XTNT Xtant Medical Holdings

Xtant Medical Announces Third Quarter 2022 Financial Results

Xtant Medical Announces Third Quarter 2022 Financial Results

BELGRADE, Mont., Nov. 03, 2022 (GLOBE NEWSWIRE) -- Xtant Medical Holdings, Inc. (NYSE American: XTNT), a global medical technology company focused on surgical solutions for the treatment of spinal disorders, today reported financial and operating results for the third quarter ended September 30, 2022.

“I am pleased that third quarter revenues increased by 5% year-over-year, led by 12% growth in our biologics business. Driven by the successful launches of our OsteoFactor and OsteoVive® Plus biologics products and expansion of our distribution network, we are encouraged with the trajectory of our revenue and progress to date in 2022,” said Sean Browne, President and CEO of Xtant Medical. “Our team is focused on the continued execution of our growth strategy, and supported by the recently closed $9.75 million private placement, we are well-positioned to deliver on our objectives. Looking ahead, we expect to be at full operating capacity by the first quarter of 2023 enabling our team to take advantage of the robust demand environment.”

Third Quarter 2022 Financial Results

Third quarter 2022 revenue was $14.5 million, compared to $13.8 million for the same quarter in 2021. The increase in revenue was largely attributable to introductions of new products.

Gross margin for the third quarter of 2022 was 54.6%, compared to 52.2% for the same period in 2021. The increase is primarily attributable to improved capacity utilization.

Operating expenses for the third quarter of 2022 totaled $9.8 million, compared to $8.6 million for the third quarter of 2021. The increase was primarily due to greater independent agent sales commissions, product registration expense and employee compensation expense.

Third quarter 2022 net loss totaled $2.4 million, or $0.03 per share, compared to the third quarter 2021 net loss of $1.8 million, or $0.02 per share.

Non-GAAP Adjusted EBITDA for the third quarter of 2022 totaled a loss of $0.9 million, compared to Non-GAAP Adjusted EBITDA loss of $0.6 million for the prior-year period. The Company defines Adjusted EBITDA as net income/loss from operations before depreciation, amortization and interest expense and provision for income taxes, and as further adjusted to add back in or exclude, as applicable, non-cash compensation, separation related expenses, and litigation settlement reserves. A calculation and reconciliation of Adjusted EBITDA to net loss can be found in the attached financial tables.

Conference Call

Xtant Medical will host a webcast and conference call to discuss the third quarter 2022 financial results on Thursday, November 3, 2022 at 9:00 AM ET. To access the webcast, . To access the conference call, dial 877-407-6184 within the U.S. or 201-389-0877 outside the U.S. A replay of the call will be available at , under “Investor Info.”

About Xtant Medical Holdings, Inc.

Xtant Medical Holdings, Inc. () is a global medical technology company focused on the design, development, and commercialization of a comprehensive portfolio of orthobiologics and spinal implant systems to facilitate spinal fusion in complex spine, deformity and degenerative procedures. Xtant people are dedicated and talented, operating with the highest integrity to serve our customers.

The symbols ™ and ® denote trademarks and registered trademarks of Xtant Medical Holdings, Inc. or its affiliates, registered as indicated in the United States, and in other countries. All other trademarks and trade names referred to in this release are the property of their respective owners.

Non-GAAP Financial Measures

To supplement the Company’s consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses certain non-GAAP financial measures in this release, including Adjusted EBITDA. Reconciliations of the non-GAAP financial measures used in this release to the most comparable GAAP measures for the respective periods can be found in tables later in this release. The Company’s management believes that the presentation of these measures provides useful information to investors. These measures may assist investors in evaluating the Company’s operations, period over period. Management uses the non-GAAP measures in this release internally for evaluation of the performance of the business, including the allocation of resources. Investors should consider non-GAAP financial measures only as a supplement to, not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements that are predictive in nature, that depend upon or refer to future events or conditions, or that include words such as “intends,” ‘‘expects,’’ ‘‘anticipates,’’ ‘‘plans,’’ ‘‘believes,’’ ‘‘estimates,’’ “continue,” “future,” ‘‘will,’’ “potential,” “going forward,” similar expressions or the negative thereof, and the use of future dates. Forward-looking statements in this release include the Company’s expectations to be at full operating capacity by the first quarter of 2023 and to continue to execute its growth strategy and deliver on its objectives. The Company cautions that its forward-looking statements by their nature involve risks and uncertainties, and actual results may differ materially depending on a variety of important factors, including, among others: the Company’s future operating results and financial performance; the ability to increase or maintain revenue; possible future impairment charges to long-lived assets and goodwill and write-downs of excess inventory if revenues continue to decrease; the ability to remain competitive; the ability to innovate, develop and introduce new products; the ability to engage and retain new and existing independent distributors and agents and qualified personnel and the Company’s dependence on key independent agents for a significant portion of its revenue; the effect of the COVID-19 pandemic and labor and staffing shortages on the Company’s business, operating results and financial condition, especially when they affect key markets; the Company’s ability to implement successfully its future growth initiatives and risks associated therewith; the effect of inflation, increased interest rates and other recessionary indicators and supply chain disruptions; the effect of product sales mix changes on the Company’s financial results; government and third-party coverage and reimbursement for Company products; the ability to obtain and maintain regulatory approvals and comply with government regulations; the effect of product liability claims and other litigation to which the Company may be subject; the effect of product recalls and defects; the ability to obtain and protect Company intellectual property and proprietary rights and operate without infringing the rights of others; the ability to service Company debt, comply with its debt covenants and access additional indebtedness; the ability to obtain additional financing on favorable terms or at all; and other factors. Additional risk factors are contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 filed with the Securities and Exchange Commission (SEC) on March 8, 2022 and subsequent SEC filings by the Company, including without limitation its most recent Quarterly Report on Form 10-Q for the quarter ended September 30, 2022 anticipated to be filed with the SEC. Investors are encouraged to read the Company’s filings with the SEC, available at , for a discussion of these and other risks and uncertainties. The Company undertakes no obligation to release publicly any revisions to any forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except as required by law. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by this cautionary statement.

Investor Relations Contact

David Carey

Lazar FINN

Ph: 212-867-1762

Email:

 





XTANT MEDICAL HOLDINGS, INC. 
CONDENSED CONSOLIDATED BALANCE SHEETS 
(In thousands, except number of shares and par value) 
  As of September 30, 2022 As of December 31, 2021 
  (Unaudited)   
ASSETS     
Current Assets:     
Cash and cash equivalents $17,363  $18,243  
Restricted Cash  240   144  
Trade accounts receivable, net of allowance for credit losses and doubtful accounts of $549 and $552, respectively  9,839   7,154  
Inventories  16,993   17,945  
Prepaid and other current assets  673   844  
Total current assets  45,108   44,330  
      
Property and equipment, net  5,669   5,212  
Right-of -use asset, net  1,490   1,258  
Goodwill  3,205   3,205  
Intangible assets, net  358   400  
Other assets  219   287  
Total Assets $56,049  $54,692  
      
LIABILITIES & STOCKHOLDERS' EQUITY     
Current Liabilities:     
Accounts payable $3,779  $2,615  
Accrued liabilities  5,021   4,349  
Current portion of lease liability  443   462  
Finance lease obiligations  61   31  
Line of credit  720   3,620  
Current portion of long-term debt  1,335   -  
Total current liabilities  11,359   11,077  
Long-term Liabilities:     
Lease liability, less current portion  1,094   842  
Finance lease obligations, less current portion  197   103  
Long-term debt, plus premium and less issuance costs  10,626   11,787  
Total Liabilities  23,276   23,809  
      
Stockholders' Equity (Deficit)     
Preferred stock, $0.000001 par value; 10,000,000 shares authorized; no shares issued and outstanding  -   -  
Common stock, $0.000001 par value; 300,000,000 shares authorized; 101,981,250 shares issued and outstanding as of September 30, 2022 and 87,068,980 shares issued and outstanding as of December 31, 2021  -   -  
Additional paid-in capital  274,234   266,068  
Accumulated deficit  (241,461)  (235,185) 
Total Stockholders’ Equity  32,773   30,883  
      
Total Liabilities & Stockholders’ Equity $56,049  $54,692  
      
      





XTANT MEDICAL HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands, except number of shares and per share amounts)
  Three Months Ended September 30, Nine Months Ended September 30,
   
   2022   2021   2022   2021 
Revenue        
Orthopedic product sales $14,462  $13,743  $42,689  $41,193 
Other revenue  -   34   10   100 
Total revenue  14,462   13,777   42,699   41,293 
         
Cost of sales  6,566   6,586   18,868   16,498 
Gross profit  7,896   7,191   23,831   24,795 
         
Gross profit %  54.6%  52.2%  55.8%  60.0%
         
Operating expenses        
General and administrative  3,729   3,107   11,496   10,307 
Sales and marketing  5,838   5,267   16,683   15,712 
Research and development  229   262   683   719 
Total operating expenses  9,796   8,636   28,862   26,738 
         
Loss from operations  (1,900)  (1,445)  (5,031)  (1,943)
         
Other Expense        
Interest expense  (440)  (329)  (1,197)  (529)
Total Other Expense  (440)  (329)  (1,197)  (529)
Net Loss Before Provision for Income Taxes  (2,340)  (1,774)  (6,228)  (2,472)
         
Provision for income taxes  (13)  (30)  (48)  (94)
Net Loss $(2,353) $(1,804) $(6,276) $(2,566)
         
Net loss per share:        
Basic $(0.03) $(0.02) $(0.07) $(0.03)
Dilutive $(0.03) $(0.02) $(0.07) $(0.03)
         
Shares used in the computation:        
Basic  93,278,610   86,763,210   89,236,832   84,926,656 
Dilutive  93,278,610   86,763,210   89,236,832   84,926,656 
         





XTANT MEDICAL HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
 Nine Months Ended September 30,
 
  2022   2021 
Operating activities:   
Net loss$(6,276) $(2,566)
Adjustments to reconcile net loss to net cash provided by operating activities:   
Depreciation and amortization 971   1,041 
Gain on disposal of fixed assets (91)  (164)
Non-cash interest 175   38 
Non-cash rent expense 2   8 
Stock-based compensation 1,825   1,501 
Provision for reserve (recovery) on accounts receivable 277   (25)
Provision for excess and obsolete inventory 1,568   572 
    
Changes in operating assets and liabilities:   
Accounts receivable (2,962)  584 
Inventories (616)  1,128 
Prepaid and other assets 239   (126)
Accounts payable 1,164   (592)
Accrued liabilities 671   (1,383)
Net cash (used in) provided by operating activities (3,053)  16 
Investing activities:   
Purchases of property and equipment (1,321)  (1,489)
Proceeds from sale of fixed assets 184   194 
Net cash used in investing activities (1,137)  (1,295)
Financing activities:   
Payment of taxes from withholding of common stock on vesting of restricted stock units -   (23)
Payments on financing leases (35)  (42)
Costs associated with refinancing -   (136)
Payments on long-term debt -   (411)
Borrowings on line of credit 36,680   22,767 
Repayments of line of credit (39,580)  (23,029)
Proceeds from private placement, net of cash issuance costs 6,341   18,426 
Net cash provided by financing activities 3,406   17,552 
    
Net change in cash and cash equivalents and restricted cash (784)  16,273 
Cash and cash equivalents and restricted cash at beginning of period 18,387   2,341 
Cash and cash equivalents and restricted cash at end of period$17,603  $18,614 
    
    
Reconciliation of cash and restricted cash reported in the condensed consolidated balance sheets   
               Cash and cash equivelants$17,363  $18,175 
               Restricted cash 240   439 
Total cash and restricted cash reported in the condensed consolidated balance sheets$17,603  $18,614 
    

 

 

XTANT MEDICAL HOLDINGS, INC. 
CALCULATION OF NON-GAAP CONSOLIDATED EBITDA AND ADJUSTED EBITDA  
(Unaudited, in thousands) 
          
  Three Months Ended September 30, Nine Months Ended September 30, 
   2022   2021   2022   2021  
          
Net Loss $(2,353) $(1,804) $(6,276) $(2,566) 
          
Depreciation and amortization  372   310   971   1,041  
Interest expense  440   329   1,197   529  
Tax expense  13   30   48   94  
Non-GAAP EBITDA  (1,528)  (1,135)  (4,060)  (902) 
          
Non-GAAP EBITDA/Total revenue  -10.6%  -8.2%  -9.5%  -2.2% 
          
NON-GAAP ADJUSTED EBITDA CALCULATION          
Non-cash compensation  640   580   1,825   1,501  
Separation-related expenses  -   -   3   -  
Litigation reserve  -   -   -   550  
Non-GAAP Adjusted EBITDA $(888) $(555) $(2,232) $1,149  
          
Non-GAAP Adjusted EBITDA/Total revenue  -6.1%  -4.0%  -5.2%  2.8% 
          

 







 



 



EN
03/11/2022

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Xtant Medical Holdings

 PRESS RELEASE

Xtant Medical Announces Launch of SimpliGraft™ and SimpliMax™ for Chro...

Xtant Medical Announces Launch of SimpliGraft™ and SimpliMax™ for Chronic and Acute Wounds BELGRADE, Mont., April 30, 2024 (GLOBE NEWSWIRE) -- Xtant Medical Holdings, Inc. (NYSE American: XTNT), a global medical technology company focused on surgical solutions for the treatment of spinal disorders, today announced the full commercial launch of two amniotic membrane allografts, SimpliGraft™ and SimpliMax™. “The launches of SimpliGraft and SimpliMax highlights the strength of our newly revitalized Research and Development team,” said Sean Browne, President and CEO of Xtant Medical. “...

 PRESS RELEASE

Xtant Medical Announces Record Full Year 2023 Revenue of $91.3 Million

Xtant Medical Announces Record Full Year 2023 Revenue of $91.3 Million Establishes Full Year 2024 Revenue Guidance of $112 Million - $116 Million BELGRADE, Mont., April 01, 2024 (GLOBE NEWSWIRE) -- Xtant Medical Holdings, Inc. (NYSE American: XTNT), a global medical technology company focused on surgical solutions for the treatment of spinal disorders, today reported financial and operating results for the fourth quarter and year ended December 31, 2023. “2023 was a transformative year for Xtant Medical. We achieved record annual revenues of $91.3 million, up 58% year-over-year, on whic...

 PRESS RELEASE

Xtant Medical to Issue Fourth Quarter and Full Year 2023 Financial Res...

Xtant Medical to Issue Fourth Quarter and Full Year 2023 Financial Results on April 1, 2024 BELGRADE, Mont., March 21, 2024 (GLOBE NEWSWIRE) -- Xtant Medical Holdings, Inc. (NYSE American: XTNT), a global medical technology company focused on surgical solutions for the treatment of spinal disorders, today announced that it will release its financial results for the fourth quarter and full year ended December 31, 2023, before the open of the financial markets on Monday, April 1, 2024. Sean Browne, President and Chief Executive Officer, and Scott Neils, Chief Financial Officer, will host a...

 PRESS RELEASE

Xtant Medical Increases Revolving Credit Facility to $17 Million with ...

Xtant Medical Increases Revolving Credit Facility to $17 Million with MidCap Financial BELGRADE, Mont., March 07, 2024 (GLOBE NEWSWIRE) -- Xtant Medical Holdings, Inc. (NYSE American: XTNT), a global medical technology company focused on surgical solutions for the treatment of spinal disorders, today announced that the Company’s revolving credit agreement with MidCap Financial Trust (“MidCap”) was amended to increase the commitment from $8.0 million to $17.0 million. The Company’s term loan was also amended to provide for an additional $10.0 million tranche, to be made available for acqui...

 PRESS RELEASE

Xtant Medical to Present at the TD Cowen 44th Annual Healthcare Confer...

Xtant Medical to Present at the TD Cowen 44th Annual Healthcare Conference BELGRADE, Mont., Feb. 26, 2024 (GLOBE NEWSWIRE) -- Xtant Medical Holdings, Inc. (NYSE American: XTNT), a global medical technology company focused on surgical solutions for the treatment of spinal disorders, today announced that Sean Browne, Chief Executive Officer, will present at the TD Cowen 44th Annual Healthcare Conference, to be held on Monday, March 4, 2024 at 12:50 p.m. Eastern Time in Boston. A live webcast of the presentation will be available on the Investors section of the Company’s website or through ...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch