ELLO Ellomay Capital

Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three and Nine Months Ended September 30, 2025

Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three and Nine Months Ended September 30, 2025

TEL AVIV, Israel, Nov. 30, 2025 (GLOBE NEWSWIRE) -- Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay” or the “Company”), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today reported the publication in Israel of financial statements as of and for the three and nine months ended September 30, 2025 of Dorad Energy Ltd. (“Dorad”), in which Ellomay currently indirectly holds approximately 16.9% through its indirect 50% ownership of Ellomay Luzon Energy Infrastructures Ltd. (“Ellomay Luzon Energy”).

On November 30, 2025, Amos Luzon Entrepreneurship and Energy Group Ltd. (the “Luzon Group”), an Israeli public company that currently holds the remaining 50% of Ellomay Luzon Energy, which, in turn, holds 33.75% of Dorad, published its quarterly report in Israel based on the requirements of the Israeli Securities Law, 1968. Based on applicable regulatory requirements, the quarterly report of the Luzon Group includes the financial statements of Dorad for the same period.

The financial statements of Dorad as of and for the three and nine months ended September 30, 2025 were prepared in accordance with International Financial Reporting Standards. Ellomay will include its indirect share of these results (through its holdings in Ellomay Luzon Energy) in its financial results for this period. In an effort to provide Ellomay’s shareholders with access to Dorad’s financial results (which were published in Hebrew), Ellomay hereby provides a convenience translation of Dorad’s financial results.

Dorad Financial Highlights

  • Dorad’s revenues for the three months ended September 30, 2025 – approximately NIS 919.1 million.
  • Dorad’s operating profit for the three months ended September 30, 2025 – approximately NIS 205.8 million.

Based on the information provided by Dorad, the demand for electricity by Dorad’s customers is seasonal and is affected by, inter alia, the climate prevailing in that season. The months of the year are split into three seasons as follows: summer – June-September; winter – December-February; and intermediate (spring and autumn) – March-May and October-November. There is a higher demand for electricity during the winter and summer seasons, and the average electricity consumption is higher in these seasons than in the intermediate seasons and is even characterized by peak demands due to extreme climate conditions of heat or cold. In addition, Dorad’s revenues are affected by the change in load and time tariffs – TAOZ (an electricity tariff that varies across seasons and across the day in accordance with demand hour clusters), as, on average, TAOZ tariffs are higher in the summer season than in the intermediate and winter seasons. Therefore, the results presented for the quarter ended September 30, 2025, which include the summer months of July-September, are not indicative of full year results. In addition, due to various reasons, including the effects of the increase in the Israeli CPI impacting interest payments by Dorad on its credit facility and regulatory changes, the results included herein may not be indicative of third quarter results in the future or comparable to third quarter results in the past.

A convenience translation of the financial results for Dorad as of and for the year ended December 31, 2024 and as of and for each of the three and nine month periods ended September 30, 2025 and 2024 is included at the end of this press release. Ellomay does not undertake to separately report Dorad’s financial results in a press release in the future. Neither Ellomay nor its independent public accountants have reviewed or consulted with the Luzon Group, Ellomay Luzon Energy or Dorad with respect to the financial results included in this press release.

About Ellomay Capital Ltd.

Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol “ELLO”. Since 2009, Ellomay focuses its business in the renewable energy and power sectors in Europe, the USA and Israel.

To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy, Spain, the Netherlands and Texas, USA, including:

  • Approximately 335.9 MW of operating solar power plants in Spain (including a 300 MW solar plant in owned by Talasol, which is 51% owned by the Company) and 51% of approximately 38 MW of operating solar power plants in Italy;
  • 16.875% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel’s largest private power plants with production capacity of approximately 850 MW;
  • Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas Gelderland B.V., project companies operating anaerobic digestion plants in the Netherlands, with a green gas production capacity of approximately 3 million, 3.8 million and 9.5 million Nm3 per year, respectively;
  • 83.333% of Ellomay Pumped Storage (2014) Ltd., which is involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;
  • 51% of solar projects in Italy with an aggregate capacity of 160 MW that commenced construction processes;
  • Solar projects in Italy with an aggregate capacity of 134 MW that have reached “ready to build” status; and
  • Solar projects in the Dallas Metropolitan area, Texas, USA with an aggregate capacity of approximately 27 MW that are connected to the grid and additional 22 MW that are awaiting connection to the grid.

For more information about Ellomay, visit .

Information Relating to Forward-Looking Statements

This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company’s management. All statements, other than statements of historical facts, included in this press release regarding the Company’s plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words “estimate,” “project,” “intend,” “expect,” “believe” and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company’s forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company’s forward-looking statements, including changes in electricity prices and demand, continued war and hostilities and political and economic conditions generally in Israel, regulatory changes, the outcome of legal proceedings involving Dorad and its shareholders, the decisions of the Israeli Electricity Authority, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad, competition, changes in the supply and prices of resources required for the operation of the Dorad’s facilities and in the price of oil and electricity, changes in the Israeli CPI, changes in interest rates, seasonality, failure to obtain financing for the expansion of Dorad and other risks applicable to projects under development and construction, and other risks applicable to projects under development and construction, in addition to other risks and uncertainties associated with the Company’s and Dorad’s business that are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Contact:

Kalia Rubenbach (Weintraub)

CFO

Tel: +972 (3) 797-1111

Email:  

 
Dorad Energy Ltd.

Interim Condensed Statements of Financial Position



September 30



September 30



December 31

2025



2024



2024

(Unaudited)



(Unaudited)



(Audited)

NIS thousands



NIS thousands



NIS thousands

Assets













Cash and cash equivalents



1,074,718



531,210



846,565

Trade receivables and accrued income



426,129



497,530



185,625

Other receivables



29,843



43,413



32,400

Financial derivatives



-



1,661



-

Total current assets



1,530,690



1,073,814



1,064,590















Non-current assets













Restricted deposits



480,877



529,875



531,569

Long-term prepaid expenses



78,657



28,538



79,739

Fixed assets



2,595,943



2,953,489



2,697,592

Intangible assets



10,701



8,134



9,688

Right of use assets



52,636



54,250



54,199

Total non-current assets



3,218,814



3,574,286



3,372,787















Total assets



4,749,504



4,648,100



4,437,377















Liabilities













Current maturities of loans from banks



341,094



341,281



321,805

Current maturities of lease liabilities



5,124



4,941



4,887

Current tax liabilities



35,763



-



14,016

Trade payables



384,283



440,303



168,637

Other payables



39,862



10,914



14,971

Financial derivatives



1,793



-



-

Total current liabilities



807,919



797,439



524,316















Non-current liabilities













Loans from banks



1,650,143



1,904,195



1,750,457

Other long-term liabilities



38,756



9,827



60,987

Long-term lease liabilities



48,942



50,061



46,809

Provision for dismantling and restoration



38,039



36,204



38,102

Deferred tax liabilities, net



416,965



354,503



399,282

Liabilities for employee benefits, net



160



160



160

Total non-current liabilities



2,193,005



2,354,950



2,295,797















Equity













Share capital



11



11



11

Share premium



642,199



642,199



642,199

Capital reserve from activities with shareholders



3,748



3,748



3,748

Retained earnings



1,102,622



849,753



971,306

Total equity



1,748,580



1,495,711



1,617,264















Total liabilities and equity



4,749,504



4,648,100



4,437,377



 
Dorad Energy Ltd.
Interim Condensed Statements of Profit or Loss



For the nine months ended



For the three months ended



Year ended



September 30



September 30



December 31



2025



2024



2025



2024



2024



(Unaudited)



(Unaudited)



(Unaudited)



(Unaudited)



(Audited)



NIS thousands



NIS thousands



NIS thousands



NIS thousands



NIS thousands

Revenues

2,096,391



2,366,358



919,055



1,096,456



2,863,770





















Operating costs of the Power Plant:



















 



















Energy costs

348,607



483,965



168,087



193,180



574,572

Purchases of electricity and infrastructure services

1,073,708



1,073,350



418,989



505,678



1,372,618

Depreciation and amortization

168,757



183,735



65,909



68,016



106,266

Other operating costs

140,072



141,992



51,116



59,227



190,027

 



















Total operating costs of Power Plant

1,731,144



1,883,042



704,101



826,101



2,243,483

 



















Profit from operating the Power Plant

365,247



483,316



214,954



270,355



620,287

General and administrative expenses

25,698



25,328



9,209



8,600



23,929

Other income

15



30



15



30



58

 



















Operating profit

339,564



458,018



205,760



261,785



596,416





















Financing income

47,422



40,982



15,277



9,098



184,939

Financing expenses

216,241



166,818



67,355



63,736



193,825





















Financing expenses, net

168,819



125,836



52,078



54,638



8,886





















Profit before taxes on income

170,745



332,182



153,682



207,147



587,530





















Taxes on income

39,429



76,408



35,305



47,664



135,203





















Net Profit for the period

131,316



255,774



118,377



159,483



452,327



  
Dorad Energy Ltd.

 
Interim Condensed Statements of Changes in Shareholders’ Equity 



Share capital



Share premium



Capital reserve for activities with shareholders



Retained earnings





Total Equity





NIS thousands



NIS thousands



NIS thousands



NIS thousands





NIS thousands



For the nine months ended

September 30, 2025 (Unaudited)















 





 

















 





 
Balance as at

 January 1, 2025 (Audited)

11



642,199



3,748



971,306





1,617,264



Net Profit for the period

-



-



-



131,316





131,316



















 





 
Balance as at 

 September 30, 2025 (Unaudited)

11



642,199



3,748



1,102,622





1,748,580





For the nine months ended

September 30, 2024 (Unaudited)







































Balance as at

 January 1,
2024 (Audited)

11



642,199



3,748



643,979

 



1,289,937

 

Net Profit for the period

-



-



-



255,774

 



255,774

 

Dividend distributed

-



-



-



(50,000

)



(50,000

)

Balance as at

 September 30, 2024 (Unaudited)

11



642,199



3,748



849,753

 



1,495,711

 



For the three months ended

September 30, 2025 (Unaudited)















































Balance as at

 July 1, 2025 (Unaudited)

11



642,199



3,748



984,245





1,630,203



Net Profit for the period

-



-



-



118,377





118,377



Balance as at

 September 30, 2025 (Unaudited)

11



642,199



3,748



1,102,622





1,748,580





























For the three months ended

September 30, 2024 (Unaudited)







































Balance as at

 July 1, 2024 (Unaudited)

11



642,199



3,748



740,270

 



1,386,228

 

Net Profit for the period

-



-



-



159,483

 



159,483

 

Dividend distributed

-



-



-



(50,000

)



(50,000

)





















Balance as at

 September 30, 2024 (Unaudited)

11



642,199



3,748



849,753

 



1,495,711

 























Dorad Energy Ltd.

Interim Condensed Statements of Changes in Shareholders’ Equity (cont’d)



Share capital



Share premium



Capital reserve for activities with shareholders



Retained earnings



Total Equity



NIS thousands



NIS thousands



NIS thousands



NIS thousands



NIS thousands

For the year ended 

December 31, 2024 (Audited)







































Balance as at 

 January 1, 2024 (Audited)

11



642,199



3,748



643,979



1,289,937





















Dividend distributed

-



-



-



(125,000)



(125,000)

Net profit for the year

-



-



-



452,327



452,327





















Balance as at

December 31, 2024 (Audited)

11



642,199



3,748



971,306



1,617,264



 
Dorad Energy Ltd.

Interim Condensed Statements of Cash Flows



For the nine months

ended September 30



For the three months

ended September 30



Year ended

December 31



2025



2024



2025



2024



2024



(Unaudited)



(Unaudited)



(Unaudited)



(Unaudited)



(Audited)



NIS thousands



NIS thousands



NIS thousands



NIS thousands



NIS thousands

Cash flows from operating activities



















Net profit for the period

131,316

 



255,774

 



118,377

 



159,483

 



452,327

 

Adjustments:



















Depreciation and amortization and fuel consumption

177,626

 



190,559

 



67,342

 



68,217

 



121,664

 

Taxes on income

39,429

 



76,408

 



35,305

 



47,664

 



135,203

 

Financing expenses, net

168,819

 



125,836

 



52,078

 



54,638

 



8,886

 



385,874

 



392,803

 



154,725

 



170,519

 



265,753

 





















Change in trade receivables

(240,504

)



(285,664

)



(132,459

)



(181,157

)



26,241

 

Change in other receivables

2,556

 



(36,467

)



5,852

 



7,454

 



(20,951)



Change in trade payables

269,285

 



266,099

 



150,256

 



207,978

 



(10,361



Change in other payables

25,285

 



(3,033

)



23,608

 



909

 



(3,481)



Change in other long-term liabilities

(19,059

)



(3,115

)



1,627

 



(999

)



(3,661)





37,563

 



(62,180

)



48,884

 



34,185

 



(12,213)



Net cash flows from operating activities

554,753

 



586,397

 



321,986

 



364,187

 



705,867

 





















Cash flows from investing activities



















Proceeds (payment) for settlement of financial derivatives, net

(2,927

)



(2,653

)



(3,429

)



(1,603

)



1,548

 

Proceeds from insurance for damages to fixed assets

-

 



5,148

 



-

 



-

 



5,148

 

Proceeds from arbitration

-

 



-

 



-

 



-

 



337,905

 

Decrease in restricted deposits

-

 



17,500

 



-

 



-

 



17,500

 

Investment in fixed assets

(71,472

)



(34,782

)



(1,175

)



(2,646

)



(44,132)



Investment in intangible assets

(2,395

)



(1,974

)



(452

)



(505

)



(4,054)



Interest received

44,293

 



29,673

 



14,615

 



10,096

 



42,221

 

Net cash flows from (used in) investing activities

(32,501

)



12,912

 



9,559

 



5,342

 



356,136

 





















Cash flows from financing activities



















Repayment of lease liability

(227

)



(329

)



(114

)



(111

)



(4,984)



Repayment of loans from banks

(164,899

)



(141,966

)



-

 



-

 



(284,570)



Dividends paid

-

 



(67,500

)



-

 



(50,000

)



(142,500)



Interest paid

(53,810

)



(72,910

)



(154

)



(155

)



(129,957)



Proceeds from arbitration

-

 



-

 



-

 



-

 



127,195

 

Net cash flows used in financing activities

(218,936

)



(282,705

)



(268

)



(50,266

)



(434,816)























Net increase in cash and cash equivalents

303,316

 



316,604

 



331,277

 



319,263

 



627,187

 





















Effect of exchange rate fluctuations on cash and cash equivalents

(75,163

)



(4,640

)



(15,540

)



(6,120

)



132

 

Cash and cash equivalents at beginning of period

846,565

 



219,246

 



758,981

 



218,067

 



219,246

 

Cash and cash equivalents at end of period

1,074,718

 



531,210

 



1,074,718

 



531,210

 



846,565

 





















(a) significant non- cash activity

Liability for gas agreements

-

 



-

 



-

 



-

 



56,208

 

   



EN
30/11/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Ellomay Capital

 PRESS RELEASE

Ellomay Capital Reports Publication of Financial Statements of Dorad E...

Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three and Nine Months Ended September 30, 2025 TEL AVIV, Israel, Nov. 30, 2025 (GLOBE NEWSWIRE) -- Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay” or the “Company”), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today reported the publication in Israel of financial statements as of and for the three and nine months ended September 30, 2025 of Dorad Energy Ltd. (“Dorad”), in which Ellomay currently indirectly...

 PRESS RELEASE

Ellomay Capital Announces Results of 2025 Annual General Meeting of Sh...

Ellomay Capital Announces Results of 2025 Annual General Meeting of Shareholders Tel-Aviv, Israel, Oct. 23, 2025 (GLOBE NEWSWIRE) -- Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay” or the “Company”), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today announced that at the annual general meeting of the Company’s shareholders, held on October 23, 2025 (the “AGM”), the following proposals were adopted and approved by the required majority (including the special majority required in connection with proposal...

 PRESS RELEASE

Ellomay Capital Reports Results for the Three and Six Months Ended Jun...

Ellomay Capital Reports Results for the Three and Six Months Ended June 30, 2025 Tel-Aviv, Israel, Sept. 30, 2025 (GLOBE NEWSWIRE) -- Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay” or the “Company”), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and the USA, today reported its unaudited interim consolidated financial results for the three and six month periods ended June 30, 2025. Financial Highlights Total assets as of June 30, 2025 amounted to approximately €729.3 million, compared to total assets as of Decem...

 PRESS RELEASE

Ellomay Capital Announces 2025 Annual General Meeting of Shareholders

Ellomay Capital Announces 2025 Annual General Meeting of Shareholders Tel-Aviv, Israel, Sept. 12, 2025 (GLOBE NEWSWIRE) -- Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay” or the “Company”), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today announced that it will hold its annual general meeting of shareholders (the “Meeting”) at the Company’s offices at 18 Rothschild Boulevard, 1st Floor, Tel Aviv 6688121, Israel, on Thursday, October 23, 2025, at 3:00 p.m., Israel time, and thereafter as it may be adjo...

 PRESS RELEASE

Ellomay Capital Reports Publication of Financial Statements of Dorad E...

Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three and Six Months Ended June 30, 2025 TEL-AVIV, Israel, Aug. 31, 2025 (GLOBE NEWSWIRE) -- Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay” or the “Company”), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today reported the publication in Israel of financial statements as of and for the three and six months ended June 30, 2025 of Dorad Energy Ltd. (“Dorad”), in which Ellomay indirectly held, as of June 30, ...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch