Report
Elizabeth Ndungu

CIC Insurance Group (NSE: CIC) FY17 Earnings Note

CIC Insurance Group Ltd (NSE: CIC) released its FY17 financial results reporting a 1.5x y/y growth in FY17 profit after tax to KES 478Mn. This was against our expected 2.7x y/y growth in PAT. A dividend of KES 0.12 per share is recommended to shareholders on register by 21st May 2018. The counter trades at a P/B of 1.9x compared to the industry median of 1.13x. We maintain our SELL Recommendation with a Target Price of KES 3.13. This represents a 44.1% downside potential. 
 
Positives:

  1. Gross Earned Premiums (GEP) up 21.3% y/y: The Company posted impressive GEP growth of 21.3% y/y to KES 14.3Bn which came in line with our estimates (24.2% y/y). Net earned premiums rose 20.6% y/y to KES 12.1Bn. This implies a cessation rate of 15.6% (+54 bps y/y) in line with our FY17E of 15.4%.  Based on the Insurance Regulatory Authority (IRA) Kenya FY17 statistics, CIC’s General Insurance business market share rose by 122bps in the year to 8.1%.
  2. Investment income and Commissions supported the total income:Investment income grew by 18.6% to KES 1.54Bn. Investment income contributed 10.0% to total income from 10.9% in FY16A. This was attributed to gains from the equities market in addition to stable returns from fixed income and rental income. There was a notable increase in equity investments (38.5% y/y) and in Government Securities (30.2% y/y). On the other hand, fees and commissions income recorded a 57.5% jump to KES 1.0Bn. 
 Negatives:
  1. High Growth on Claims: Claims ratio went up 46 bps y/y to 65.0%. Over 70% of claims emanate from general business. Net claims grew by 21.4% y/y to KES 7.86Bn against our estimates of KES 6.59Bn. Based on the IRA FY17 statistics, Motor private and Motor commercial claims paid stood at KES 1.9Bn (+35.7% y/y) and KES 1.3Bn (-8.3% y/y), respectively with both classes recording underwriting losses of KES 539.4Mn and 34.1Mn respectively.
  2. Receivables growth: Direct insurance and reinsurance receivables increased by 7.5% and 51.4% y/y to KES 1.5Bn and KES 1.4Bn respectively. We are cautious of this rise due to the 100.0% market risk charge attached to receivables over 30 days in calculation of Risk Based Capital. In our view, we expect the company to adopt a more aggressive approach on premium collections. 
Our View:

We reiterate a SELL recommendation on CIC Insurance Group Holdings based on a target price (TP) of KES 3.13, a 44.1% downside potential.  Currently, CIC is trading at P/E and P/B multiples of 30.6x and 1.95x respectively against industry median P/E and P/B multiples of 11.35x and 1.25x respectively. Additionally, a current ROE of 2.5% is quite unappealing to investors.

In our Playbook 2018, we highlight the high claims exposure in spite of cessation rates averaging at 15.26% against an industry average of 30.1% as a key concern. The company is forced to bear a larger portion of claims incurred despite the leeway to spread risk further.  High growth in claims due to high reliance on and exposure in loss making classes remains a key concern. Receivable growth also poses a risk under the new RBC requirements due to the risk charge attached to receivables.

Underlying
CIC Insurance Group

Provider
Genghis Capital
Genghis Capital

Genghis Capital is an innovative and customer focused Investment Bank licensed by the Capital Markets Authority (CMA). Founded in 2008, Genghis is one of the leading investment banks in Kenya. Since its establishment, Genghis has achieved tremendous growth to offer a well-diversified portfolio of financial services that includes:

  • i. Securities(Equity/Debt) Trading
  • ii. Research
  • iii. Wealth Management services
  • iv. Investment Advisory & Management via the GenCap Unit Trusts
  • v. Corporate Finance & Transaction Advisory services

The Kenyan Capital Markets continue to develop in size, scope and sophistication. With this is an increasing demand for more specialized and personalized brokerage service and we at Genghis Capital are glad to be able to offer you this service. Our strength lies in ensuring our clients are up to speed with developments at the stock market and the economy. Research and technology remains our competitive and comparative advantage hence Experience, Expertise and Professionalism are some of the qualities you can expect from our team.

Analysts
Elizabeth Ndungu

Other Reports on these Companies
Other Reports from Genghis Capital

ResearchPool Subscriptions

Get the most out of your insights

Get in touch