EFT1T EfTEN Real Estate Fund III AS

EfTEN Real Estate Fund III AS and EfTEN Kinnisvarafond AS concluded a merger agreement

EfTEN Real Estate Fund III AS and EfTEN Kinnisvarafond AS concluded a merger agreement

Today, 19.09.2022, EfTEN Real Estate Fund III AS as an acquiring fund and EfTEN Kinnisvarafond AS as a fund being acquired concluded on the basis of the respective resolutions of the supervisory board a merger agreement with the aim of merging EfTEN Kinnisvarafond AS with EfTEN Real Estate Fund III AS without liquidation proceedings. Upon entry into force of the merger, i.e. as of making a merger entry in the commercial register, EfTEN Kinnisvarafond AS shall be dissolved. The approval from the depositary, the permission of the Financial Supervision Authority and approvals from the general meetings of both funds are the preconditions for the merger.

Previously, the merger of the funds was planned in 2020, when a merger agreement was signed on 14.01.2020, an application for the merger permission was submitted to the Financial Supervision Authority, and general meetings of shareholders of the funds approving the merger were prepared. Unfortunately, the corona virus also reached Estonia at that time and on 12.03.2020 an emergency situation was declared due to the spread of the virus. Therefore, it was decided to postpone the merger activities and the merger agreement was terminated. No rights or obligations arose from the merger agreement to the funds.

Reasons for the merger

In 2020 and at the present time, the fund manager and the managements of the funds have the opinion that the merger of EfTEN Real Estate Fund III AS and EfTEN Kinnisvarafond AS is in the long-term interests of the shareholders of both funds, without considering the merger of the funds as a goal in itself. Both funds came through the corona pandemic successfully. After analysing the results of the funds' business activities, loan portfolios, assets, and equity volumes, the merging funds’ management boards came to the conclusion that it is an appropriate time to merge the funds. Upon the merger, the resulting fund will have ca 370 million euros worth of assets, including 35 commercial properties across the Baltic states. As a result of the merger, diversification of assets is increased, incl. geographically and across business sectors. The proportion of each individual investment will decrease as well as the risks stemming therefrom to the merging funds as well as their investors (shareholders). The opportunistic and value-adding investment strategy of EfTEN Kinnisvarafond AS is identical to the investment strategy of EfTEN Real Estate Fund III AS. The investment strategy and risk profile of EfTEN Real Estate Fund III AS will not be changed in the course of the merger. The acquiring fund will continue to invest and raise capital after the merger. Due to a greater market capitalisation, the merger will bring along better visibility, incl. amongst foreign investors, which in turn provides a more solid foundation for increasing market liquidity and financing and developing real estate investments. The structure of charges and expenses of the funds is similar, including the principles of calculating the base management fee of the fund manager. The merging funds have the same fund manager (i.e. EfTEN Capital AS), auditor (i.e. AS PricewaterhouseCoopers), depository (i.e. AS Swedbank) and the same appraiser of assets (real estate investments) (i.e. Colliers International). Thus, the merger will not lead to an increase in costs. The valuation principles of the merging funds are the same.

Fund being acquired - EfTEN Kinnisvarafond AS

EfTEN Kinnisvarafond AS (registry code 11505393; located at Tallinn, A. Lauteri 5), which shall be merged with EfTEN Real Estate Fund III AS, is a closed-ended non-public alternative investment fund founded as a public limited company in 2008. Upon entry into force of the merger, the management contract concluded between EfTEN Kinnisvarafond AS and fund manager EfTEN Capital AS shall be terminated and on the account of the success fee deriving from the management contract (counted up to 30.11.2022) shares in EfTEN Kinnisvarafond AS shall be issued to the fund manager. Thereafter no success fee shall be calculated under the management contract and EfTEN Kinnisvarafond AS shall only pay the base fee to the fund manager until the merger takes effect. Furthermore, the depositary contract concluded between EfTEN Kinnisvarafond AS and the depositary shall be terminated upon entry into force of the merger. The list of shareholders of EfTEN Kinnisvarafond AS, whose shares in the fund shall be exchanged with the shares of EfTEN Real Estate Fund III AS upon the merger, shall be determined as of 31.12.2022, unless the general meeting of shareholders decides otherwise.

The merger and calculating the exchange ratio

In order to carry out the merger, the share capital of EfTEN Real Estate Fund III AS shall be increased on the account of the totality of assets of EfTEN Kinnisvarafond AS transferred to EfTEN Real Estate Fund III AS (non-monetary contribution), the value of which shall be the EPRA Net Asset Value (NAV) of EfTEN Kinnisvarafond AS as at 31.12.2022. Having regard to the fact that the tax regimes of various countries differ widely (including in the Baltic states), the European Public Real Estate Association has recommended the use of EPRA NAV, which differs from the net asset value calculated in accordance with International Financial Reporting Standards (IFRS) by excluding the deferred income tax liabilities and fair value of the interest derivatives related to the real estate investment from the calculation of the net asset value. Considering the long-term business strategy of the funds where divestment of assets in the near future is unlikely and temporary differences in financial assets or liabilities obscure the transparency of the fair value of the net assets of the fund, EPRA NAV is considered as suitable and appropriate for the purposes of the merger.

The extent of the increase of the share capital of EfTEN Real Estate Fund III AS as well as the number of shares to be issued upon the increase shall be calculated as of 31.12.2022 on the basis and in accordance with the principles specified in the merger agreement annexed to this notice and the number of shares used for the exchange and the increase of share capital of EfTEN Real Estate Fund III AS shall be determined by the resolution of the supervisory board of EfTEN Real Estate Fund III AS. The calculation of the exchange ratio shall be verified by the depositary.

Upon the increase of the share capital of EfTEN Real Estate Fund III AS in connection with the merger, the shareholders of EfTEN Real Estate Fund III AS will not have a pre-emptive right for the acquisition of the shares. The shareholders of EfTEN Real Estate Fund III AS and EfTEN Kinnisvarafond AS do not have the right to demand redemption of the fund’s shares.

In accordance with applicable law, the merging funds are not required to prepare a merger report or interim balance sheet. The merger agreement shall be verified by the depositary, which shall prepare a report in which it shall indicate whether the depositary approves the merger. Furthermore, the merger is subject to the authorisation from the Financial Supervision Authority. Upon issue of the authorisation, the merging funds shall publish a respective notice together with information on the merger addressed to the shareholders.

The approval from the depositary, the authorisation from the Financial Supervision Authority and the approval of the merger agreement by the general meetings of the merging funds are all preconditions for the completion of the merger.

Post-merger, EfTEN Real Estate Fund III AS will continue operating under the business name EfTEN Real Estate Fund AS.

                                                                                                                                  

The indicative timetable of the merger is the following:

19 September 2022 Signing of the merger agreement
On or about 23 September 2022 Approval from the depositary
On or about 05 December 2022 Authorisation from the Financial Supervision Authority and publication of a respective notice together with information on the merger addressed to shareholders
On or about 14 December 2022 General meeting of EfTEN Kinnisvarafond AS for the approval of the merger
On or about 15 December 2022 General meeting of EfTEN Real Estate Fund III AS for the approval of the merger
01 January 2023 Balance sheet date of the merger. The final balance sheet of EfTEN Kinnisvarafond AS will be prepared as at the day preceding the balance sheet date of the merger, i.e. as at 31 December 2022
 



On or about 13 February 2023
Resolution of the supervisory board of EfTEN Real Estate Fund III AS for the approval of the increase of share capital and number of exchanged shares calculated in accordance with the formula specified in the merger agreement
On or about 17 February 2023 On the calculation of the exchange ratio an additional report on merger conditions by the depositary
On or about 28 February 2023 General meeting of EfTEN Kinnisvarafond AS for the approval of the final balance sheet
On or about 08 March 2023 Expected effective date of the merger (entry in the commercial register of the merger and increase of share capital)
On or about 15 March 2023 Date when trading is expected to commence with the new shares on the regulated market operated by Nasdaq Tallinn AS (on the Baltic Main List of Nasdaq Tallinn Stock Exchange)

The merger agreement is annexed to this notice and available also on the website of EfTEN Real Estate Fund III AS and on the website of the fund manager of the funds EfTEN Capital AS . In addition to the merger agreement, a summary of the merger in a presentation format has been annexed to this notice.

Viljar Arakas

Member of the Management Board

Tel. 655 9515

E-mail:

Attachments



EN
19/09/2022

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on EfTEN Real Estate Fund III AS

 PRESS RELEASE

Starting of construction of the “Nõmme Südamekodu” elderly care home i...

Starting of construction of the “Nõmme Südamekodu” elderly care home in Hiiu, Tallinn The Fund has previously, i.e. on 2 April 2025, announced to the stock exchange the acquisition of the property located at Hiiu St 42, Tallinn by its subsidiary EfTEN Hiiu OÜ, and the intention to partially reconstruct the building into a elderly care home, “Nõmme Südamekodu,” which could in the future accommodate up to 170 Südamekodu residents.                  Following the acquisition of the property, EfTEN Hiiu OÜ continued with Nõmme Südamekodu OÜ, a member of the Südamekodu group, and the design comp...

 PRESS RELEASE

Tallinnas Hiiul „Nõmme Südamekodu“ ehitamisega alustamine

Tallinnas Hiiul „Nõmme Südamekodu“ ehitamisega alustamine Fond on varasemalt, s.o 02.04.2025 börsile teatanud tütarettevõtja EfTEN Hiiu OÜ poolt Tallinnas, Hiiu tn 42 kinnistu omandamisest ning kavatsusest kinnistul asuv hoone osaliselt ümber ehitada hooldekoduks „Nõmme Südamekodu“, mis võiks tulevikus mahutada kuni 170 Südamekodu klienti.  Kinnistu omandamise järgselt jätkati koostöös Südamekodu kontserni kuuluva Nõmme Südamekodu OÜ-ga ja projekteerimisettevõttega OÜ SIRKEL&MALL hooldekodu projekteerimisega ning viidi läbi ehitushange.  Parima pakkumise tegi RIS Ehitus OÜ, kellega allki...

 PRESS RELEASE

Enlight Research updated equity research on EfTEN Real Estate Fund AS

Enlight Research updated equity research on EfTEN Real Estate Fund AS Enlight Research updated the equity research and price target of EfTEN Real Estate Fund AS (EfTEN; EFT1T) shares and increased the target price. According to the analysis, the fair value of the share is 22.86 euros under the base scenario. This is 1,6% higher as compared to the analysis published by Enlight Research in last December and almost 20% higher compared to the last closing price of the stock on the Tallinn Stock Exchange. Enlight Research points out the following aspects regarding EfTEN Real Estate Fund AS: (i)...

 PRESS RELEASE

Enlight Research uuendas EfTEN Real Estate Fund AS-i aktsiaanalüüsi

Enlight Research uuendas EfTEN Real Estate Fund AS-i aktsiaanalüüsi Enlight Research uuendas EfTEN Real Estate Fund AS-i (EfTEN; EFT1T) aktsiaanalüüsi ja tõstis aktsia hinnasihti. Analüüsi kohaselt on aktsia õiglane väärtus baasstsenaariumi kohaselt 22,86 eurot. See on 1,6% kõrgem võrreldes Enlight Research’i poolt eelmise aasta detsembris avaldatud analüüsiga ja pea 20% kõrgem võrreldes aktsia viimase sulgemishinnaga Tallinna Väärtpaberiturul. Enlight Research toob EfTEN Real Estate Fund AS-i puhul välja järgmised aspektid: (i) dividendi kasvavad väljamaksed; (ii) logistika, kaubanduse j...

 PRESS RELEASE

Net Asset Value of EfTEN Real Estate Fund AS as of 31 July 2025

Net Asset Value of EfTEN Real Estate Fund AS as of 31 July 2025 In July 2025, EfTEN Real Estate Fund AS earned consolidated rental income of EUR 2,689 thousand, an increase of EUR 39 thousand compared to June. The increase in rental income was mainly driven by the expiry of a rent discount period for a logistics sector tenant and higher turnover rents in the Mustika and Saules Miestas shopping centres. Other sales income decreased by EUR 33 thousand compared to June, primarily due to lower profit from the mediation of services. The Fund’s consolidated net operating income (NOI) in July tota...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch