COX Nicox SA

Nicox (COX): Initiation - Focus on sight

Edison Investment Research Limited
Nicox (COX): Initiation - Focus on sight

21-Jan-2021 / 08:46 GMT/BST

 

London, UK, 21 January 2021

Nicox (COX): Initiation - Focus on sight

 

Nicox develops drugs for eye diseases, with lead candidate NCX-470 in Phase III trials targeting the topical treatment of glaucoma by utilising and expanding on an already-established dual IOP-lowering mechanistic approach. Top-line data from Mont Blanc, the first of two Phase III studies, are expected in H122, and we expect a 2024 launch and sales of over €450m in 2030 in the US and major markets. Nicox is well funded through the Mont Blanc inflection point and we derive an rNPV valuation of €304m.

 

Our Nicox valuation applies a risk-adjusted net present value (nNPV) model with a 12.5% cost of capital and includes the prospects for NCX-470, NCX-4251, and the Vyzulta and Zerviate royalties. We obtain an rNPV of €303.7m. After including €29.4m in end-FY20 net cash, we obtain an equity valuation of €333.1m or €8.99/share. We model that Nicox's funds on hand should last into H222 and that it will raise €40m between 2022 and 2024 before launching NCX-470 in 2024

 

to view the full report.

 

to Edison's content to receive reports by email.

All reports published by Edison are free-to-access and available on the .

 

About Edison: Edison is an investment research and advisory company, with offices in North America, Europe, the Middle East and AsiaPac. The heart of Edison is our world-renowned equity research platform and deep multi-sector expertise. At Edison Investment Research, our research is widely read by international investors, advisers and stakeholders. Edison Advisors leverages our core research platform to provide differentiated services including investor relations and strategic consulting.

Edison is authorised and regulated by the .

Edison is not an adviser or broker-dealer and does not provide investment advice. Edison's reports are not solicitations to buy or sell any securities.

For more information, please contact Edison:

Pooya Hemami       

Maxim Jacobs         

 

Learn more at and connect with Edison on: 

LinkedIn       

Twitter          

YouTube      


Dissemination of a CORPORATE NEWS, transmitted by EQS Group.
The issuer is solely responsible for the content of this announcement.
End of Announcement - EQS News Service

1162176  21-Jan-2021 

fncls.ssp?fn=show_t_gif&application_id=1162176&application_name=news&site_id=research_pool
EN
21/01/2021

Underlying

COXNicox SA

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Nicox SA

 PRESS RELEASE
Free
COX NICOX SA

Nicox Expects to Fully Repay Financial Debts with NCX 470 De-Risked an...

Nicox Expects to Fully Repay Financial Debts with NCX 470 De-Risked and Globally Licensed Press Release Nicox Expects to Fully Repay Financial Debts with NCX 470 De-Risked and Globally Licensed Company expects to fully repay existing financial debts in 2026NCX 470 NDA submissions in U.S. (H1 2026) and subsequently in China Milestones payable on U.S. NDA submission and on approvalGlaukos extends NCX 1728 research agreement Future strategic options under consideration including collaborations or business combinationsQ&A for shareholders available on the Nicox website: September 4, 2025 – r...

September 4, 2025 1 EN
 PRESS RELEASE
Free
COX NICOX SA

Nicox prévoit de rembourser intégralement ses dettes financières, NCX ...

Nicox prévoit de rembourser intégralement ses dettes financières, NCX 470 ayant été dé-risqué et licencié dans le monde entier Communiqué de presseNicox prévoit de rembourser intégralement ses dettes financières, NCX 470 ayant été dé-risqué et licencié dans le monde entier  La Société prévoit de rembourser intégralement les dettes financières existantes en 2026Dépôt des NDA1 pour NCX 470 aux Etats-Unis (au premier semestre 2026) puis ultérieurement en Chine Paiements d’étape prévus au dépôt de la NDA aux Etats-Unis et lors de son approbationExtension par Glaukos de l’accord de recherche po...

September 4, 2025 1 EN
 PRESS RELEASE
Free
COX NICOX SA

Nicox Announces Shareholder Q&A Webpage Available

Nicox Announces Shareholder Q&A Webpage Available Press Release Nicox Announces Shareholder Q&A Webpage AvailableAugust 26, 2025 – release at 7:30 am CET Sophia Antipolis, FranceNicox SA (Euronext Growth Paris: FR0013018124, ALCOX), an international ophthalmology company, today announced that a new webpage “Q&A” is available on the company’s website, , including information on the most frequently asked questions for shareholders in the form of a Q&A about Nicox and its business. The Q&A page can be reached here: Any investor questions can be addressed to .About NicoxNicox SA is an internat...

August 26, 2025 1 EN
 PRESS RELEASE
Free
COX NICOX SA

Nicox annonce la mise en ligne d’une page « Questions-Réponses » sur s...

Nicox annonce la mise en ligne d’une page « Questions-Réponses » sur son site internet Communiqué de presseNicox annonce la mise en ligne d’une page « Questions-Réponses » sur son site internet26 août 2025 – publication à 7H30Sophia Antipolis, FranceNicox SA (Euronext Growth Paris : FR0013018124, ALCOX, éligible PEA-PME), une société internationale spécialisée en ophtalmologie, annonce aujourd’hui qu’une nouvelle page « Questions-Réponses » est disponible sur le site internet de la Société, , contenant des informations aux questions les plus fréquentes des actionnaires sur Nicox et son acti...

August 26, 2025 1 EN
 PRESS RELEASE
Free
COX NICOX SA

Nicox Announces Positive Results from the NCX 470 Phase 3 Denali Trial...

Nicox Announces Positive Results from the NCX 470 Phase 3 Denali Trial in Glaucoma Patients Press Release Nicox Announces Positive Results from the NCX 470 Phase 3 Denali Trial in Glaucoma Patients Achieving the primary endpoint in both Denali and the first NCX 470 Phase 3 trial, Mont Blanc, meets efficacy requirements for approval in the U.S. and ChinaNCX 470 was also superior to latanoprost in the reduction of intraocular pressure (IOP) from baseline (p

August 21, 2025 1 EN

ResearchPool Subscriptions

Get the most out of your insights

Get in touch