ELLO Ellomay Capital

Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three Months Ended March 31, 2025

Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three Months Ended March 31, 2025

TEL-AVIV, Israel, May 30, 2025 (GLOBE NEWSWIRE) -- Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay” or the “Company”), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today reported the publication in Israel of financial statements as of and for the three months ended March 31, 2025 of Dorad Energy Ltd. (“Dorad”), in which Ellomay currently indirectly holds approximately 9.4% through its indirect 50% ownership of Ellomay Luzon Energy Infrastructures Ltd. (formerly U. Dori Energy Infrastructures Ltd.) (“Ellomay Luzon Energy”).

On May 29, 2025, Amos Luzon Entrepreneurship and Energy Group Ltd. (the “Luzon Group”), an Israeli public company that currently holds the remaining 50% of Ellomay Luzon Energy, which, in turn, holds 18.75% of Dorad, published its quarterly report in Israel based on the requirements of the Israeli Securities Law, 1968. Based on applicable regulatory requirements, the quarterly report of the Luzon Group includes the financial statements of Dorad for the same period.

The financial statements of Dorad as of and for the three months ended March 31, 2025 were prepared in accordance with International Financial Reporting Standards. Ellomay will include its indirect share of these results (through its holdings in Ellomay Luzon Energy) in its financial results for this period. In an effort to provide Ellomay’s shareholders with access to Dorad’s financial results (which were published in Hebrew), Ellomay hereby provides a convenience translation to English of Dorad’s financial results.

Dorad Financial Highlights

  • Dorad’s revenues for the three months ended March 31, 2025 – approximately NIS 610.6 million.
  • Dorad’s operating profit for the three months ended March 31, 2025 – approximately NIS 76.9 million.

Based on the information provided by Dorad, the demand for electricity by Dorad’s customers is seasonal and is affected by, inter alia, the climate prevailing in that season. The months of the year are split into three seasons as follows: summer – June-September; winter – December-February; and intermediate (spring and autumn) – March-May and October-November. There is a higher demand for electricity during the winter and summer seasons, and the average electricity consumption is higher in these seasons than in the intermediate seasons and is even characterized by peak demands due to extreme climate conditions of heat or cold. In addition, Dorad’s revenues are affected by the change in load and time tariffs – TAOZ (an electricity tariff that varies across seasons and across the day in accordance with demand hour clusters), as, on average, TAOZ tariffs are higher in the summer season than in the intermediate and winter seasons. Therefore, the results presented for the quarter ended March 31, 2025, which include winter months of January and February and the intermediate month of March, are not indicative of full year results. In addition, due to various reasons, including the effects of the increase in the Israeli CPI impacting interest payments by Dorad on its credit facility, the results included herein may not be indicative of first quarter results in the future or comparable to first quarter results in the past.

A convenience translation of the financial results for Dorad as of and for the year ended December 31, 2024 and as of and for each of the three-month periods ended March 31, 2025 and 2024 is included at the end of this press release. Ellomay does not undertake to separately report Dorad’s financial results in a press release in the future. Neither Ellomay nor its independent public accountants have reviewed or consulted with the Luzon Group, Ellomay Luzon Energy or Dorad with respect to the financial results included in this press release.

About Ellomay Capital Ltd.

Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol “ELLO”. Since 2009, Ellomay focuses its business in the renewable energy and power sectors in Europe, USA and Israel.

To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy, Spain, the Netherlands and Texas, USA, including:

  • Approximately 335.9 MW of operating solar power plants in Spain (including a 300 MW solar plant in owned by Talasol, which is 51% owned by the Company) and approximately 38 MW of operating solar power plants in Italy;
  • 9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel’s largest private power plants with production capacity of approximately 850MW, representing about 6%-8% of Israel’s total current electricity consumption;
  • Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas Gelderland B.V., project companies operating anaerobic digestion plants in the Netherlands, with a green gas production capacity of approximately 3 million, 3.8 million and 9.5 million Nm3 per year, respectively;
  • 83.333% of Ellomay Pumped Storage (2014) Ltd., which is involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;
  • Solar projects in Italy with an aggregate capacity of 294 MW that have reached “ready to build” status; and
  • Solar projects in the Dallas Metropolitan area, Texas, USA with an aggregate capacity of approximately 27 MW that are placed in service and in process of connection to the grid and additional 22 MW are under construction.

For more information about Ellomay, visit .

Information Relating to Forward-Looking Statements

This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company’s management. All statements, other than statements of historical facts, included in this press release regarding the Company’s plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words “estimate,” “project,” “intend,” “expect,” “believe” and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company’s forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company’s forward-looking statements, including changes in electricity prices and demand, continued war and hostilities and political and economic conditions generally in Israel, regulatory changes, the decisions of the Israeli Electricity Authority, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad, competition, changes in the supply and prices of resources required for the operation of the Dorad’s facilities and in the price of oil and electricity, changes in the Israeli CPI, changes in interest rates, seasonality, failure to obtain financing for the expansion of Dorad and other risks applicable to projects under development and construction, and other risks applicable to projects under development and construction, in addition to other risks and uncertainties associated with the Company’s and Dorad’s business that are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Contact:

Kalia Rubenbach (Weintraub)

CFO

Tel: +972 (3) 797-1111

Email:   

 
Dorad Energy Ltd.

Interim Condensed Statements of Financial Position

March 31



March 31



December 31

2025



2024



2024

(Unaudited)



(Unaudited)



(Audited)

NIS thousands



NIS thousands



NIS thousands

Current assets





Cash and cash equivalents

1,030,373



399,596



846,565

Trade receivables and accrued income

247,812



181,182



185,625

Other receivables

26,929



13,850



32,400

Financial derivatives

803



-



-

Total current assets

1,305,917



594,628



1,064,590





Non-current assets





Restricted deposit

541,855



514,770



531,569

Long-term Prepaid expenses

79,666



29,548



79,739

Fixed assets

2,678,973



3,065,103



2,697,592

Intangible assets

10,215



7,573



9,688

Right of use assets

53,332



54,544



54,199

Total non-current assets

3,364,041



3,671,538



3,372,787





Total assets

4,669,958



4,266,166



4,437,377





Current liabilities





Current maturities of loans from banks

347,509



329,137



321,805

Current maturities of lease liabilities

4,991



4,787



4,887

Current tax liabilities

24,119



-



14,016

Trade payables

297,164



158,545



168,637

Other payables

14,865



19,897



14,971

Financial derivatives

-



1,125



-

Total current liabilities

688,648



513,491



524,316





Non-current liabilities





Loans from banks

1,756,777



2,001,668



1,750,457

Other long-term liabilities

60,872



11,562



60,987

Long-term lease liabilities

47,198



48,007



46,809

Provision for dismantling and restoration

37,212



38,013



38,102

Deferred tax liabilities

405,837



297,691



399,282

Liabilities for employee benefits, net

160



160



160

Total non-current liabilities

2,308,056



2,397,101



2,295,797





Equity





Share capital

11



11



11

Share premium

642,199



642,199



642,199

Capital reserve from activities with shareholders

3,748



3,748



3,748

Retained earnings

1,027,296



709,616



971,306

Total equity

1,673,254



1,355,574



1,617,264





Total liabilities and equity

4,669,958



4,266,166



4,437,377







Dorad Energy Ltd.

Interim Condensed Statements of Profit or Loss

 

 

For the three months ended

Year ended

  

March 31



December 31

  

2025

 

2024

 

2024

  

(Unaudited)

 

(Unaudited)

 

(Audited)

  

NIS thousands

 

NIS thousands

 

NIS thousands

Revenues

610,554

 610,882 

 2,863,770 

 

 

 

 

Operating costs of the Power Plant

 

 

 

 

 

 

 

Energy costs

105,220

 131,084 

 574,572 



 

 

 

Electricity purchase and

infrastructure services

325,315

 263,191 

 1,372,618 

Depreciation and

amortization

51,418

55,514 

106,266 

Other operating costs

 

43,475

 

 42,469 

 

 190,027 

 

 

 

 

Total operating costs of Power Plant

 

525,428

 

 492,258 

 

 2,243,483 

 

 

 

 

 

 

 

 

Profit from operating the Power Plant

85,126

 118,624 

 620,287 

 

 

 

 

General and administrative expenses

8,186

 9,874 

 23,929 

Other income

 

-

 

 - 

 

 58 

 

 

 

 

Operating profit

76,940

 108,750 

 596,416 

 

 

 

 

Financing income

28,452

 12,879 

 184,939 

Financing expenses

 

32,743

 

 36,396 

 

 193,825 

 

 

 

 

Financing expenses, net

 

4,291

 

 23,517 

 

 8,886 

 

 

 

 

Profit before taxes on income

72,649

 85,233 

 587,530 

 

 

 

 

Taxes on income

 

16,659

 

 19,596 

 

 135,203 

 

 

 

 

Net profit for the period

 

55,990

 

 65,637 

 

 452,327



Dorad Energy Ltd.
Interim Condensed Statements of Changes in Shareholders’ Equity
   Capital reserve   
   for activities   
 Share

 Share  with Retained   
 capital

 premium  shareholders earnings  Total Equity
 NIS thousands

 NIS thousands  NIS thousands NIS thousands  NIS thousands
For the three months         
 ended March 31, 2025      
 (Unaudited)        
       
Balance as at        
 January 1, 2025 (Audited)11 642,199  3,748 971,306  1,617,264 
         
Net profit for the period

  -    -  55,990  55,990 
         
Balance as at 

 March 31, 2025 (Unaudited)
 11

  642,199   3,748 1,027,296  1,673,254 
       
For the three months         
 ended March 31, 2024        
 (Unaudited)      
       
Balance as at       
 January 1, 2024 (Audited)11 642,199  3,748 643,979 1,289,937 
       
Net profit for the period    65,637 65,637 
       
Balance as at       
 March 31, 2024 (Unaudited)11 642,199  3,748 709,616 1,355,574 
       
For the year ended      
 December 31, 2024 (Audited)      
       
Balance as at      
 January 1, 2024 (Audited)11 642,199  3,748 643,979 1,289,937 
       
Dividend distributed    (125,000)(125,000)
Net profit for the year    452,327 452,327 
       
Balance as at       
 December 31, 2024 (Audited)11 642,199  3,748 971,306 1,617,264 



 

 
Dorad Energy Ltd.
Interim Condensed Statements of Cash Flows
  For the three months endedYear ended 
  March 31

 December 31 
  2025 2024 2024 
  (Unaudited) (Unaudited) (Audited) 
  NIS thousands NIS thousands NIS thousands 
Cash flows from operating activities:     
Net Profit for the period55,990  65,637  452,327 
    
Adjustments:   
Depreciation and amortization   
and fuel consumption53,036  59,379  121,664 
Taxes on income16,659  19,596   135,203 
Financing expenses, net4,291  23,517  8,886 
 73,986  102,492  265,753 
    
Change in trade receivables(62,187) 30,684  26,241 
Change in other receivables5,471 (4,493)(20,951)
Change in trade payables116,677 (8,906)(10,361)
Change in other payables(106) 5,954 (3,481)
Change in other long-term liabilities315 (1,381)(3,661)
 60,170  21,858 (12,213)
    
Net cash from operating activities190,146  189,987  705,867 
    
Cash flows from investing activities:   
Proceeds (used in) for settlement of financial derivatives, net289 (1,395) 1,548 
Decrease in long-term restricted deposits-  17,500  17,500 
Investment in fixed assets(34,249)(17,069)(44,132)
Proceeds from arbitration   337,905 
Proceeds from insurance for damages to fixed assets 2,737  5,148 
Investment in intangible assets(1,115)(412)(4,054)
Interest received14,847  9,577  42,221 
    
Net cash from )used in) investing activities(20,228) 10,918  356,136 
    
Cash flows from financing activities:   
Repayment of lease liability (100)(4,984)
Repayment of loans from banks  -  (284,570)
Dividends paid (17,500)(142,500)
Interest paid(190)(196)(129,957)
Proceeds from arbitration   127,195 
    
Net cash used in financing activities(190)(17,796)(434,816)
    
Net increase in cash and cash equivalents169,728  183,109  627,187 
    
Effect of exchange rate fluctuations   
on cash and cash equivalents14,080 (2,759) 132 
Cash and cash equivalents at   
beginning of period846,565  219,246  219,246 
Cash and cash equivalents at end   
of period 1,030,373 399,596  846,565  
    
(a) Significant non-cash activity     
Liability for gas agreements432  56,208 


EN
30/05/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Ellomay Capital

 PRESS RELEASE

Ellomay Capital Reports Publication of Financial Statements of Dorad E...

Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three Months Ended March 31, 2025 TEL-AVIV, Israel, May 30, 2025 (GLOBE NEWSWIRE) -- Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay” or the “Company”), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today reported the publication in Israel of financial statements as of and for the three months ended March 31, 2025 of Dorad Energy Ltd. (“Dorad”), in which Ellomay currently indirectly holds approximately 9.4% t...

 PRESS RELEASE

Ellomay Capital Announces the Filing of the Annual Report on Form 20-F...

Ellomay Capital Announces the Filing of the Annual Report on Form 20-F for 2024 Tel-Aviv, Israel, April 30, 2025 (GLOBE NEWSWIRE) -- Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay” or the “Company”), a renewable energy and power generator and developer of renewable energy and power projects in Europe, USA and Israel, today announced the filing of its Annual Report on Form 20-F for the year ended December 31, 2024 with the Securities and Exchange Commission. A copy of the Annual Report on Form 20-F is available to be viewed and downloaded from the Investor Relations section ...

 PRESS RELEASE

Ellomay Capital Ltd. Announces the Execution of an Agreement to sell 4...

Ellomay Capital Ltd. Announces the Execution of an Agreement to sell 49% of its Italian Solar Portfolio of 198 MW to Clal Insurance, a Leading Israeli Institutional Investor Tel-Aviv, Israel, April 09, 2025 (GLOBE NEWSWIRE) -- Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay” or the “Company”), a renewable energy and power generator and developer of renewable energy and power projects in Europe, USA and Israel, today announced that it entered into an investment agreement (the “Clal Agreement”) with Clal Insurance Ltd., a leading Israeli institutional investor, and several of it...

 PRESS RELEASE

Ellomay Capital Reports Results for the Fourth Quarter and Full Year o...

Ellomay Capital Reports Results for the Fourth Quarter and Full Year of 2024 TEL-AVIV, Israel, March 31, 2025 (GLOBE NEWSWIRE) -- Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay” or the “Company”), a renewable energy and power generator and developer of renewable energy and power projects in Europe, USA and Israel, today reported its unaudited consolidated financial results for the fourth quarter and year ended December 31, 2024. Financial Highlights Total assets as of December 31, 2024 amounted to approximately €676.7 million, compared to total assets as of December 31, 202...

 PRESS RELEASE

Ellomay Capital Reports Publication of Financial Statements of Dorad E...

Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. for the Year Ended December 31, 2024 TEL-AVIV, Israel, March 31, 2025 (GLOBE NEWSWIRE) -- Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay” or the “Company”), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today reported the publication in Israel of financial statements for the year ended December 31, 2024 of Dorad Energy Ltd. (“Dorad”), in which Ellomay currently indirectly holds approximately 9.4% through its indirect 50% owne...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch