TCBK TriCo Bancshares

TriCo Bancshares Announces Quarterly Results

TriCo Bancshares (NASDAQ: TCBK) (the "Company"), parent company of Tri Counties Bank, today announced earnings of $13,589,000, or $0.58 per diluted share, for the three months ended June 30, 2017. For the three months ended June 30, 2016 the Company reported earnings of $9,405,000, or $0.41 per diluted share. Diluted shares outstanding were 23,240,112 and 23,070,151 for the three months ended June 30, 2017 and 2016, respectively.

The following is a summary of the components of the Company’s consolidated net income, average common shares, and average diluted common shares outstanding for the periods indicated:

Three months ended        
June 30,
(dollars and shares in thousands)   2017         2016   $ Change % Change  
Net Interest Income $ 43,434 $ 41,160 $ 2,274 5.5 %
Reversal of (provision for) loan losses 796 773 23
Noninterest income 12,910 11,245 1,665 14.8 %
Noninterest expense (35,904 ) (38,267 ) 2,363 (6.2 %)
Provision for income taxes   (7,647 )   (5,506 )   (2,141 ) 38.9 %
Net income $ 13,589   $ 9,405   $ 4,184   44.5 %
 
Average common shares 22,900 22,803 97 0.4 %
Average diluted common shares 23,240 23,070 170 0.7 %
 

The following is a summary of certain of the Company’s consolidated assets and deposits as of the dates indicated:

Ending balances   As of June 30,        
($'s in thousands)   2017       2016    

$ Change

    % Change  
Total assets $ 4,519,935     $ 4,352,492 $ 167,443 3.8 %
Total loans 2,826,393 2,653,630 172,763 6.5 %
Total investments 1,249,043 1,220,385 28,658 2.3 %
Total deposits $ 3,878,422 $ 3,741,396 $ 137,026 3.7 %
 
 
Qtrly avg balances As of June 30,
($'s in thousands)   2017       2016    

$ Change

    % Change  
Total assets $ 4,492,389 $ 4,387,950 $ 104,439 2.4 %
Total loans 2,783,686 2,579,774 203,912 7.9 %
Total investments 1,213,959 1,211,556 2,403 0.2 %
Total deposits $ 3,851,519 $ 3,778,436 $ 73,083 1.9 %
 

Included in the Company’s results of operations for the three months ended June 30, 2017 is noninterest income of $712,000 related to the termination on May 9, 2017 of the loss sharing agreements between the Company and the FDIC that were originally agreed to in conjunction with the Company’s acquisition of certain assets and liabilities of Granite Community Bank from the FDIC in May 2010. As part of the termination agreement, the Company paid the FDIC $184,000, and recorded $712,000 of noninterest income representing the difference between the Company’s recorded loss share liability on May 9, 2017 and the payment to the FDIC.

Included in the results of the Company for the three months ended June 30, 2016 was $162,000 of nonrecurring noninterest expense related to the Company’s acquisition of three bank branches from Bank of America on March 18, 2016.

In addition to the income recorded as a result of the termination of the loss sharing agreements, and the nonrecurring merger related expense noted above, there were other expense and revenue items during the three months ended June 30, 2017 and 2016 that may be considered nonrecurring, and these items are described below in various sections of this announcement.

The Company’s primary source of revenue is net interest income, or the difference between interest income on interest-earning assets and interest expense on interest-bearing liabilities. Included in the Company’s net interest income is interest income from municipal bonds that is almost entirely exempt from Federal income tax. These municipal bonds are classified as investments – nontaxable, and the Company may present the interest income from these bonds on a fully tax equivalent (FTE) basis.

Loans acquired through purchase, or acquisition of other banks, are classified by the Company as Purchased Not Credit Impaired (PNCI), Purchased Credit Impaired – cash basis (PCI – cash basis), or Purchased Credit Impaired – other (PCI – other). Loans not acquired in an acquisition or otherwise “purchased” are classified as “originated”. Often, such purchased loans are purchased at a discount to face value, and part of this discount is accreted into (added to) interest income over the remaining life of the loan. A loan may also be purchased at a premium to face value, in which case, the premium is amortized into (subtracted from) interest income over the remaining life of the loan. Generally, as time goes on, the effects of loan discount accretion and loan premium amortization decrease as the purchased loans mature or pay off early. Upon the early pay off of a loan, any remaining (unaccreted) discount or (unamortized) premium is immediately taken into interest income; and as loan payoffs may vary significantly from quarter to quarter, so may the impact of discount accretion and premium amortization on interest income. Further details regarding interest income from loans, including fair value discount accretion, may be found under the heading “Supplemental Loan Interest Income Data” in the Consolidated Financial Data table at the end of this announcement.

Following is a summary of the components of net interest income for the periods indicated (dollars in thousands):

        Three months ended        
June 30,
(dollars and shares in thousands)   2017         2016  

$ Change

% Change  
Interest income $ 45,044 $ 42,590 $ 2,454 5.8 %
Interest expense (1,610 ) (1,430 ) (180 ) 12.6 %
FTE adjustment   625     585     40   6.8 %
Net interest income (FTE) $ 44,059   $ 41,745   $ 2,314   5.5 %
Net interest margin (FTE)   4.26 %   4.13 %
Purchased loan discount accretion:
Amount (included in interest income) $ 2,170 $ 2,300
Effect on average loan yield 0.31 % 0.36 %
Effect on net interest margin (FTE) 0.21 % 0.23 %
 

The following table shows the components of net interest income and net interest margin on a fully tax-equivalent (FTE) basis for the periods indicated:

ANALYSIS OF CHANGE IN NET INTEREST MARGIN ON EARNING ASSETS
(unaudited, dollars in thousands)
 
  Three Months Ended   Three Months Ended     Three Months Ended
June 30, 2017 March 31, 2017 June 30, 2016
Average     Income/   Yield/ Average     Income/   Yield/ Average     Income/   Yield/
Balance Expense Rate Balance Expense Rate Balance Expense Rate
Assets
Earning assets
Loans $ 2,783,686 $ 36,418 5.23 % $ 2,758,544 $ 34,914 5.06 % $ 2,579,774 $ 34,338 5.32 %
Investments - taxable 1,077,703 7,231 2.68 % 1,038,229 7,094 2.73 % 1,085,230 6,945 2.56 %
Investments - nontaxable 136,256 1,667 4.89 % 136,290 1,666 4.89 % 126,326 1,560 4.94 %
Cash at Federal Reserve and other banks   137,376       353   1.03 %   197,406       435   0.88 %   247,398       332   0.54 %
Total earning assets 4,135,021   45,669   4.42 % 4,130,469   44,109   4.27 % 4,038,728   43,175   4.28 %
Other assets, net   357,368   363,188   349,222
Total assets $ 4,492,389 $ 4,493,657 $ 4,387,950
Liabilities and shareholders' equity
Interest-bearing
Demand deposits $ 936,482 201 0.09 % $ 907,104 127 0.06 % $ 886,417 120 0.05 %
Savings deposits 1,353,132 410 0.12 % 1,376,048 424 0.12 % 1,354,846 423 0.12 %
Time deposits 321,515 363 0.45 % 331,789 343 0.41 % 350,215 338 0.39 %
Other borrowings 20,011 13 0.26 % 17,483 2 0.05 % 19,152 3 0.06 %
Trust preferred securities   56,736       623   4.39 %   56,690       595   4.20 %   56,544       546   3.86 %
Total interest-bearing liabilities 2,687,876   1,610   0.24 % 2,689,114   1,491   0.22 % 2,667,174   1,430   0.21 %
Noninterest-bearing deposits 1,240,390 1,247,852 1,186,958
Other liabilities 66,898 71,880 62,456
Shareholders' equity   497,225   484,811   471,362
Total liabilities and shareholders' equity $ 4,492,389 $ 4,493,657 $ 4,387,950
Net interest rate spread 4.18 % 4.05 % 4.07 %
Net interest income/net interest margin (FTE)   44,059   4.26 %   42,618   4.13 %   41,745   4.13 %
FTE adjustment   (625 )   (625 )   (585 )
Net interest income (not FTE) $ 43,434   $ 41,993   $ 41,160  
 
 
Purchase loan discount accretion effect:
Amount (included in interest income) $ 2,170 $ 1,541 $ 2,300
Effect on avg loan yield 0.31 % 0.22 % 0.36 %
Effect on net interest margin 0.21 % 0.15 % 0.23 %
Loan sale effect:
Amount (included in interest income) - - -
Effect on avg loan yield 0.00 % 0.00 % 0.00 %
Effect on net interest margin 0.00 % 0.00 % 0.00 %

Net interest income (FTE) during the three months ended June 30, 2017 increased $2,314,000 (5.5%) from the same period in 2016 to $44,059,000. The increase in net interest income (FTE) was due primarily to an increase in the average balances of loans, an increase in yield on investments – taxable, and an increase in yield on Federal funds sold that were partially offset by a decrease in yield on loans compared to the three months ended June 30, 2016.

During the three months ended June 30, 2017, loan interest income increased $2,080,000 (6.1%) to $36,418,000. The increase in loan interest income was due to a $203,912,000 (7.9%) increase in the average balance of loans that was partially offset by a 9 basis point decrease in the average yield on loans to 5.23% compared to 5.32% during the three months ended June 30, 2016. Included in loan interest income for the quarter ended June 30, 2017 was $2,170,000 of purchased loan discount accretion. Included in loan interest income for the quarter ended June 30, 2016 was $2,300,000 of purchased loan discount accretion. During the three months ended June 30, 2017, investment interest income (FTE) increased $393,000 (4.6%) from the year-ago quarter to $8,898,000. The increase in investment interest income was due to a $2,403,000 (0.2%) increase in the average balance of investments and a 12 basis point increase in the average investment yield to 2.93% compared to 2.81% in the year-ago quarter. The increase in loan balances noted above was funded primarily by a $73,083,000 (1.9%) increase in the average balance of total deposits and a $110,022,000 (44.5%) decrease in the average balance of interest earning cash at banks during the three months ended June 30, 2017 compared to the three months ended June 30, 2016. Despite the 44.5% decrease in the average balance of interest earning cash at banks, interest income from cash at banks increased $21,000 (6.3%) to $353,000 due to a 49 basis point increase in the average yield on cash at banks to 1.03% during the three months ended June 30, 2017 compared to 0.54% during the three months ended June 30, 2016. While the average balance of total deposits grew $73,083,000 (1.9%) from the three months ended June 30, 2016 to the three months ended June 30, 2017, the average balance of interest bearing deposits grew $19,651,000 (0.8%), and the average rate paid on those interest bearing deposits increased 1 basis point to 0.15%. The average rate paid on junior subordinated debt increased 53 basis points to 4.39% during the three months ended June 30, 2017 compared to 3.86% during the three months ended June 30, 2016. The changes in the average balances of interest bearing assets and liabilities, and their respective yields and rates, from the three months ended June 30, 2016 to the three months ended June 30, 2017 is indicative of the moderate to strong loan demand and loan origination capabilities of the Company from June 30, 2016 to June 30, 2017, and the increases in short-term interest rates during this time frame that did not result in significant increases in deposit rates or long-term fixed-rate loan rates. For more information related to loan interest income, including loan purchase discount accretion, see the Supplemental Loan Interest Income Data in the tables at the end of this announcement.

The table below that sets forth a summary of the changes in interest income and interest expense from changes in average asset and liability balances (volume) and changes in average interest yields and rates for each category of interest earning asset and interest paying liability for the periods indicated:

   

Three months ended June 30,

2017 compared with three months

ended June 30, 2016

 
 
Volume Yield/Rate Total
Increase (decrease) in interest income:
Loans $ 2,712 $ (632 ) $ 2,080
Investments - taxable (48 ) 334 286
Investments - nontaxable 123 (16 ) 107
Federal funds sold   (149 )   170     21  
Total   2,638     (144 )   2,494  
Increase (decrease) in interest expense:
Demand deposits (interest-bearing) 6 75 81
Savings deposits (1 ) (12 ) (13 )
Time deposits (28 ) 53 25
Other borrowings - 10 10
Junior subordinated debt   2     75     77  
Total   (21 )   201     180  
Increase (decrease) in net interest income $ 2,659   $ (345 ) $ 2,314  
 

The Company recorded a reversal of provision for loan losses of $796,000 during the three months ended June 30, 2017 compared to a reversal of provision for loan losses of $773,000 during the three months ended June 30, 2016. The $796,000 reversal of provision for loan losses during the three months ended June 30, 2017 was primarily due to a $2,082,000 reduction in nonperforming loans, continued low historical loan loss experience, and stable to improving economic environmental factors. Nonperforming loans were $17,429,000, or 0.62% of loans outstanding as of June 30, 2017, and represented a decrease from 0.73% of loans outstanding at December 31, 2016, and a decrease from 0.75% of loans outstanding as of June 30, 2016. Net loan charge-offs during the three months ended June 30, 2017 were $2,078,000, and included $1,645,000 of charge-offs related to purchased credit impaired (PCI-other) loans for which an allowance was previously provided. Excluding these PCI loan charge-offs, charge-offs for the three months ended June 30, 2017 would have been $867,000, and charge-offs, net of recoveries, would have been $433,000.

The following table presents the key components of noninterest income for the periods indicated:

    Three months ended    
June 30,
(dollars in thousands)   2017       2016  

$ Change

% Change  
Service charges on deposit accounts 4,323 $ 3,543 $ 780 22.0 %
ATM fees and interchange 4,248 3,892 356 9.1 %
Other service fees 839 849 (10 ) (1.2 %)
Mortgage banking service fees 526 516 10 1.9 %
Change in value of mortgage servicing rights   (457 )   (701 )   244   (34.8 %)
Total service charges and fees   9,479     8,099     1,380   17.0 %
 
Gain on sale of loans 777 889 (112 ) (12.6 %)
Commission on nondeposit investment products 705 611 94 15.4 %
Increase in cash value of life insurance 626 681 (55 ) (8.1 %)
Change in indemnification asset 711 (149 ) 860 (577.2 %)
Gain on sale of foreclosed assets 153 57 96 168.4 %
Other noninterest income   459     1,057     (598 ) (56.6 %)
Total other noninterest income   3,431     3,146     285   9.1 %
Total noninterest income $ 12,910   $ 11,245   $ 1,665   14.8 %
 

Noninterest income increased $1,665,000 (14.8%) to $12,910,000 during the three months ended June 30, 2017 compared to the three months ended June 30, 2016. The increase in noninterest income was due primarily to a $780,000 (22.0%) increase in service charges on deposit accounts, a $356,000 (9.1%) increase in ATM fees and interchange income, a $244,000 improvement in change in value of mortgage servicing rights, and an $860,000 improvement in change in indemnification asset that were partially offset by a $598,000 decrease in other noninterest income. The $780,000 increase in service charges on deposit accounts was due primarily to increased fee generation from both consumer and business checking customers. The $356,000 increase in ATM fees and interchange revenue was due primarily to the Company’s continued focus in this area, and growth in electronic payments volume. The $244,000 improvement in change in value of mortgage servicing rights (MSRs) was due to a smaller increase in the estimated weighted-average prepayment speed of the loans being serviced during the three months ended June 30, 2017 compared to the three months ended June 30, 2016. Estimated loan prepayment speeds increased from 8.3% per year at March 31, 2017 to 8.7% at June 30, 2017, while they changed from 11.6% at March 31, 2016 to 13.2% at June 30, 2016. Increased prepayment speeds translate into lower value of mortgage servicing rights. The $860,000 improvement in change in indemnification asset was due to the early termination of the related loss sharing agreements between the Company and the FDIC. As part of the termination agreement, the Company paid the FDIC $184,000, and recorded a $712,000 gain representing the difference between the Company’s payment to the FDIC and the recorded payable balance on May 9, 2017. The $598,000 decrease in other noninterest income was due primarily to $275,000 of vendor marketing incentives that were earned, and $238,000 of life insurance benefits in excess of cash value recorded during the three months ended June 30, 2016, and for which similar items were not present during the three months ended June 30, 2017.

The following table presents the key components of the Company’s noninterest expense for the periods indicated:

         
Three months ended
June 30,
(dollars in thousands)   2017     2016 $ Change % Change  

Base salaries, overtime and temporary help, net

of deferred loan origination costs

13,657 12,968 $ 689 5.3 %
Commissions and incentives 2,173 2,471 (298 ) (12.1 %)
Employee benefits   4,664     4,606   58   1.3 %
Total salaries and benefits expense   20,494     20,045   449   2.2 %
 
Occupancy 2,705 2,529 176 7.0 %
Equipment 1,805 1,844 (39 ) (2.1 %)
Change in reserve for unfunded commitments (135 ) 408 (543 ) (133.1 %)
Data processing and software 2,441 2,355 86 3.7 %
Telecommunications 668 698 (30 ) (4.3 %)
ATM network charges 1,075 1,002 73 7.3 %
Professional fees 690 1,356 (666 ) (49.1 %)
Advertising and marketing 1,167 1,077 90 8.4 %
Postage 329 342 (13 ) (3.8 %)
Courier service 263 265 (2 ) (0.8 %)
Intangible amortization 352 359 (7 ) (1.9 %)
Operational losses 430 345 85 24.6 %
Provision for foreclosed asset losses 94 43 51 118.6 %
Foreclosed asset expense 38 114 (76 ) (66.7 %)
Assessments 420 578 (158 ) (27.3 %)
Merger and acquisition expense - 162 (162 ) (100.0 %)
Litigation contingent liability - 1,450 (1,450 ) (100.0 %)
Miscellaneous other expense   3,068     3,295   (227 ) (6.9 %)
Total other noninterest expense   15,410     18,222   (2,812 ) (15.4 %)
Total noninterest expense $ 35,904   $ 38,267   ($2,363 ) (6.2 %)
 
Average full time equivalent employees 1,007 1,001 6 0.6 %
 
Merger & acquisition expense:
Base salaries - -
Professional fees - 162
Advertising and marketing - -
Miscellaneous other expense   -     -
Total merger expense   -     162
 

Salary and benefit expenses increased $449,000 (2.2%) to $20,494,000 during the three months ended June 30, 2017 compared to $20,045,000 during the three months ended June 30, 2016. Base salaries, net of deferred loan origination costs increased $689,000 (5.3%) to $13,657,000. The increase in base salaries was due primarily to annual merit increases and a 0.6% increase in average full time equivalent employees to 1,007 from 1,001 in the year-ago quarter. Commissions and incentive compensation decreased $298,000 (12.1%) to $2,173,000 during the three months ended June 30, 2017 compared to the year-ago quarter due primarily to a decrease in commissions on loans as the increase in loan balances during the six months ended June 30, 2017 has been less than the increase in loan balances during the six months ended June 30, 2016. Benefits & other compensation expense increased $58,000 (1.3%) to $4,664,000 during the three months ended June 30, 2017 due primarily to increases in group insurance and employer tax expense that were partially offset by decreases in miscellaneous employee benefits.

Other noninterest expense decreased $2,812,000 (15.4%) to $15,410,000 during the three months ended June 30, 2017 compared to the three months ended June 30, 2016. The decrease in other noninterest expense was due primarily to the absence of any litigation settlement expense or merger expenses during the three months ended June 30, 2017 compared to a litigation settlement expense of $1,450,000, and merger expenses of $162,000 during the three months ended June 30, 2016, a $666,000 decrease in professional fees, a $543,000 decrease in change in reserve for unfunded commitments, and a $158,000 decrease in deposit insurance assessments that were partially offset by an increase of $176,000 in occupancy expense. The $666,000 decrease in professional fees was due to system conversion consulting fees incurred during the three months ended June 30, 2016. The $543,000 decrease in change in reserve for unfunded commitments was due to a substantial increase in unfunded construction and other loan commitments during the three months ended June 30, 2016, compared to a decrease in such unfunded commitments during the three months ended June 30, 2017. The $158,000 decrease in assessments was due the lowering of FDIC deposit insurance rates during the third quarter of 2016. The increase in occupancy expense was due primarily to increased building maintenance expense. Included in the results of the Company for the three months ended June 30, 2016 was $162,000 of nonrecurring noninterest expense related to the Company’s acquisition of three bank branches from Bank of America on March 18, 2016.

The effective combined Federal and State income tax rate on income was 36.0% and 36.9% for the three months ended June 30, 2017 and 2016, respectively. The effective combined Federal and State income tax rate was greater than the Federal statutory tax rate of 35.0% due to State income tax expense of $2,143,000 and $1,596,000, respectively, in these periods that were partially offset by the effects of tax-exempt income of $1,042,000 and $975,000, respectively, from investment securities, $627,000 and $919,000, respectively, from increase in cash value of life insurance, low-income housing tax credits of $191,000 and $73,000, respectively, and $607,000 and $0, respectively, of equity compensation excess tax benefits. The low income housing tax credits and the equity compensation excess tax benefits represent direct reductions in tax expense. These offsetting items helped to reduce the effective combined Federal and State income tax rate from the combined Federal and State statutory income tax rate of approximately 42.0%.

Richard Smith, President and CEO of the Company commented, “We are very pleased to report record earnings for the second quarter of 2017. Key drivers to our success in the quarter were improvements in interest income, noninterest income, and well managed operating expenses. Strong loan demand returned in the quarter following a slow start in the first quarter which was the result of our record wet winter season. Noninterest income showed strong broad based increases as a result of our new deposit product line-up. Our performance improvements in large part can be attributed to our technology investments in 2016, and we are pleased to see our company reap these benefits.”

Smith added, “Overall, our performance in the quarter was broad based and we continue to challenge ourselves with ideas and technological solutions to move forward in our efforts to provide new and efficient solutions for our customers.”

In addition to the historical information contained herein, this press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to various uncertainties and risks that could affect their outcome. The Company’s actual results could differ materially. Factors that could cause or contribute to such differences include, but are not limited to, variances in the actual versus projected growth in assets, return on assets, interest rate fluctuations, economic conditions in the Company's primary market area, demand for loans, regulatory and accounting changes, loan losses, expenses, rates charged on loans and earned on securities investments, rates paid on deposits, competitive effects, fee and other noninterest income earned, the outcome of litigation, as well as other factors detailed in the Company's reports filed with the Securities and Exchange Commission which are incorporated herein by reference, including the Form 10-K for the year ended December 31, 2016. These reports and this entire press release should be read to put such forward-looking statements in context and to gain a more complete understanding of the uncertainties and risks involved in the Company's business. The Company does not intend to update any of the forward-looking statements after the date of this release.

Established in 1975, Tri Counties Bank is a wholly-owned subsidiary of TriCo Bancshares (NASDAQ: TCBK) headquartered in Chico, California, providing a unique brand of customer Service with Solutions available in traditional stand-alone and in-store bank branches in communities throughout Northern and Central California. Tri Counties Bank provides an extensive and competitive breadth of consumer, small business and commercial banking financial services, along with convenient around-the-clock ATM, online and mobile banking access. Brokerage services are provided by the Bank’s investment services through affiliation with Raymond James Financial Services, Inc. Visit www.TriCountiesBank.com to learn more.

TRICO BANCSHARES - CONSOLIDATED FINANCIAL DATA
(Unaudited. Dollars in thousands, except share data)
 
        Three months ended      
June 30, March 31, December 31, September 30, June 30,
  2017     2017     2016     2016     2016  
Statement of Income Data
Interest income $ 45,044 $ 43,484 $ 44,615 $ 43,709 $ 42,590
Interest expense 1,610 1,491 1,460 1,439 1,430
Net interest income 43,434 41,993 43,155 42,270 41,160
(Benefit from reversal of) provision for loan losses (796 ) (1,557 ) (1,433 ) (3,973 ) (773 )
Noninterest income:
Service charges and fees 9,479 8,907 9,800 8,022 8,099
Other income 3,431 2,796 2,662 3,044 3,146
Total noninterest income 12,910 11,703 12,462 11,066 11,245
Noninterest expense:
Base salaries net of deferred
loan origination costs 13,657 13,390 14,074 13,419 12,968
Incentive compensation expense 2,173 2,198 1,864 2,798 2,471
Employee benefits and other
compensation expense 4,664 5,305 4,616 4,644 4,606
Total salaries and benefits expense 20,494 20,893 20,554 20,861 20,045
Other noninterest expense 15,410 14,929 16,009 16,555 18,222
Total noninterest expense 35,904 35,822 36,563 37,416 38,267
Income before taxes 21,236 19,431 20,487 19,893 14,911
Net income $ 13,589 $ 12,079 $ 12,533 $ 12,199 $ 9,405
Share Data
Basic earnings per share $ 0.59 $ 0.53 $ 0.55 $ 0.53 $ 0.41
Diluted earnings per share $ 0.58 $ 0.52 $ 0.54 $ 0.53 $ 0.41
Book value per common share $ 21.76 $ 21.28 $ 20.87 $ 21.11 $ 20.76
Tangible book value per common share $ 18.70 $ 18.20 $ 17.77 $ 17.99 $ 17.63
Shares outstanding 22,925,069 22,873,305 22,867,802 22,827,277 22,822,325
Weighted average shares 22,899,600 22,870,467 22,845,623 22,824,868 22,802,653
Weighted average diluted shares 23,240,112 23,231,778 23,115,708 23,098,534 23,070,151
Credit Quality
Nonperforming originated loans $ 10,581 $ 13,234 $ 12,894 $ 13,083 $ 10,022
Total nonperforming loans 17,429 19,511 20,128 20,952 19,977
Foreclosed assets, net of allowance 3,489 3,529 3,986 4,124 3,842
Loans charged-off 2,512 409 635 664 641
Loans recovered $ 434 $ 480 $ 1,087 $ 2,612 $ 536
Selected Financial Ratios
Return on average total assets 1.21 % 1.08 % 1.13 % 1.11 % 0.86 %
Return on average equity 10.93 % 9.97 % 10.47 % 10.15 % 7.98 %
Average yield on loans 5.23 % 5.06 % 5.38 % 5.36 % 5.32 %
Average yield on interest-earning assets 4.42 % 4.27 % 4.42 % 4.37 % 4.28 %
Average rate on interest-bearing liabilities 0.24 % 0.22 % 0.22 % 0.22 % 0.21 %
Net interest margin (fully tax-equivalent) 4.26 % 4.13 % 4.28 % 4.23 % 4.13 %
Supplemental Loan Interest Income Data:
Discount accretion PCI - cash basis loans $ 386 $ 112 $ 483 $ 777 $ 426
Discount accretion PCI - other loans 797 631 658 569 415
Discount accretion PNCI loans 987 798 637 883 1,459
All other loan interest income $ 34,248 33,373 34,463 33,540 32,038
Total loan interest income $ 36,418 $ 34,914 $ 36,241 $ 35,769 $ 34,338
 
TRICO BANCSHARES - CONSOLIDATED FINANCIAL DATA
(Unaudited. Dollars in thousands)
 
        Three months ended
June 30,   March 31,   December 31,   September 30,   June 30,
Balance Sheet Data   2017       2017       2016       2016       2016  
Cash and due from banks $ 167,649 $ 323,706 $ 305,612 $ 315,088 $ 216,786
Securities, available for sale 672,569 571,719 550,233 510,209 529,017
Securities, held to maturity 559,518 580,137 602,536 641,149 674,412
Restricted equity securities 16,956 16,956 16,956 16,956 16,956
Loans held for sale 2,537 1,176 2,998 7,777 2,904
Loans:
Commercial loans 225,743 212,685 218,002 217,110 209,840
Consumer loans 355,852 353,150 375,629 377,016 381,114
Real estate mortgage loans 2,111,497 2,070,815 2,043,543 1,998,913 1,913,024
Real estate construction loans 133,301 124,542 122,419 119,187 149,652
Total loans, gross 2,826,393 2,761,192 2,759,593 2,712,226 2,653,630
Allowance for loan losses (28,143 ) (31,017 ) (32,503 ) (33,484 ) (35,509 )
Foreclosed assets 3,489 3,529 3,986 4,124 3,842
Premises and equipment 51,558 49,508 48,406 49,448 51,728
Cash value of life insurance 96,410 95,783 95,912 95,281 94,572
Goodwill 64,311 64,311 64,311 64,311 64,311
Other intangible assets 5,852 6,204 6,563 6,923 7,282
Mortgage servicing rights 6,596 6,860 6,595 6,208 6,720
Accrued interest receivable 11,605 11,236 12,027 10,819 11,602
Other assets 62,635 66,654 74,743 60,096 54,239
Total assets $ 4,519,935 4,527,954 4,517,968 4,467,131 4,352,492
Deposits:
Noninterest-bearing demand deposits 1,261,355 1,254,431 1,275,745 1,221,503 1,181,702
Interest-bearing demand deposits 956,690 947,006 887,625 910,638 867,638
Savings deposits 1,346,016 1,370,015 1,397,036 1,366,892 1,346,269
Time certificates 314,361 327,432 335,154 336,979 345,787
Total deposits 3,878,422 3,898,884 3,895,560 3,836,012 3,741,396
Accrued interest payable 781 770 818 774 727
Reserve for unfunded commitments 2,599 2,734 2,719 2,908 2,883
Other liabilities 59,868 66,938 67,364 69,695 57,587
Other borrowings 22,560 15,197 17,493 19,235 19,464
Junior subordinated debt 56,761 56,713 56,667 56,617 56,567
Total liabilities 4,020,991 4,041,236 4,040,621 3,985,241 3,878,624
Total shareholders' equity 498,944 486,718 477,347 481,890 473,868
Accumulated other
comprehensive gain (loss) (4,501 ) (7,402 ) (7,913 ) 4,953 6,073
Average loans 2,783,686 2,758,544 2,695,743 2,669,954 2,579,774
Average interest-earning assets 4,135,021 4,130,469 4,094,011 4,055,446 4,038,728
Average total assets 4,492,389 4,493,657 4,445,310 4,407,322 4,387,950
Average deposits 3,851,519 3,862,793 3,820,773 3,784,748 3,778,436
Average total equity $ 497,225 $ 484,811 $ 478,993 $ 480,575 $ 471,362
Total risk based capital ratio 14.6 % 14.9 % 14.6 % 14.7 % 14.7 %
Tier 1 capital ratio 13.8 % 13.9 % 13.6 % 13.6 % 13.6 %
Tier 1 common equity ratio 12.2 % 12.3 % 12.0 % 12.0 % 12.0 %
Tier 1 leverage ratio 11.0 % 10.8 % 10.6 % 10.6 % 10.4 %
Tangible capital ratio 9.6 % 9.3 % 9.1 % 9.3 % 9.4 %

EN
27/07/2017

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on TriCo Bancshares

 PRESS RELEASE

Tri Counties Bank Awards $260,000 in Economic Development Grants to As...

CHICO, Calif.--(BUSINESS WIRE)-- , in collaboration with the (FHLBank San Francisco) and its Access to Housing and Economic Assistance for Development (AHEAD) Program, announced grant awards totaling $260,000 to Alchemist Community Development Corporation (Alchemist CDC) in Sacramento, Jefferson Economic Development Institute (JEDI) in Mount Shasta, and the Kashia Band of Pomo Indians of the Stewarts Point Rancheria in Santa Rosa. This press release features multimedia. View the full release here: Alchemist CDC’s $50,000 AHEAD grant will be used to help launch and grow participating business...

 PRESS RELEASE

TriCo Bancshares Reports Fourth Quarter 2024 Net Income of $29.0 Milli...

CHICO, Calif.--(BUSINESS WIRE)-- TriCo Bancshares (NASDAQ: TCBK): Executive Commentary: “With the close of 2024 representing nearly 50 years of strong and steady value delivery to our stakeholders, we remain focused on our path forward. The next several years may bring a number of changes to the financial services industry and to Tri Counties Bank; however, we believe that these changes will likely create significant opportunity for us to further differentiate and elevate our performance," said Rick Smith, President and CEO. Peter Wiese, EVP and CFO added, “Both net interest margin and n...

 PRESS RELEASE

TriCo Bancshares Announces Quarterly Cash Dividend

CHICO, Calif.--(BUSINESS WIRE)-- The Board of Directors of TriCo Bancshares (NASDAQ: TCBK) (the “Company”), parent company of Tri Counties Bank, declared a quarterly cash dividend of $0.33 (thirty-three cents) per share on its common stock, no par value on November 21, 2024. The dividend is payable on December 20, 2024, to holders of record on December 6, 2024. Established in 1975, Tri Counties Bank is a wholly-owned subsidiary of TriCo Bancshares (NASDAQ: TCBK) headquartered in Chico, California, providing a unique brand of customer Service with Solutions available in traditional stand-alon...

 PRESS RELEASE

Tri Counties Bank and FHLBank San Francisco Donate $200,000 to Black H...

CHICO, Calif.--(BUSINESS WIRE)-- announced today, in conjunction with the Federal Home Loan Bank of San Francisco (FHLBank San Francisco), a combined $200,000 donation to promote Black homeownership as part of the FHLBank San Francisco’s . FHLBank San Francisco launched the matching grant program in 2022 to advance racial equity in homeownership and narrow the Black homeownership and wealth gaps. As a member financial institution, Tri Counties Bank can request dollar-for-dollar matching grants, up to a total matching amount of $125,000, for donations to approved housing counseling agencies. ...

 PRESS RELEASE

TriCo Bancshares Reports Third Quarter 2024 Net Income of $29.1 Millio...

CHICO, Calif--(BUSINESS WIRE)-- TriCo Bancshares (NASDAQ: TCBK): Executive Commentary: “Our financial performance for the third quarter demonstrates the effectiveness and strength of adhering to a long term plan and our teams' consistent ability to execute. In addition, recent strategic hires have been transitioning at an accelerated pace and we are looking forward to their more meaningful impact in 2025," said Rick Smith, President and CEO. Peter Wiese, EVP and CFO added, “While both net interest margin and net interest income expanded during the quarter, we continue to execute incremental...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch