amortization of acquired intangible assets 949   374 
Stock-based compensation 547   244 
Acquisition-related and other 112   84 
Adjusted EBITDA$2,564  $4,661 
    
Non-GAAP Adjusted EBITDA Margin (Non-GAAP adjusted EBITDA as a percentage of revenue)   
GAAP Income from operations (2.2%)  5.3%
Depreciation and amortization of property and equipment 4.8%  5.2%
Amortization of acquired intangible assets 2.5%  1.0%
Stock-based compensation 1.4%  0.6%
Acquisition-related and other 0.3%  0.2%
Adjusted EBITDA margin 6.8%  12.3%



GAAP Gross margin39.9% 43.4%
Amortization of acquired intangible assets1.4% 0.4%
Non-GAAP Gross margin41.3% 43.8%



GAAP Operating expenses$15,989  $14,451 
Amortization of acquired intangible assets (411)  (243)
Stock-based compensation (547)  (244)
Acquisition-related and other (112)  (84)
Non-GAAP Operating expenses$14,919  $13,880 



GAAP Net loss$(5,420) $(1,292)
Amortization of acquired intangible assets 949   374 
Stock-based compensation 547   244 
Acquisition-related and other 112   84 
Non-GAAP net loss$(3,812) $(590)



 
MariMed Inc.

Supplemental Information

Revenue Components

(in thousands)

(unaudited)
 
 Three months ended
 March 31,
 2025 2024
Product sales - retail$20,779  $22,346 
Product sales - wholesale 16,786   14,505 
Other revenue 390   1,082 
Total revenue$37,955  $37,933 


EN
07/05/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Worlds Online Inc

 PRESS RELEASE

MariMed Reports First Quarter 2025 Earnings

MariMed Reports First Quarter 2025 Earnings NORWOOD, Mass., May 07, 2025 (GLOBE NEWSWIRE) -- MariMed Inc. (“MariMed” or the “Company”) (CSE: MRMD) (OTCQX: MRMD), a leading multi-state cannabis operator focused on improving lives every day, today announced its financial results for the first quarter ended March 31, 2025. Management Commentary “We are executing on our vision to build the best consumer packaged goods company in cannabis, and over the past quarter we continued to penetrate more storefronts and capture more market share for our innovative, high-quality portfolio of brand...

 PRESS RELEASE

MariMed Announces First Quarter 2025 Earnings Date

MariMed Announces First Quarter 2025 Earnings Date NORWOOD, Mass., April 08, 2025 (GLOBE NEWSWIRE) -- . (“MariMed” or “Company”) (CSE: MRMD) (OTCQX: MRMD), a leading cannabis consumer packaged goods company and retailer, announced today it will report first quarter 2025 financial results on May 7, 2025 after the markets close. Management will host a conference call on May 8, 2025 at 8:00 a.m. EDT to discuss financial results. A webcast will be available and can be accessed via MariMed’s Investor Relations website at . A playback of the call will also be made available on MariMed’s Invest...

 PRESS RELEASE

MariMed Promotes Ryan Crandall to Chief Commercial Officer

MariMed Promotes Ryan Crandall to Chief Commercial Officer NORWOOD, Mass., April 07, 2025 (GLOBE NEWSWIRE) -- . (“MariMed” or “Company”) (CSE: MRMD) (OTCQX: MRMD), a leading cannabis consumer packaged goods company and retailer has promoted Ryan Crandall to Chief Commercial Officer, effective immediately. In his new role, Mr. Crandall will lead the Company’s commercial strategy and activities, including Sales, Marketing, Product Development, and Retail Operations. He has served as MariMed’s Chief Revenue Officer since July 2022, and prior was the Company’s Chief Products Officer and SVP, ...

 PRESS RELEASE

MariMed’s Betty’s Eddies Expands Top-Selling Brand With Introduction o...

MariMed’s Betty’s Eddies Expands Top-Selling Brand With Introduction of THC & CBG-Infused Caramel Chews Each Betty’s Caramelt Away Chew Uses Rich, Buttery Caramel, To Create Moments of Mellow NORWOOD, Mass., April 03, 2025 (GLOBE NEWSWIRE) -- ™, the all-natural cannabis chews handcrafted to fit a variety of needs, is expanding its lineup with the introduction of delicious caramel chews: Betty’s Caramelt Away. Betty’s Eddies is one of the top-selling and award-winning brands developed and distributed by leading multi-state cannabis operator, MariMed Inc. (“MariMed”) (CSE: MRMD) (OTCQX: M...

 PRESS RELEASE

MariMed Launches Nature’s Heritage™ Flower in Illinois

MariMed Launches Nature’s Heritage™ Flower in Illinois NORWOOD, Mass., April 01, 2025 (GLOBE NEWSWIRE) -- . (“MariMed” or “Company”) (CSE: MRMD) (OTCQX: MRMD), a leading cannabis consumer packaged goods company and retailer, has officially introduced its ™-branded cannabis flower, pre-rolls, and vapes in Illinois. This marks the first time the brand’s premium products are available in the state. The launch follows the late 2024 openning of MariMed’s Mt. Vernon, Illinois, cultivation facility. Nature’s Heritage products are available at MariMed’s five -branded dispensaries and o...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch