DALN DALLASNEWS CORP

DallasNews Corporation Announces Second Quarter 2025 Financial Results

DallasNews Corporation Announces Second Quarter 2025 Financial Results

  • Agency segment profit improved $0.2 million on a year-over-year basis
  • Pension annuitization is complete and the Company recognized a non-cash pension settlement charge of $35.3 million
  • On July 9, the Company entered into an Agreement and Plan of Merger with Hearst

DALLAS, July 30, 2025 (GLOBE NEWSWIRE) -- DallasNews Corporation (Nasdaq: DALN) (the “Company” or “DallasNews”), the Dallas-based holding company of The Dallas Morning News and Medium Giant, today reported financial results for the second quarter of 2025.

For the second quarter of 2025, the Company reported a net loss of $33.5 million, or $(6.26) per share, and operating income of $1.3 million. The second quarter net loss includes a non-cash pension settlement charge of $35.3 million resulting from the annuitization of the Company’s pension plans. In the second quarter of 2024, the Company reported net income of $1.5 million, or $0.27 per share, and operating income of $0.6 million.

For the second quarter of 2025, on a non-GAAP basis, DallasNews reported operating income adjusted for certain items (“adjusted operating income”) of $1.6 million, an increase of $0.4 million or 36.7 percent when compared to adjusted operating income of $1.2 million reported in the second quarter of 2024. The improvement is primarily due to expense savings of $1.0 million in employee compensation and benefits, $0.8 million in outside services, and $0.6 million attributable to the transition to a smaller, leased printing facility, partially offset by a total revenue decline of $2.3 million.

Second Quarter Results

Total revenue was $29.8 million in the second quarter of 2025, a decrease of $2.3 million or 7.2 percent when compared to the second quarter of 2024.

Revenue from advertising and marketing services, including print and digital revenues, was $12.3 million in the second quarter of 2025, a decrease of $0.5 million or 3.8 percent when compared to the $12.8 million reported for the second quarter of 2024. The decline is primarily due to a print advertising revenue decrease of $0.3 million or 4.6 percent.

Circulation revenue was $15.3 million in the second quarter of 2025, a decrease of $0.9 million or 5.7 percent when compared to the $16.2 million reported for the second quarter of 2024. The decline is primarily due to a print circulation revenue decrease of $0.7 million or 5.9 percent.

Printing, distribution and other revenue was $2.2 million, a decrease of $0.9 million or 28.9 percent when compared to the second quarter of 2024, due to the cancellation of a mailed advertisements partnership in April 2025.

Total consolidated operating expense in the second quarter of 2025, on a GAAP basis, was $28.5 million, an improvement of $3.0 million or 9.5 percent. The improvement is primarily due to expense savings of $1.1 million in employee compensation and benefits, $0.8 million in outside services, $0.6 million attributable to the transition to a smaller, leased printing facility and $0.4 million in newsprint. $0.5 million of the savings in outside services is a result of the canceled mailed advertisements partnership, partially offsetting the loss in revenue associated with this partnership.

On a non-GAAP basis, adjusted operating expense was $28.2 million, an improvement of $2.7 million or 8.8 percent when compared to the second quarter of 2024. Excluding the change in severance expense of $0.1 million, employee compensation and benefits expense improved $1.0 million.

As of June 30, 2025, the Company had 451 employees, a headcount decrease of 82 or 15.4 percent when compared to the prior year period, primarily the result of transitioning to a smaller, more efficient printing facility. Cash and cash equivalents were $33.7 million at June 30, 2025, and the Company has no debt.

Merger with Hearst

As previously announced, in July the Company entered into an Agreement and Plan of Merger with Hearst Media West, LLC (“Parent”), Destiny Merger Sub, Inc., a wholly owned subsidiary of Parent (“Merger Sub”), and, solely for the purposes specified therein, Hearst Communications, Inc., the indirect owner of all of the outstanding equity of each of Parent and Merger Sub (as amended on July 27, 2025, the “Merger Agreement”). The Merger Agreement is subject to customary closing conditions including, among other things, a shareholder vote in favor of the Merger Agreement, and it may be terminated under certain circumstances. If the Merger Agreement is consummated, the Company’s Series A Common Stock will be delisted from The Nasdaq Stock Market LLC and deregistered under the Securities Exchange Act of 1934, as amended. DallasNews shareholders will receive $15.00 in cash for each share of common stock - a premium of approximately 242 percent based on the closing price of DallasNews’ common stock of $4.39 per share on July 9, 2025. The transaction, which has been unanimously approved by the boards of directors of both companies, is expected to close during the third or early fourth quarter of 2025.

Segment Information

The Company determined it has the following two reportable segments:

  • TDMN primarily generates revenue from subscriptions and retail sales of The Dallas Morning News, and sales of advertising within its newspaper and on related digital platforms by Medium Giant’s cross-functional sales team.
  • Agency generates revenue from the services offered by the Company’s full-service advertising agency, Medium Giant.

The primary measure of segment profitability utilized by the Chief Operating Decision Maker (“CODM”) is segment profit (loss), which excludes Corporate and Other costs that are not associated with the ongoing operations of the segments. Reconciliation of segment profit (loss) to consolidated operating income (loss), and disaggregated revenue by reportable segment and revenue source are included in the exhibits to this release.

Non-GAAP Financial Measures

The CODM uses adjusted operating income (loss) for the purposes of evaluating consolidated performance and allocating resources.

Reconciliations of operating income (loss) to adjusted operating income and total operating costs and expense to adjusted operating expense are included in the exhibits to this release.

The Company calculates adjusted operating income (loss) by adjusting operating income (loss) to exclude depreciation, severance expense, (gain) loss on sale/disposal of assets, and asset impairments (“adjusted operating income (loss)”). The Company believes that inclusion of certain noncash expenses and other items in the results makes for more difficult comparisons between years and with peer group companies.

Adjusted operating income (loss) is not a measure of financial performance under generally accepted accounting principles (“GAAP”). Management uses adjusted operating income (loss) and similar measures in internal analyses as supplemental measures of the Company’s financial performance, and for performance comparisons versus its peer group of companies. Management uses this non-GAAP financial measure for the purposes of evaluating consolidated Company performance. The Company therefore believes that the non-GAAP measure presented provides useful information to investors by allowing them to view the Company’s business through the eyes of management and the Board of Directors, facilitating comparison of results across historical periods and providing a focus on the underlying ongoing operating performance of its business. Adjusted operating income (loss) should not be considered in isolation or as a substitute for net income (loss), cash flows provided by (used for) operating activities or other comparable measures prepared in accordance with GAAP. Additionally, this non-GAAP measure may not be comparable to similarly-titled measures of other companies.

About DallasNews Corporation

DallasNews Corporation is the Dallas-based holding company of The Dallas Morning News and Medium Giant.

, Texas’ leading daily newspaper, is renowned for its excellent journalistic reputation, intense regional focus, and close community ties. As a testament to its commitment to quality journalism, the publication has been honored with nine Pulitzer Prizes.

, an integrated creative marketing agency with offices in Dallas and Tulsa, works with a roster of premium brands and companies. In 2024, the agency earned top industry recognition, winning an AAF Addy and the AMA DFW Annual Marketer of the Year Award for Campaign of the Year, along with six prestigious Davey Awards. Medium Giant is a wholly owned business of DallasNews Corporation. For additional information, visit .

Statements in this communication concerning the Merger, the expected timing and completion of the Merger, the Company’s business outlook or future economic performance, revenues, expenses, cash balance, investments, business initiatives, working capital, and other financial and non-financial items that are not historical facts are “forward-looking statements” as the term is defined under applicable federal securities laws. Words such as “anticipate,” “assume,” “believe,” “can,” “could,” “estimate,” “forecast,” “intend,” “expect,” “may,” “project,” “plan,” “seek,” “should,” “target,” “will,” “would” and their opposites and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from those statements. Such risks, trends and uncertainties are, in most instances, beyond the Company’s control, and include but are not limited to, the factors and matters described in this communication and the Company’s other public disclosures and filings with the Securities and Exchange Commission, and the following factors: the occurrence of any event, change or other circumstances that could give rise to the termination of the Merger Agreement; the Company’s obligation to pay a termination fee if the Merger is terminated under certain circumstances; the outcome of any legal proceedings that may be instituted against the Company and others following announcement of the Merger Agreement or the adoption of the Rights Agreement; the inability to complete the proposed Merger due to the failure to obtain the requisite approval of the Company’s shareholders or the failure to satisfy other conditions to completion of the Merger; risks that the proposed transaction disrupts current plans and operations and the potential difficulties in employee retention as a result of the Merger; the impact, if any, of the announcement or pendency of the Merger on the Company’s business and relationships with customers or other commercial partners; the impact, if any, of the restrictions on the conduct of the Company’s business imposed by the Merger Agreement; the amount of the costs, fees, expenses and charges related to the Merger and the shareholder rights agreement (the “Rights Agreement”); the ability of the Rights Agreement to protect shareholders’ interests and to effectively ensure that the Board has sufficient time to make informed judgments that are in the best interests of the Company and its shareholders; changes in advertising demand and other economic conditions; consumers’ tastes; newsprint and distribution prices; program costs; the Company’s ability to successfully execute the Return to Growth Plan; the Company’s ability to maintain compliance with the continued listing requirements of The Nasdaq Capital Market; the success of the Company’s digital strategy; changes in economic policies and tariffs; labor relations; cybersecurity incidents; and technological obsolescence. Forward-looking statements, which are as of the date of this communication, are not updated to reflect events or circumstances after the date of the statement.

Contact:

Katy Murray

214-977-8869

DallasNews Corporation and Subsidiaries

Consolidated Statements of Operations

             
             
  Three Months Ended June 30, Six Months Ended June 30,
In thousands, except share and per share amounts (unaudited) 2025  2024  2025  2024 
Net Operating Revenue:            
Advertising and marketing services $12,302  $12,784  $23,115  $24,430 
Circulation  15,263   16,181   30,710   32,481 
Printing, distribution and other  2,201   3,096   5,066   6,252 
Total net operating revenue  29,766   32,061   58,891   63,163 
Operating Costs and Expense:            
Employee compensation and benefits  13,592   14,738   28,439   30,855 
Other production, distribution and operating costs  13,713   15,046   28,384   30,105 
Newsprint, ink and other supplies  932   1,302   2,203   2,586 
Depreciation  370   407   704   805 
Gain on sale/disposal of assets, net  (104)     (36,310)   
Total operating costs and expense  28,503   31,493   23,420   64,351 
Operating income (loss)  1,263   568   35,471   (1,188)
Other income (loss), net (1)  (34,979)  641   (34,914)  1,252 
Income (Loss) Before Income Taxes  (33,716)  1,209   557   64 
Income tax provision (benefit)  (224)  (241)  5,764   (23)
Net Income (Loss) $(33,492) $1,450  $(5,207) $87 
             
Per Share Basis (2)            
Net income (loss)            
Basic $(6.26) $0.27  $(0.97) $0.02 
Diluted $(6.26) $0.27  $(0.97) $0.02 
Number of common shares used in the per share calculation:            
Basic  5,352,490   5,352,490   5,352,490   5,352,490 
Diluted  5,352,490   5,352,490   5,352,490   5,352,490 



(1)Three and six months ended June 30, 2025, includes a non-cash pension settlement charge of $35,266.
(2)The Company’s Series A and Series B common stock equally share in the distributed and undistributed earnings. There were no options or RSUs outstanding as of June30, 2025 and 2024, that would result in dilution of shares or the calculation of EPS under the two-class method as prescribed under ASC 260 – Earnings Per Share.
  

DallasNews Corporation and Subsidiaries

Consolidated Balance Sheets

       
       
  June 30, December 31,
In thousands (unaudited) 2025 2024
Assets      
Current assets:      
Cash and cash equivalents $33,700 $9,594
Accounts receivable, net  8,981  10,662
Other current assets  5,072  4,087
Total current assets  47,753  24,343
Property, plant and equipment, net  10,057  12,633
Operating lease right-of-use assets  16,210  17,434
Deferred income taxes, net  399  5,609
Other assets  1,816  1,824
Total assets $76,235 $61,843
Liabilities and Shareholders’ Equity      
Current liabilities:      
Accounts payable $3,884 $4,808
Accrued compensation and other current liabilities  7,994  11,498
Contract liabilities  8,852  8,689
Total current liabilities  20,730  24,995
Long-term pension liabilities    11,764
Long-term operating lease liabilities  16,155  17,379
Other liabilities  866  892
Total liabilities  37,751  55,030
Commitments and contingencies      
Total shareholders' equity  38,484  6,813
Total liabilities and shareholders’ equity $76,235 $61,843
       

DallasNews Corporation and Subsidiaries

Disaggregated Revenue by Reportable Segment and Revenue Source

             
             
  Three Months Ended June 30, Six Months Ended June 30,
In thousands (unaudited) 2025 2024 2025 2024
TDMN            
Print advertising $6,257 $6,558 $11,206 $12,197
Digital advertising  2,164  2,274  4,055  4,232
Agency            
Marketing and media services  3,881  3,952  7,854  8,001
Advertising and Marketing Services$12,302 $12,784 $23,115 $24,430
             
TDMN            
Print circulation  10,915  11,603  21,962  23,359
Digital circulation  4,348  4,578  8,748  9,122
Circulation$15,263 $16,181 $30,710 $32,481
             
TDMN            
Printing, Distribution and Other$2,201 $3,096 $5,066 $6,252
             
Total Revenue $ 29,766 $ 32,061 $ 58,891 $ 63,163
             

DallasNews Corporation and Subsidiaries

Reconciliation of Segment Profit (Loss) to Operating Income (Loss)

             
             
  Three Months Ended June 30, Six Months Ended June 30,
In thousands (unaudited) 2025  2024  2025 2024 
TDMN            
Net operating revenue $25,885  $28,109  $51,037 $55,162 
             
Employee compensation and benefits  9,369   10,190   19,375  20,783 
Other production, distribution and operating costs  9,302   10,442   19,541  20,574 
Newsprint, ink and other supplies  837   1,162   1,980  2,240 
Operating costs and expense  19,508   21,794   40,896  43,597 
TDMN Segment Profit $ 6,377  $ 6,315  $ 10,141 $ 11,565 
             
Agency            
Net operating revenue $3,881  $3,952  $7,854 $8,001 
             
Employee compensation and benefits  1,875   2,108   3,751  4,534 
Other production, distribution and operating costs  1,678   1,673   3,407  3,492 
Newsprint, ink and other supplies  95   140   223  346 
Operating costs and expense  3,648   3,921   7,381  8,372 
Agency Segment Profit (Loss) $ 233  $ 31  $ 473 $ (371)
             
Total Segment Profit $ 6,610  $ 6,346  $ 10,614 $ 11,194 
Reconciling items:            
Corporate and Other (1)  (5,347)  (5,778)  24,857  (12,382)
Operating Income (Loss) (1) $ 1,263  $ 568  $ 35,471 $ (1,188)
                
(1)   Six months ended June 30, 2025, includes a net gain of $36,310 from the Plano printing facility sale.
                

DallasNews Corporation - Non-GAAP Financial Measures

Reconciliation of Operating Income (Loss) to Adjusted Operating Income

             
             
  Three Months Ended June 30, Six Months Ended June 30,
In thousands (unaudited) 2025  2024 2025  2024 
Total net operating revenue $29,766  $32,061 $58,891  $63,163 
Total operating costs and expense  28,503   31,493  23,420   64,351 
Operating Income (Loss) $ 1,263  $ 568 $ 35,471  $ (1,188)
             
Total operating costs and expense $28,503  $31,493 $23,420  $64,351 
Less:            
Depreciation  370   407  704   805 
Severance expense  75   198  542   776 
Gain on sale/disposal of assets, net  (104)    (36,310)   
Adjusted Operating Expense $ 28,162  $ 30,888 $ 58,484  $ 62,770 
             
Total net operating revenue $29,766  $32,061 $58,891  $63,163 
Adjusted operating expense  28,162   30,888  58,484   62,770 
Adjusted Operating Income $ 1,604  $ 1,173 $ 407  $ 393 
                


EN
30/07/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on DALLASNEWS CORP

 PRESS RELEASE

DallasNews Corporation Announces Second Quarter 2025 Financial Results

DallasNews Corporation Announces Second Quarter 2025 Financial Results Agency segment profit improved $0.2 million on a year-over-year basisPension annuitization is complete and the Company recognized a non-cash pension settlement charge of $35.3 millionOn July 9, the Company entered into an Agreement and Plan of Merger with Hearst DALLAS, July 30, 2025 (GLOBE NEWSWIRE) -- DallasNews Corporation (Nasdaq: DALN) (the “Company” or “DallasNews”), the Dallas-based holding company of The Dallas Morning News and Medium Giant, today reported financial results for the second quarter of 2025. ...

 PRESS RELEASE

DallasNews Corporation Rejects Unsolicited Non-Binding Proposal from A...

DallasNews Corporation Rejects Unsolicited Non-Binding Proposal from Affiliate of Alden Global Capital Announces Increase in Merger Consideration Offered by Hearst Board Adopts Shareholder Rights Plan DALLAS, July 28, 2025 (GLOBE NEWSWIRE) -- DallasNews Corporation (Nasdaq: DALN) (the “Company” or “DallasNews”), the holding company of The Dallas Morning News and Medium Giant, today announced that its Board of Directors (the “Board”), following consultation with the Company’s legal and financial advisors, reviewed and rejected the unsolicited, non-binding proposal received on July 22, 20...

 PRESS RELEASE

DallasNews Corporation Confirms Receipt of Unsolicited Non-Binding Acq...

DallasNews Corporation Confirms Receipt of Unsolicited Non-Binding Acquisition Proposal from MNG Enterprises DALLAS, July 23, 2025 (GLOBE NEWSWIRE) -- DallasNews Corporation (Nasdaq: DALN) (the “Company” or “DallasNews”), the holding company of The Dallas Morning News and Medium Giant, today confirmed that it has received an unsolicited, non-binding proposal (the “MNG Proposal”) from MNG Enterprises, Inc., an affiliate of Alden Global Capital, to acquire all of the issued and outstanding shares of the Company’s common stock at a price of $16.50 per share in cash. The MNG Proposal is subje...

 PRESS RELEASE

DallasNews Corporation to Join Hearst

DallasNews Corporation to Join Hearst The Dallas Morning News’ 140-year legacy of exceptional, independent journalism strengthened by Hearst’s resources, scale and industry reputation DALLAS, Texas and NEW YORK, July 10, 2025 (GLOBE NEWSWIRE) -- DallasNews Corporation (Nasdaq: DALN) (the “Company” or “DallasNews”), the holding company of The Dallas Morning News and Medium Giant, and Hearst, one of the nation’s leading information, services and media companies, today announced that the companies have signed a definitive agreement whereby DallasNews Corporation would be acquired by Hears...

 PRESS RELEASE

The Dallas Morning News Names Colleen McCain Nelson Executive Editor

The Dallas Morning News Names Colleen McCain Nelson Executive Editor DALLAS, July 01, 2025 (GLOBE NEWSWIRE) -- DallasNews Corporation (Nasdaq: DALN) announced today that Colleen McCain Nelson has been named Executive Editor of The Dallas Morning News, effective Aug. 11. Nelson, a Pulitzer Prize winner, returns to lead the newsroom where she spent nearly 12 years as a writer early in her distinguished career. The 28-year journalist is the Executive Editor of The Sacramento Bee and the California regional editor for McClatchy Media. She leads the journalists in McClatchy’s five California...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch