Report
Mukul Garg
EUR 120.00 For Business Accounts Only

MOSL: SIS: Strong revenue growth to continue in FY23

  • SECIS reported an in line revenue (up 12.6% YoY), with margin 20bp above our estimate of 4.5%. PAT was higher at INR 8.25b on account of an income tax benefit under section 80JJAA.
  • With an improving macroeconomic environment, the management commentary suggests a strong pickup in FY23, with an aspirational target of 20% revenue growth. Strong order book, increasing pipeline, and long-term tailwinds from a sector consolidation will help SECIS deliver 15% revenue CAGR (MOSLe) over FY22-24E.
  • SECIS’ India business should deliver a strong 22%/30% CAGR in the India Security/FM business over FY22-24E. Conversely, its Australia business should see a modest 4% CAGR over the next two years as a reduction in the ad-hoc business will partially depress recovery in the normal business.
  • Margin in 1QFY23 came in ahead of our estimate. With strong growth ahead, the management expects the India business to return to a normalized margin of 5.5-6% over the next two-to-three quarters. We see a slower improvement in margin over the next four quarters as the international business reverts to a lower margin profile (4.6% for FY23E). SECIS should revert to FY21 margin levels in the medium term, backed by positive operating leverage in the India business and stable performance in the international business.
  • We have tweaked our FY23/FY24 EPS estimate by 2%/6% to account for lower margin in the international business. Given the multi-dimensional opportunity, we value SECIS at INR520/share (16% upside), derived by assigning 8x forward EV/EBITDA multiple to the International business (in line with global peers) and DCF to the India business. We maintain our Buy rating.

In line revenue; PAT beat on higher margin and negative ETR

  • Revenue grew 12.6% YoY (est. 14.6%), EBITDA was flat (est. -4%), and adjusted PAT rose 59% (est. 16.9%) in 1QFY23.
  • Increase in revenue was driven by a 40% YoY rise in FM and India Security Services (up 20%), while Australia Security Services was largely flat YoY.
  • EBITDA margin contracted by 20bp QoQ to 4.5% (20bp above our estimate).
  • Consolidated adjusted PAT stood at INR825m (up 59% YoY), above our estimate of 16.9%, propelled by negative ETR (down 10.7%) on account of income tax benefits under section 80JJAA.
  • Net debt stood at INR6.87b (v/s INR7.2b in 3QFY22), implying a net debt/EBITDA ratio of 1.38x (as against 1.44x in 3QFY22).
  • OCF/EBITDA ratio stood at 4.2% in 1QFY23 due to deployment in new large projects.
Underlying
SiS Distribution (Thailand) PCL

SiS Distribution (Thailand) Public Company Limited is a Thailand-based company engaged in the distribution of information technology (IT) products. The Company is a distributor for various IT product manufacturers, including Acer, Apple, HP, IBM, Lenovo, Asus, Gateway, MSI, Samsung, Toshiba, Garmin Asus, HTC, Xerox, OKI, Ricoh, Nikon, Philips, Panasonic, Sanyo, EMC, Iomega, Black Berry, Promise, QNAP, Western Digital and Fuji-Xerox. The Company operates four main business segments based on the products, which are commercial product segment, consumer product segment, value added product segment and phone segment. Its subsidiaries include SiS Venture Company Limited, which invests in businesses connected to the Company's core business, and Qool Distribution (Thailand) Company Limited, which is involved in smart phone distribution.

Provider
Motilal Oswal
Motilal Oswal

​Motilal Oswal Financial Services Ltd. is a reputed name in Financial Services and Online Trading with group companies providing services such as Private Wealth Management, Retail Broking and Distribution, Institutional Broking, Asset Management, Investment Banking, Private Equity, Commodity Broking, Currency Broking, Principal Strategies & Home Finance. 

Motilal Oswal Securities is a group company of Motilal Oswal Financial Service Limited which started as a stock trading company and has blossomed into well diversified firm offering a range of financial products and services. Motilal Oswal has built a reputation as the source for best stock trading company and this has taken a wealth of experience, knowledge and expertise, constantly working in tandem, over the years.

Analysts
Mukul Garg

Other Reports on these Companies
Other Reports from Motilal Oswal

ResearchPool Subscriptions

Get the most out of your insights

Get in touch