CPA1T Coop Pank

Coop Pank unaudited financial results for Q3 2021

Coop Pank unaudited financial results for Q3 2021

Coop Pank has 108,000 clients by the end of Q3 2021, the number of clients has increased by 7,300 over the quarter (+7%). Number of private clients with current account in the bank increased by 6,700 and number of business clients by 600 over the quarter. Over the year, client base of Coop Pank increased 35%, i.e. by 28,000 clients.

In Q3 2021, volume of deposits in Coop Pank increased by 95 million euros (+11%), reaching total of 987 million euros. Deposits from domestic companies showed the fastest growth, increasing by 77 million euros, of which 42 million were demand deposits and 35 million were term deposits. Deposits from private clients grew by 25 million euros, of which 22 million were demand deposits and 3 million were term deposits. Deposits from international deposit platform Raisin and other financing decreased by 7 million euros. Compared to Q3 2020, volume of Coop Pank's deposits has increased by 299 million euros (+43%). In an annual comparison, share of demand deposits to total deposits has increased from 34% to 44%.  In Q3 2021, the bank’s financing cost was 0.7%, at the same time last year the financing cost was 0.9%.

In Q3 2021, net loan portfolio of Coop Pank grew by 82 million euros (+11%), reaching 854 million euros. Business loans portfolio showed the fastest growth, increasing the volume by 57 million euros (+19%). Home loans portfolio increased by 28 million euros (+9%), leasing portfolio by 2 million euros (+3%) and consumer finance portfolio decreased by 5 million euros (-7%). Compared to Q3 2020, total loan portfolio of Coop Pank has grown by 255 million euros, i.e. 43%.

In Q3 2021, overdue loan portfolio of Coop Pank was at the level of 2%. In an annual comparison, overdue loan portfolio decreased from the level of 5% to 2%, which is the lowest level in last four years.

Impairment costs of financial assets in Q3 2021 were 0.01 million euros.

Net income of Coop Pank in Q3 2021 was 10.3 million euros, having grown 11% over the quarter and 29% over the year. Operating expenses reached 5.8 million euros in Q3, having increased by 8% over the quarter and 22% over the year.

In Q3 2021, net profit of Coop Pank was 4.3 million euros, which is 42% more than in Q2 2021 and 114% more than a year ago. In Q3 2021, cost to income ratio of the bank was 56% and return on equity was 16.2%.

As of 30 September 2021, Coop Pank has 24,575 shareholders, 6 113 shareholders have been added over the quarter.

Margus Rink, Chairman of the Management Board of Coop Pank, comments the results:

“When the market dropped in the first quarter of this year, our loan portfolio showed modest growth, it was followed by good growth in the second quarter and even stronger growth now, in the third quarter.

Similar dynamics have taken place in the growth of new customers and in the transactions made by them. The growing customer base, in turn, has led to an increase in domestic deposits and made it possible to reduce the share of more expensive foreign financing.

The growing loan portfolio, the number of customers and the volume of transactions made by them, the cheaper price of resources and the high quality of the loan portfolio resulted in Coop Pank's best quarterly profit (4.3 million euros) and performance indicators (ROE 16.2%; CIR 56%).”

Income statement, in thousands of euros Q3 2021 Q2 2021 Q3 2020 9M 2021 9M 2020
Net interest income 9 345 8 325 7 353 25 714 20 563
Net fee and commission income 752 783 558 2 183 1 557
Net other income 230 233 77 665 450
Total net income 10 327 9 341 7 988 28 562 22 570
Payroll expenses -3 364 -3 065 -2 844 -9 308 -8 109
Marketing expenses -296 -313 -168 -915 -595
Rental and office expenses, depreciation of tangible assets -667 -576 -557 -1 822 -1 672
IT expenses and depreciation of intangible assets -893 -809 -632 -2 442 -1 687
Other operating expenses -568 -573 -525 -1 761 -1 461
Total operating expenses -5 788 -5 336 -4 726 -16 248 -13 524
Net profit before impairment losses 4 539 4 005 3 262 12 314 9 046
Impairment costs on financial assets -10 -753 -1 139 -1 534 -4 074
Net profit before income tax 4 529 3 252 2 123 10 780 4 972
Income tax expenses -227 -220 -111 -612 -137
Net profit for the financial year 4 302 3 032 2 012 10 168 4 835
Basic earnings per share (in euros) 0,05 0,03 0,02 0,11 0,05
Diluted earnings per share (in euros) 0,05 0,03 0,02 0,11 0,05
           
           
Statement of financial position, in thousands of euros 30.09.2021 30.06.2021 31.12.2020 30.09.2020  
Cash and cash equivalents 239 735 221 666 170 750 168 984  
Debt securities 3 573 3 678 3 011 3 084  
Loans to customers 854 234 772 516 670 593 599 213  
Other assets 32 965 26 513 25 555 26 179  
Total assets 1 130 507 1 024 373 869 909 797 460  
Customer deposits and loans received 986 777 891 397 757 835 688 116  
Other liabilities 18 233 11 982 7 443 7 978  
Subordinated debt 17 111 17 064 7 064 7 111  
Total liabilities 1 022 121 920 443 772 342 703 205  
Equity 108 386 103 930 97 567 94 255  
Total liabilities and equity 1 130 507 1 024 373 869 909 797 460  

The reports of Coop Pank are available at:

Coop Pank will organise a webinar on 20 October 2021 at 09:00 AM, to present the financial results of Q3 2021. For participation, please register in advance at:



The webinar will be recorded and published on the company's website as well as on the Nasdaq Baltic youtube.com channel.

Coop Pank, based on Estonian capital, is one of the five universal banks operating in Estonia. The bank has 108,000 daily banking clients. Coop Pank aims to put the synergy generated by the interaction of retail business and banking to good use and to bring everyday banking services closer to people’s homes. The strategic shareholder of the bank is the domestic retail chain Coop Eesti, comprising of 330 stores.

Additional information:

Kerli Lõhmus

CFO

Phone:

E-mail:

Attachments



EN
20/10/2021

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Coop Pank

 PRESS RELEASE

Coop Pank AS results for January 2026

Coop Pank AS results for January 2026 Coop Pank’s financial results in January 2026: In January, number of the bank's clients increased by 1,400 and number of active clients decreased by 500. By the end of the month number of clients reached 228,400 and number of active clients reached 107,800. Over the year, customer base has grown by 9%.Volume of the bank's customer deposits increased by 28 million euros, reaching 2.08 billion euros by the end of month. Deposits of corporate customers increased by 1 million and deposits of private customers increased by 6 million euros. The volume of dep...

 PRESS RELEASE

Coop Pank AS 2026. aasta jaanuari tulemused

Coop Pank AS 2026. aasta jaanuari tulemused Coop Panga 2026. aasta jaanuari majandustulemused: Panga klientide arv kasvas jaanuaris 1 400 võrra ja aktiivselt arveldavate klientide arv langes 500 võrra. Kuu lõpuks ulatus klientide arv 228 400-ni ja aktiivselt arveldavate klientide arv 107 800-ni. Aastaga on kliendibaas kasvanud 9%.Panga klientide hoiuste maht kasvas jaanuaris 28 miljoni euro võrra ulatudes kuu lõpu seisuga 2,08 miljardi euroni. Äriklientide hoiused kasvasid 1 miljon eurot ja eraklientide hoiused kasvasid 6 miljonit eurot. Rahvusvahelistelt platvormidelt kaasatud hoiuste mah...

 PRESS RELEASE

Coop Pank held an investor webinar to introduce unaudited results of Q...

Coop Pank held an investor webinar to introduce unaudited results of Q4 and 12 month of 2025 Today, on 12 February 2026 at 9:30 am (EET), Coop Pank held an investor webinar, where the Chairman of the Board Arko Kurtmann and Chief Financial Officer Paavo Truu introduced the bank’s Q4 and 12 month of 2025 unaudited financial results. Webinar was held in Estonian language.   Coop Pank would like to thank all participants. Webinar recording is available here: Coop Pank’s report for unaudited results of Q4 and 12 month of 2025 and the presentation is available here: Coop Pank, based on Est...

 PRESS RELEASE

Kokkuvõte Coop Panga 2025. aasta IV kvartali ja 12 kuu auditeerimata m...

Kokkuvõte Coop Panga 2025. aasta IV kvartali ja 12 kuu auditeerimata majandustulemusi tutvustavast veebiseminarist Täna, 12. veebruaril 2026 kell 9.30 toimus Coop Pank AS veebiseminar, kus panga juhatuse esimees Arko Kurtmann ja finantsjuht Paavo Truu tutvustavad panga 2025. aasta IV kvartali ja aasta auditeerimata majandustulemusi. Veebiseminar toimus eesti keeles. Coop Pank tänab kõiki osalejaid. Veebiseminari salvestus on huvilistele kättesaadav siit: Coop Panga 2025. aasta IV kvartali ja 12 kuu auditeerimata majandustulemuste aruanne ja esitlus on leitavad siit: Eesti kapitalil põh...

 PRESS RELEASE

Unaudited financial results of Coop Pank for Q4 and 12 months of 2025

Unaudited financial results of Coop Pank for Q4 and 12 months of 2025 In 2025, Coop Pank continued to implement its growth strategy and achieved strong growth in both its customer base and loan portfolio. Overall, interest rates declined in 2025 and subsequently stabilized, which was reflected in the lending market and improved confidence among both businesses and households. This had a positive impact on Coop Pank’s results as well as on the Estonian banking landscape as a whole. Over the year, the number of Coop Pank customers increased by 19,000 (+9%) and the number of active customers ...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch