CREX CREATIVE REALITIES INC

Creative Realities Reports Fiscal 2025 Second Quarter Results

Creative Realities Reports Fiscal 2025 Second Quarter Results

Revenue Growth Picks Up as Year Progresses; Company on Track for Record 2025

LOUISVILLE, Ky., Aug. 13, 2025 (GLOBE NEWSWIRE) -- Creative Realities, Inc. (“Creative Realities,” “CRI,” or the “Company”) (NASDAQ: CREX), a leading provider of digital signage, media and AdTech solutions, today announced its financial results for the fiscal second quarter ended June 30, 2025.

Highlights:

  • Second quarter revenue of $13.0 million versus $13.1 million in the prior-year period
  • Gross profit of $5.0 million for the three months ended June 30, 2025 versus $6.8 million in the second quarter of fiscal 2024
  • Adjusted EBITDA* of $1.2 million for the second quarter of 2025 versus $1.5 million in the prior-year period
  • Annual recurring revenue (“ARR”) of approximately $18.1 million at the end of the second quarter versus $17.3 million as of March 31, 2025

“We’re very pleased to see, as anticipated, a pickup in business as the year plays out, with even stronger performance anticipated in the second half of fiscal 2025,” said Rick Mills, Chief Executive Officer. “Not only did revenue grow 34%, sequentially, versus the first quarter, but we used operating cash flow to reduce approximately $3.1 million of debt during the period. We remain committed to an improved balance sheet that can provide financial flexibility, support growth, and reduce interest expense going forward. As previously stated, we expect top line growth to accelerate in the quarters to come, supported by solid demand for our unique, turnkey solutions as well as generally positive economic conditions in our key markets. We also anticipate gross margins to expand going forward, due to both improved product mix and increased service revenue. Overall, we remain on track for the year, setting us up for even further improvement in bottom line results for 2026 and beyond.”

*Adjusted EBITDA is a non-GAAP financial measure. A reconciliation is provided in the tables of this press release.

2025 Second Quarter Financial Results

Sales were $13.0 million for the fiscal 2025 second quarter as compared to $13.1 million in the same period in fiscal 2024. Hardware revenue rose to $7.1 million, versus $5.0 million in the prior-year period, primarily due to purchases from the Company’s quick-serve restaurants (“QSR”) and sports/entertainment verticals, reflecting hardware bought in advance of scheduled deployments later in 2025, due to the pricing uncertainty of potential tariffs. Service revenue fell to $6.0 million, from $8.1 million in fiscal 2024, primarily due to a reduction in SaaS subscription services and the Company’s prior exit from media sales effective October 1, 2024.

Consolidated gross profit was $5.0 million for the fiscal 2025 second quarter versus $6.8 million in the prior-year period, and consolidated gross margin was 38.5% versus 51.8% in the fiscal 2024 second quarter. Gross margin on hardware revenue was 25.1% in fiscal 2025 as compared to 30.1% in the prior-year period, primarily reflecting product mix. Gross margin on service amounted to 54.4%, versus 65.2% in the fiscal 2024 second quarter, primarily due to a reduction in SaaS subscription services and the Company’s prior exit from media sales effective October 1, 2024. The Company ended the second quarter of 2025 with a run-rate on ARR of approximately $18.1 million.

Sales and marketing expenses in the second quarter fell to $1.2 million, versus $1.7 million in the prior-year period, while general and administrative expenses rose to $5.2 million versus $4.5 million in fiscal 2024. Excluding stock-based compensation expense, the Company’s general and administrative expenses decreased by $678 thousand, reflecting the impact of various cost containment efforts.

The Company posted an operating loss of approximately $1.3 million in the second quarter of fiscal 2025 compared to an operating profit of $0.6 million in the second quarter of fiscal 2024. CRI reported a net loss of $1.8 million, or $(0.17) per diluted share, in the quarter ended June 30, 2025 versus $0.6 million, or $(0.06) per diluted share, in the prior-year period.

Adjusted EBITDA (defined later in this release) was $1.2 million in the second quarter of 2025 as compared to $1.5 million in the prior-year period.

Balance Sheet

As of June 30, 2025, the Company had cash on hand of approximately $0.6 million, versus $1.0 million at December 31, 2024. The Company had outstanding debt of approximately $20.1 million versus $13.0 million at the start of the fiscal year, reflecting the settlement of the contingent consideration liability. As of the end of the second quarter, the trailing twelve-month gross and net leverage ratios utilizing Adjusted EBTIDA were 4.53x and 4.40x, respectively, versus 2.59x and 2.39x at the beginning of 2025. Net debt is equal to the Company’s outstanding debt less cash on hand.

Conference Call Details

The Company will host a conference call to review the results of the second quarter of 2025, and provide additional commentary about recent performance, on August 13 at 9:00 am Eastern Time, which will include prepared remarks and materials from management, followed by a live Q&A. The call will be hosted by Rick Mills, Chief Executive Officer, George Sautter, Chief Strategy Officer, and Ryan Mudd, Interim Chief Financial Officer.

Prior to the call, participants should register at . Once registered, participants can use the weblink provided in the registration email to participate in the live webcast. An archived edition of the earnings conference call will also be posted on the Company’s website later today and will remain available for one year.

Use of Non-GAAP Measures

Creative Realities, Inc. prepares its consolidated financial statements in accordance with United States generally accepted accounting principles (“GAAP”). In addition to disclosing financial results prepared in accordance with GAAP, the Company discloses information regarding “EBITDA” and “Adjusted EBITDA.” CRI defines “EBITDA” as earnings before interest, income taxes, depreciation and amortization of intangibles. CRI defines “Adjusted EBITDA” as EBITDA excluding stock-based compensation, fair value adjustments and both cash and non-cash non-recurring gains and charges. EBITDA and Adjusted EBITDA are not measures of performance defined in accordance with GAAP. However, EBITDA and Adjusted EBITDA are used internally in planning and evaluating the Company’s operating performance. Accordingly, management believes that disclosure of these metrics offers investors, bankers and other stakeholders an additional view of the Company’s operations that, when coupled with the GAAP results, provides a more complete understanding of the Company’s financial results. EBITDA and Adjusted EBITDA should not be considered as an alternative to net income/(loss) or to net cash used in operating activities as measures of operating results or liquidity. Our calculation of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures used by other companies, and the measures exclude financial information that some may consider important in evaluating the Company’s performance. A reconciliation of GAAP net income/(loss) to EBITDA and Adjusted EBITDA is included in the accompanying financial schedules. For further information, please refer to Creative Realities, Inc.’s filings available online at , including our Annual Report on Form 10-K for 2024 filed with the Securities and Exchange Commission.

About Creative Realities, Inc.

designs, develops and deploys digital signage-based experiences for enterprise-level networks utilizing its Clarity™, ReflectView™, and iShowroom™ Content Management System (CMS) platforms. The Company is actively providing recurring SaaS and support services across diverse vertical markets, including but not limited to retail, automotive, digital-out-of-home (DOOH) advertising networks, convenience stores, foodservice/QSR, gaming, theater, and stadium venues. In addition, the Company assists clients in utilizing place-based digital media to achieve business objectives such as increased revenue, enhanced customer experiences, and improved productivity. This includes the design, deployment, and day to day management of Retail Media Networks to monetize on-premise foot traffic utilizing its AdLogic™ and AdLogic CPM+™ programmatic advertising platforms.

Cautionary Note on Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, and includes, among other things, discussions of our business strategies, product releases, future operations and capital resources. Words such as "estimates," "projects," "expects," "anticipates," "forecasts," "plans," "intends," "believes," "seeks," "may," "will," "should," "future," "propose" and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. Forward-looking statements are not guarantees of future performance, conditions or results. They are based on the opinions, estimates and beliefs of management as of the date such statements are made, and they are subject to known and unknown risks, uncertainties, assumptions and other factors, many of which are outside of our control, that may cause the actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Some of these risks are discussed in the “Risk Factors” section contained in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2024 and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, and the Company’s subsequent filings with the U.S. Securities and Exchange Commission. Important factors, among others, that may affect actual results or outcomes include: our strategy for customer retention, growth, product development, market position, financial results and reserves, our ability to execute on our business plan, our ability to retain key personnel, our ability to remain listed on the Nasdaq Capital Market, our ability to realize the revenues included in our future guidance, ARR and backlog reports, our ability to satisfy our upcoming debt obligations and other liabilities, the ability of the Company to continue as a going concern, potential litigation, supply chain shortages, and general economic and market conditions impacting demand for our products and services. Readers should not place undue reliance upon any forward-looking statements. We assume no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Contacts

Media:

Christina Davies

Investor Relations:

Chris Witty



646-438-9385



 
CREATIVE REALITIES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)
 
  June 30,  December 31, 
  2025  2024 
  (unaudited)     
ASSETS        
Current Assets:        
Cash and cash equivalents $569  $1,037 
Accounts receivable, net  10,569   10,605 
Inventories, net  1,055   1,995 
Prepaid expenses and other current assets  921   859 
Total Current Assets $13,114  $14,496 
Property and equipment, net  352   321 
Goodwill  26,453   26,453 
Other intangible assets, net  21,692   22,841 
Operating lease right-of-use assets  1,791   787 
Other non-current assets  251   312 
Total Assets $63,653  $65,210 
         
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current Liabilities:        
Accounts payable $6,169  $6,354 
Accrued expenses and other current liabilities  2,368   3,210 
Deferred revenues  1,856   1,137 
Customer deposits  1,626   2,181 
Current maturities of operating leases  420   466 
Short-term debt  591   - 
Short-term contingent consideration, at fair value  -   12,815 
Total Current Liabilities  13,030   26,163 
Revolving credit facility  16,093   13,044 
Long-term debt  3,409   - 
Long-term obligations under operating leases  1,491   342 
Other non-current liabilities  187   201 
Total Liabilities  34,210   39,750 
         
Shareholders’ Equity        
Common stock, $0.01 par value, 66,666 shares authorized; 10,519 and 10,447 shares issued and outstanding, respectively  105   104 
Additional paid-in capital  84,641   82,210 
Accumulated deficit  (55,303)  (56,854)
Total Shareholders’ Equity  29,443   25,460 
Total Liabilities and Shareholders’ Equity $63,653  $65,210 
 



 
CREATIVE REALITIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)
 
  For the Three Months

Ended
  For the Six Months

Ended
 
  June 30,  June 30, 
  2025  2024  2025  2024 
Sales                
Hardware $7,073  $5,024  $10,467  $9,168 
Services and other  5,957   8,091   12,297   16,232 
Total sales  13,030   13,115   22,764   25,400 
Cost of sales                
Hardware  5,298   3,510   7,602   6,703 
Services and other  2,715   2,817   5,692   6,145 
Total cost of sales  8,013   6,327   13,294   12,848 
Gross profit  5,017   6,788   9,470   12,552 
Operating expenses:                
Sales and marketing expenses  1,156   1,665   2,403   3,130 
General and administrative expenses  5,192   4,531   9,120   8,906 
Total operating expenses  6,348   6,196   11,523   12,036 
Operating (loss) income  (1,331)  592   (2,053)  516 
                 
Other expenses (income):                
Interest expense, including amortization of debt discount  513   513   834   1,176 
Gain on settlement of contingent consideration  -   -   (4,775)  - 
Gain on change in fair value of contingent consideration  -   (408)  -   (1,012)
Loss on debt extinguishment  -   1,059   -   1,059 
Other (income) expense  (1)  18   264   (17)
Total other expenses (income)  512   1,182   (3,677)  1,206 
Net (loss) income before income taxes  (1,843)  (590)  1,624   (690)
Benefit (provision) for income taxes  26   (25)  (73)  (34)
Net (loss) income $(1,817) $(615) $1,551  $(724)
Basic (loss) earning per common share $(0.17) $(0.06) $0.15  $(0.07)
Diluted (loss) earning per common share $(0.17) $(0.06) $0.15  $(0.07)
Weighted average shares outstanding - basic  10,496   10,447   10,471   10,434 
Weighted average shares outstanding - diluted  10,496   10,447   10,568   10,434 
 



 
CREATIVE REALITIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands, except share per share amounts)
 
  Six Months Ended 
  June 30, 
  2025  2024 
Operating Activities:        
Net income (loss) $1,551  $(724)
Adjustments to reconcile net income (loss) to net cash provided by operating activities        
Depreciation and amortization  2,404   1,769 
Amortization of debt discount  -   569 
Amortization of stock-based compensation  1,344   6 
Amortization of deferred financing costs  51   12 
Bad debt expense  57   130 
Provision for inventory reserves  14   (49)
Deferred income taxes  9   23 
Gain on settlement of contingent consideration  (4,775)  - 
Loss on extinguishment of debt  -   1,059 
Gain on change in fair value of contingent consideration  -   (1,012)
Changes to operating assets and liabilities:        
Accounts receivable  (21)  2,847 
Inventories  926   (379)
Prepaid expenses and other current assets  38   (299)
Accounts payable  (207)  (2,630)
Accrued expenses and other current liabilities  (768)  705 
Deferred revenue  719   1,814 
Customer deposits  (555)  352 
Other, net  (14)  13 
Net cash provided by operating activities  773   4,206 
Investing activities        
Purchases of property and equipment  (109)  (8)
Capitalization of labor for software development  (1,155)  (1,487)
Net cash used in investing activities  (1,264)  (1,495)
Financing activities        
Proceeds from borrowings under revolving credit facility  18,334   13,860 
Repayment of borrowings under revolving credit facility  (15,285)  (41)
Settlement of contingent consideration  (3,000)  - 
Repayment of term debt  -   (15,147)
Payment of deferred financing costs  -   (186)
Principal payments on finance leases  (26)  (21)
Net cash provided by (used in) financing activities  23   (1,535)
Increase (decrease) in cash and cash equivalents  (468)  1,176 
Cash and cash equivalents, beginning of period  1,037   2,910 
Cash and cash equivalents, end of period $569  $4,086 
 

RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA

(in thousands, unaudited)

Creative Realities, Inc. prepares its consolidated financial statements in accordance with United States generally accepted accounting principles (“GAAP”). In addition to disclosing financial results prepared in accordance with GAAP, the Company discloses information regarding “EBITDA” and “Adjusted EBITDA.” CRI defines “EBITDA” as earnings before interest, income taxes, depreciation and amortization. CRI defines “Adjusted EBITDA” as EBITDA excluding Director stock-based compensation, fair value adjustments and both cash and non-cash non-recurring gains and charges.

EBITDA and Adjusted EBITDA are non-GAAP financial measures and should not be considered as a substitute for net income (loss), operating income (loss) or any other performance measure derived in accordance with United States generally accepted accounting principles (“GAAP”) or as an alternative to net cash provided by operating activities as a measure of CRI’s profitability or liquidity. CRI’s management believes EBITDA and Adjusted EBITDA are useful financial metrics because they allow external users of CRI’s financial statements, such as industry analysts, investors, lenders and rating agencies, to more effectively evaluate CRI’s operating performance, compare the results of its operations from period to period and against CRI’s peers without regard to CRI’s financing methods, hedging positions or capital structure and because it highlights trends in CRI’s business that may not otherwise be apparent when relying solely on GAAP measures. CRI also presents EBITDA and Adjusted EBITDA because it believes EBITDA and Adjusted EBITDA are important supplemental measures of its performance that are frequently used by others in evaluating companies in its industry. Because EBITDA and Adjusted EBITDA exclude some, but not all, items that affect net income (loss) and may vary among companies, the EBITDA and Adjusted EBITDA CRI presents may not be comparable to similarly titled measures of other companies.

The following table presents a reconciliation of EBITDA and Adjusted EBITDA from net loss, CRI’s most directly comparable financial measure calculated and presented in accordance with GAAP.

  

  Quarters Ended 
  June 30  March 31  December 31  September 30  June 30 
Quarters ended 2025  2025  2024  2024  2024 
GAAP net (loss) income $(1,817) $3,368  $(2,838) $54  $(615)
Interest expense:                    
Amortization of debt discount  -   -   -   -   209 
Other interest, net  513   321   296   303   304 
Depreciation/amortization:                    
Amortization of intangible assets  1,165   1,136   1,128   1,081   878 
Amortization of employee share-based awards  1,249   2   4   3   3 
Depreciation of property & equipment  52   51   49   51   52 
Income tax (benefit) expense  (26)  99   (120)  192   25 
EBITDA $1,136  $4,977  $(1,481) $1,684  $856 
Adjustments                    
Loss (Gain) on fair value of contingent consideration  -   -   2,022   598   (408)
Gain on settlement of contingent consideration  -   (4,775)  -   -   - 
Loss on debt extinguishment  -   -   -   -   1,059 
Stock-based compensation - Director grants  93   -   -   -   - 
Other (income) expense  (1)  265   (74)  (11)  18 
Adjusted EBITDA $1,228  $467  $467  $2,271  $1,525 


EN
13/08/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on CREATIVE REALITIES INC

 PRESS RELEASE

Creative Realities Reports Fiscal 2025 Second Quarter Results

Creative Realities Reports Fiscal 2025 Second Quarter Results Revenue Growth Picks Up as Year Progresses; Company on Track for Record 2025 LOUISVILLE, Ky., Aug. 13, 2025 (GLOBE NEWSWIRE) -- Creative Realities, Inc. (“Creative Realities,” “CRI,” or the “Company”) (NASDAQ: CREX), a leading provider of digital signage, media and AdTech solutions, today announced its financial results for the fiscal second quarter ended June 30, 2025. Highlights: Second quarter revenue of $13.0 million versus $13.1 million in the prior-year periodGross profit of $5.0 million for th...

 PRESS RELEASE

Creative Realities Deploys Digital Display Solution at Circle K Mexico...

Creative Realities Deploys Digital Display Solution at Circle K Mexico to Drive Sales and Advance Sustainability Efforts Pilot leverages localized digital signage to reduce environmental impact and enhance customer engagement, setting the stage for potential nationwide rollout MEXICO CITY, Aug. 05, 2025 (GLOBE NEWSWIRE) -- Creative Realities, Inc. (NASDAQ: CREX), a leading provider of digital signage and media solutions, announced today the successful deployment of a proof-of-concept (PoC) digital signage system at Circle K Mexico. The initiative, launched at a select location, includes...

 PRESS RELEASE

Creative Realities, Inc. Announces Second Quarter 2025 Earnings Releas...

Creative Realities, Inc. Announces Second Quarter 2025 Earnings Release Date and Conference Call Information LOUISVILLE, K.Y., July 30, 2025 (GLOBE NEWSWIRE) -- ("Creative Realities," "CRI," or the "Company") (NASDAQ: ), a leading provider of digital signage and media solutions, announced today that it will release its financial results for the three months ended June 30, 2025 before the market open on Wednesday, August 13, 2025. A conference call to review the results is scheduled for Wednesday, August 13, 2025, at 9:00 am Eastern Time, which will include prepared remarks and materials ...

 PRESS RELEASE

Creative Realities to Participate in Ladenburg Thalmann Innovation Exp...

Creative Realities to Participate in Ladenburg Thalmann Innovation Expo LOUISVILLE, Ky., May 15, 2025 (GLOBE NEWSWIRE) -- Creative Realities, Inc. (“Creative Realities,” “CRI,” or the “Company”) (NASDAQ: CREX), a leading provider of digital signage, media and AdTech solutions, today announced that it will participate in the Ladenburg Thalmann Innovation Expo 2025, at Convene, 101 Park Avenue, New York on Wednesday May 21. One-on-one meetings will be available for institutional investors, and a general presentation will be held at 1pm Eastern. To schedule a meeting with CRI, contact Ladenb...

 PRESS RELEASE

Creative Realities Reports Fiscal 2025 First Quarter Results

Creative Realities Reports Fiscal 2025 First Quarter Results With New Wins on Hand, Company Remains Positioned for Record Year of Performance LOUISVILLE, Ky., May 14, 2025 (GLOBE NEWSWIRE) -- Creative Realities, Inc. (“Creative Realities,” “CRI,” or the “Company”) (NASDAQ: CREX), a leading provider of digital signage, media and AdTech solutions, today announced its financial results for the fiscal first quarter ended March 31, 2025. Highlights: First quarter revenue of $9.7 million versus $12.3 million in the prior-year periodGross profit of $4.5 million for the three months ended Mar...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch