TVEAT AS Tallinna Vesi

AS Tallinn Vesi’s sales revenue compared to the second quarter increased

AS Tallinn Vesi’s sales revenue compared to the second quarter increased

AS Tallinna Vesi’s sales revenue in the 3rd quarter of 2022 was €13 million. The decline in sales of construction services was offset by increased consumption of water services among commercial customers and an increase in stormwater service revenue. The quality of water and wastewater services continued to be high and a number of large-scale reconstruction projects were carried out.

AS Tallinna Vesi’s sales from water services provided to commercial customers was €4.34 million in the 3rd quarter of this year, which is about 13% more than at the same time last year. The consumption of water services by commercial customers increased mainly in the leisure sector: hotels and spas, trade and sports center, and in the rental services sector and port.

A significant impact on the small increase in sales revenue was caused by a significant decrease in the volume of construction services due to instability in the construction sector. The surge in energy prices had a direct impact on the Company's profits, which were down 58.5% from the same period last year. The drop in profit compared to last year was also significantly affected by retaining the provision for potential third-party claims at the third-quarter level of 2021.

According to Aleksandr Timofejev, Chairman of the Board of AS Tallinna Vesi, water services revenue accounted for 88% of sales revenue. “Lifting of the COVID-19 related restrictions in the 1st quarter and the extremely favourable prices of water services, which did not reflect the increase in electricity prices, play an important role here. The new prices for water services agreed with the Competition Authority started to apply as of 1 October 2022,” Timofejev explained.

Construction services accounted for 10.3% of the Group's revenue, which has been affected by the start of some major projects being delayed, and construction services are expected to recover in part in the last quarter.

The sales from water services provided to private customers, compared to the same period last year, decreased in the 3rd quarter by 1.1% to €4.84 million, resulting from a drop in the consumption of the largest private customer group, the apartment buildings.

AS Tallinna Vesi’s gross profit for the 3rd quarter of 2022 was €3.58 million. The Company's nine-month gross profit fell by 22% due to increasing operational costs. The main impacts came from the increase in electricity, salary, chemical and gas costs. To minimise the impact, we try to optimize the amount of chemicals used in treatment processes and, where possible, consume electricity smartly by closely monitoring electricity exchange prices and timing our consumption accordingly.

The Company’s operating profit was €2.44 million in the 3rd quarter. Operating profit fell by €3.07 million compared to the 3rd quarter of last year. The nine-month operating profit for 2022 was €8.52 million, showing a decrease of €6.84 million compared to the previous year, driven by both sharp increase in electricity costs and the retaining of the provision for potential third-party claims at third-quarter levels of 2021. When eliminating the impact of the change in operating profit resulting from the provision for potential third-party claims, the Company's operating profit would have been €4.30 million in the 3rd quarter of 2021. Operating profit for the 3rd quarter of 2022 would be €1.86 million or 43.3% down from the same period last year.

The Company’s net profit was €2.22 million in the 3rd quarter of 2022, which is €3.12 down from the same period last year. The decrease in net profit was affected by changes in operating profit and net financial costs.

In September, AS Tallinna Vesi and OP Corporate Bank plc Estonian Branch signed the amendments to the 28 September 2017 loan agreement. As a result of the amendments to the loan agreement, the previous loan repayment date of 28 September 2023 was changed to 28 September 2024. The amendment to the loan agreement has induced an increase in AS Tallinna Vesi's loan interest risk margin from 0.60% to 0.63%. The loan will still be repaid in one installment and all other terms of the loan agreement remain the same.

Investments have significantly increased in 2022. In nine months, AS Tallinna Vesi invested €15.66 million in the fixed assets, the investments increased by €5.71 million compared to the same period last year. In the nine months of 2022, AS Tallinna Vesi rehabilitated nearly 17 kilometres of pipelines. “The pipeline reconstruction has been going according to plan throughout this year and the work will continue in the last quarter,” Timofejev said.

In the 3rd quarter, extensive reconstruction work started and continued on the Street of Vana-Kalamaja, and Rannamõisa and Järvevana roads. “On Vana-Kalamaja Street alone, we will be laying nearly 4 kilometers of new pipes,” Timofejev pointed out.

Negotiations on a new Administrative Contract between the City of Tallinn and AS Tallinna Vesi for the period 01.12.2022-30.11.2032 are closing. At the same time, AS Tallinna Vesi has applied for its appointment as a water undertaker in the main service area of the public water supply and sewerage system with a term of administrative duty of 10 years, i.e. until 30.11.2032. The Administrative Contract currently awaits the resolution of the AS Tallinna Vesi’s Supervisory Council on 01.11.2022 and the approval of the Tallinn City Council on 03.11.2022 and can then be found publicly in the document management system of Tallinn City Government and on the website of AS Tallinna Vesi.

The preparation of a Public Water Supply and Sewerage Development Plan for the next 12 years is also currently under way. The aim of that is to give a clear direction to the development of the water sector in Tallinn and it will also be the basis for the preparation of the Development and Investment Plan of AS Tallinna Vesi.

“In August, we started with the installation of remote water meters. Due to the global supply shortage of chips, the start of mass installation has been delayed until November, the goal is to finish the installation work by 2026,” Timofejev emphasized.

In order to ensure the continuity of the services provided by the Company and the sustainability of its processes, AS Tallinna Vesi continued in the 3rd quarter with several large projects, including modernizing the Rummu Water Pumping Station, which will ensure high-quality drinking water in the Lasnamäe and Pirita areas, and the installation of UV equipment in various borehole pumping stations to create an additional microbiological treatment barrier. At the Wastewater Treatment Plant, work continues on strategically important projects such as modernizing the shaft at the Main Pumping Station and the effluent outlet tower, the first of which plays an important role in receiving the wastewater at the treatment plant and the latter in discharging treated effluent to the sea. We have also completed a new point of reception for sewage sludge from the septic trucks and have started preparations for the replacement of one of the large pumps at the Main Pumping Station. The pump replacement is scheduled for the 1st quarter in 2023.

Over the nine months of 2022, the Company has continued to provide reliable and high-quality water and wastewater services, as reflected in the very high level of quality indicators. During the nine months of this year, the Company took 2,426 water samples, 99.8% of which met all quality requirements in full and only 4 samples had to be considered non-compliant. The quality of tap water continues to be excellent despite high outdoor temperatures. According to Timofejev, excellent quality of tap water has been ensured by an even more efficient water treatment process, preventative works on water network and investments in water pumping stations. In the 4th quarter, we plan to introduce a new technology for cleaning water pipes, which works using the crushed ice pressure wash method. Today, the technology is widely used in the US and Japan, but still completely new to our region.

Also, the wastewater treated at the Wastewater Treatment Plant and discharged to the Baltic Sea met all the strict requirements both in the 3rd quarter and throughout the year of 2022. “Today, the wastewater that has undergone the treatment process is significantly cleaner than the water in the Baltic Sea and has an extremely positive impact on marine life,” Timofejev explained.

The level of water loss in the water network remained low in the 3rd quarter – 13.4%, similarly to the previous year. In the nine-month view, the level of water loss is somewhat higher than last year because of the snowy and cold winter that made it difficult to detect leaks and access pipelines in the 1st quarter, high outdoor temperatures and low soil water levels also had an impact.

AS Tallinna Vesi is the largest water utility in Estonia, providing services to more than 24,600 private customers and businesses and 470,000 end consumers in Tallinn and its surrounding municipalities: Cities of Maardu and Saue and Harku Municipality. Tallinna Vesi is listed on the main list of the Nasdaq Tallinn Stock Exchange.



Main financial indicators

million,

except key ratios



3rd quarterChange 2022/ 2021



9 monthsChange 2022/ 2021



202220212020202220212020
Sales13.4813.6113.28-1.0%38.5338.3638.550.4%
Gross profit3.585.365.80-33.3%12.3815.7816.59-21.5%
Gross profit margin %26.5339.4043.69-32.7%32.1241.1243.04-21.9%
Operating profit before depreciation and amortisation4.157.177.35-42.1%13.4920.2020.66-33.2%
Operating profit before depreciation and amortisation margin %30.8052.6755.33-41.5%35.0052.6453.60-33.5%
Operating profit2.445.505.77-55.7%8.5215.3616.03-44.5%
Operating profit - main business2.065.155.44-59.9%7.8114.6115.37-46.6%
Operating profit margin %18.0740.4243.43-55.3%22.1240.0441.58-44.8%
Profit before taxes2.325.415.64-57.0%8.2115.0915.70-45.6%
Profit before taxes margin %17.2439.7242.45-56.6%21.3039.3240.73-45.8%
Net profit2.225.345.64-58.5%6.0512.9611.34-53.3%
Net profit margin %16.4439.2142.45-58.1%15.7033.7829.43-53.5%
ROA %0.892.132.24-58.0%2.405.104.40-53.0%
Debt to total capital employed %56.3755.5457.731.5%56.3755.5457.731.5%
ROE %2.064.875.42-57.6%5.4111.5510.20-53.2%
Current ratio1.593.073.66-48.2%1.593.073.66-48.2%
Quick ratio1.523.013.62-49.5%1.523.013.62-49.5%
Investments into fixed assets7.934.325.9183.6%15.669.9513.7757.3%
Payout ratio %na80.4277.70 na80.4277.70 

Gross profit margin – Gross profit / Net sales

Operating profit before depreciation and amortisation – Operating profit + depreciation and amortisation

Operating profit before depreciation and amortisation margin – Operating profit before depreciation and amortisation / Net sales

Operating profit margin – Operating profit / Net sales

Net profit margin – Net profit / Net sales

ROA – Net profit / Average Total assets for the period

Debt to Total capital employed – Total liabilities / Total capital employed

ROE – Net profit / Average Total equity for the period

Current ratio – Current assets / Current liabilities

Quick ratio – (Current assets – Stocks) / Current liabilities

Payout ratio - Total Dividends per annum/ Total Net Income per annum

Main business – water services related activities, excl. connections profit and government grants, construction services, doubtful receivables



STATEMENT OF FINANCIAL POSITION    
€ thousand30/09/202230/09/2021 31/12/2021
     
ASSETS    
CURRENT ASSETS    
Cash and cash equivalents16,65636,143 36,559
Trade receivables, accrued income and prepaid expenses7,8406,858 6,637
Inventories1,153849 702
TOTAL CURRENT ASSETS25,64943,850 43,898
     
NON-CURRENT ASSETS    
Property, plant and equipment222,332208,002 211,546
Intangible assets632532 729
TOTAL NON-CURRENT ASSETS222,964208,534 212,275
TOTAL ASSETS248,613252,384 256,173
     
LIABILITIES AND EQUITY    
CURRENT LIABILITIES    
Current portion of long-term lease liabilities675386 421
Current portion of long-term loans3,6303,630 3,630
Trade and other payables7,9587,182 7,835
Prepayments3,8623,096 3,604
TOTAL CURRENT LIABILITIES16,12514,294 15,490
     
NON-CURRENT LIABILITIES    
Deferred income from connection fees37,99636,226 37,241
Leases9521,185 1,236
Loans78,55082,144 80,336
Provision for possible third party claims6,0186,018 6,018
Deferred tax liability411264 372
Other payables9038 60
TOTAL NON-CURRENT LIABILITIES124,017125,875 125,263
TOTAL LIABILITIES140,142140,169 140,753
     
EQUITY    
Share capital12,00012,000 12,000
Share premium24,73424,734 24,734
Statutory legal reserve1,2781,278 1,278
Retained earnings70,45974,203 77,408
TOTAL EQUITY108,471112,215 115,420
TOTAL LIABILITIES AND EQUITY248,613252,384 256,173



STATEMENT OF COMPREHENSIVE INCOME3rd quarter3rd quarter 9 months9 months 12 months
€ thousand20222021 20222021 2021
        
Revenue13,47913,611 38,53438,363 53,294
Cost of goods and services sold-9,903-8,248 -26,157-22,588 -32,715
GROSS PROFIT3,5765,363 12,37715,775 20,579
        
Marketing expenses-189-108 -535-332 -462
General administration expenses-1,094-847 -3,192-3,390 -4,438
Other income (+)/ expenses (-)-551,093 -1293,308 3,099
OPERATING PROFIT3,0815,501 8,52115,361 18,778
        
Financial income11 48 8
Financial expenses-108-96 -319-283 -387
Other financial income (+)/ expenses (-)       
PROFIT BEFORE TAXES2,9745,406 8,20615,086 18,399
        
Income tax on dividends-2,017-70 -2,155-2,126 -2,234
        
NET PROFIT FOR THE PERIOD9575,336 6,05112,960 16,165
COMPREHENSIVE INCOME FOR THE PERIOD9575,336 6,05112,960 16,165
        
Attributable profit to:       
Equity holders of A-shares9575,336 6,05112,960 16,165
        
Earnings per A share (in euros)0.050.27 0.300.65 0.81



CASH FLOWS STATEMENT9 months9 months 12 months
€ thousand20222021 2021
     
CASH FLOWS FROM OPERATING ACTIVITIES    
Operating profit8,52115,361 18,778
Adjustment for depreciation/amortisation4,9654,837 6,520
Adjustment for revenues from connection fees-406-379 -510
Other non-cash adjustments0-3,610 -3,610
Profit/loss(+) from sale and write off of property, plant and equipment, and intangible assets-150 -29
Change in current assets involved in operating activities-1,61924 380
Change in liabilities involved in operating activities-296537 938
TOTAL CASH FLOWS FROM OPERATING ACTIVITIES11,15016,770 22,467
     
CASH FLOWS USED IN INVESTING ACTIVITIES    
Acquisition of property, plant and equipment, and intangible assets-14,968-9,491 -13,734
Compensations received for construction of pipelines, incl connection fees1,4511,933 2,892
Proceeds from sales of property, plant and equipment and intangible assets170 29
Interest received311 11
TOTAL CASH FLOWS USED IN INVESTING ACTIVITIES-13,497-7,547 -10,802
     
CASH FLOWS USE D IN FINANCING ACTIVITIES    
Interest paid and loan financing costs, incl swap interests-271-353 -460
Lease payments-351-307 -408
Repayment of loans-1,818-1,818 -3,636
Dividends paid-12,835-12,841 -12,842
Withheld income tax paid on dividends-165-159 -158
Income tax paid on dividends-2,116-2,116 -2,116
TOTAL CASH FLOW USED IN FINANCING ACTIVITIES-17,556-17,594 -19,620
     
CHANGE IN CASH AND CASH EQUIVALENTS-19,903-8,371 -7,955
     
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD36,55944,514 44,514
     
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD16,65636,143 36,559



Maria Tiidus

Head of Communications

AS Tallinna Vesi

(+372) 626 2271

Attachment



EN
28/10/2022

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on AS Tallinna Vesi

 PRESS RELEASE

AS Tallinna Vesi 22.05.2025 aktsionäride korralise üldkoosoleku otsuse...

AS Tallinna Vesi 22.05.2025 aktsionäride korralise üldkoosoleku otsused Aktsiaseltsi Tallinna Vesi (edaspidi: Selts) juhatus kutsus kokku aktsionäride üldkoosoleku ettepanekuga anda oma hääled allpool esitatud otsuste osas. Teade aktsionäride korralise üldkoosoleku toimumise kohta avaldati 30.aprillil 2025 börsi infosüsteemis ja Seltsi kodulehel ning ajalehes „Postimees“.   Oma hääle andis kokku 23 Seltsi aktsionäri, kelle häältega on esindatud 15 105 048 häält Seltsi aktsiatega esindatud 20 miljonist häälest, s.o 75,53% kõigist aktsiatega esindatud häältest.   Seltsi aktsionärid võtsid 2...

 PRESS RELEASE

Resolutions adopted by the Annual General Meeting of Shareholders of A...

Resolutions adopted by the Annual General Meeting of Shareholders of AS Tallinna Vesi 22.05.2025 The Management Board of Aktsiaselts Tallinna Vesi (hereinafter the Company) convened the Annual General Meeting of Shareholders with the proposal for the resolutions set out below to be adopted by shareholders. The notice about convening the Annual General Meeting was published in the stock exchange information system and on the Company´s website on 30 April 2025 and in the daily newspaper Postimees.   Votes were submitted by a total of 23 shareholders of the Company, whose votes represented 15...

 PRESS RELEASE

Further information in regards to AS Tallinna Vesi annual ESEF report ...

Further information in regards to AS Tallinna Vesi annual ESEF report for 2024 On 25 April 2025, AS Tallinna Vesi published a stock exchange announcement regarding the Supervisory Board’s approval of the audited Annual Report for 2024. Today, the company is additionally publishing the Annual Report for 2024 in ESEF format, together with the independent auditor’s report. More information: Taavi GröönChief Financial OfficerAS Tallinna Vesi(372) 62 62 200 Attachment

 PRESS RELEASE

Täiendav teade AS-i Tallinna Vesi 2024. aasta ESEF aruande kohta

Täiendav teade AS-i Tallinna Vesi 2024. aasta ESEF aruande kohta AS Tallinna Vesi avaldas 25.04.2025 börsiteate nõukogu antud heakskiidu kohta 2024. aasta auditeeritud majandusaasta aruandele. Ettevõte avaldab täna täiendavalt ESEF formaadis 2024. majandusaasta aruande koos sõltumatu vandeaudiitori aruandega. Lisainfo: Taavi GröönFinantsdirektorAS Tallinna Vesi(372) 62 62 200 Manus

 PRESS RELEASE

Correction: Tallinna Vesi's Supervisory Council approved the annual re...

Correction: Tallinna Vesi's Supervisory Council approved the annual report for 2024 and the dividend proposal There are no changes to the text of the notice, the Annual Report is attached in ESEF format and the independent auditor's report is included in the report file.  The Supervisory Council of AS Tallinna Vesi approved the audited annual report report for 2024 and will submit it to the Annual General Meeting of Shareholders for approval. The financial results have not changed from the unaudited results published on 7 February 2025: . The audited annual report for 2024 is attached to ...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch