HFFG HF Foods Group Inc

HF Foods Reports Second Quarter 2025 Financial Results

HF Foods Reports Second Quarter 2025 Financial Results

Reports Quarterly Record Net Revenue and Gross Profit

LAS VEGAS, Aug. 11, 2025 (GLOBE NEWSWIRE) -- HF Foods Group Inc. (NASDAQ: HFFG) (“HF Foods” or the “Company”), a leading distributor of international foodservice solutions to Asian restaurants and other businesses across the United States, reported its unaudited financial results for the quarter ended June 30, 2025.

Second Quarter 2025 Financial Results

  • Net revenue increased 4.1% to $314.9 million compared to $302.3 million in the prior year period.
  • Gross profit increased 5.1% to $55.1 million compared to $52.5 million in the prior year period. Gross profit margin increased 13 basis points to 17.5% compared to the prior year period.
  • Net income increased 117.0% to $0.5 million compared to net income of $0.2 million in the prior year period.
  • Adjusted EBITDA increased 31.1% to $13.8 million compared to $10.6 million in the prior year period.
  • GAAP diluted EPS increased to $0.02 compared to $0.00 in the prior year period. Non-GAAP diluted EPS increased to $0.12 compared to $0.04 in the prior year period.

Management Commentary

“We are pleased to report record net revenue and gross profit for HF Foods in the second quarter,” said Felix Lin, President and Chief Executive Officer of HF Foods. “Our results demonstrate the continued momentum of our transformation initiatives and our disciplined execution against our strategic priorities, even amid a dynamic and uncertain macro environment. The successful completion of our ERP implementation across our entire network has established a unified platform that will drive breakthrough levels of efficiency and unlock the full potential of our operations. We remain confident in our long-term strategy and are actively evaluating attractive M&A opportunities as we are focused on expanding our geographic footprint and enhancing our product capabilities. Through our strategic investments, operational excellence, and market leadership in the Asian specialty distribution landscape, we believe HF Foods is positioned to drive sustained growth and create long-term value for our shareholders.”

Second Quarter 2025 Results

Net revenue was $314.9 million for the second quarter of 2025 compared to $302.3 million in the prior year period, an increase of $12.5 million, or 4.1%. The increase was primarily attributable to volume increases and improved pricing in Meat & Poultry and Seafood.

Gross profit was $55.1 million for the three months ended June 30, 2025, compared to $52.5 million in the prior year period, an increase of $2.7 million, or 5.1%. The increase was primarily attributable to an increase in volume and improved pricing in Meat & Poultry and Seafood during the quarter. Gross profit margin increased to 17.5% compared to 17.4% in the same period in 2024.

Distribution, selling and administrative expenses increased by $1.2 million, or 2.4%, for the three months ended June 30, 2025. Distribution, selling and administrative expenses as a percentage of net revenue decreased from 16.5% in the prior year to 16.2% for the three months ended June 30, 2025, primarily due to increased net revenue and lower professional fees, partially offset by increased payroll, rental and other expenses.

Net income increased 117.0% to $0.5 million for the three months ended June 30, 2025, compared to net income of $0.2 million for the three months ended June 30, 2024. The improvement was primarily driven by an increase in income from operations of $1.5 million compared to the prior year period; however, the prior year’s results included a one-time gain from lease guarantee income offset by an SEC settlement, which did not recur in the current year, thereby partially offsetting the year-over-year improvement.

Adjusted EBITDA increased 31.1% to $13.8 million compared to $10.6 million in the prior year, which was due to various items noted in the Adjusted EBITDA table below.        

Cash Flow and Liquidity

Cash provided by operating activities was $10.5 million for the six months ended June 30, 2025, compared to cash provided by operating activities of $1.9 million in the prior year period. Net cash provided by operating activities increased by $8.5 million primarily due to an increase in non-cash expense add-backs. As of June 30, 2025, the Company had cash of $15.7 million, checks issued not presented for payment of $7.0 million and access to approximately $57.8 million in additional funds through the $125.0 million line of credit, subject to a borrowing base calculation. The Company has funded working capital and other capital requirements primarily by cash flow from operations and bank loans. Cash is required to pay purchase costs for inventory, salaries, fuel and trucking expenses, selling expenses, rental expenses, income taxes, other operating expenses and to service debts.

Earnings Call and Webcast

HF Foods’ management team will host a live conference call to discuss its financial results today at 1:30 p.m. PT (4:30 p.m. ET). The link to the webcast will be available on the “Events” section of the Company’s Investor Relations website at Those interested in participating in the live call can dial 1-877-407-0752 or 1-201-389-0912. The webcast will be archived and available for replay.

About HF Foods Group Inc.

HF Foods Group Inc. is a leading marketer and distributor of fresh produce, frozen and dry food, and non-food products to primarily Asian restaurants and other foodservice customers throughout the United States. HF Foods aims to supply the increasing demand for Asian American restaurant cuisine, leveraging its nationwide network of distribution centers and its strong relations with growers and suppliers of fresh, high-quality specialty restaurant food products and supplies in the US and Asia. Headquartered in Las Vegas, Nevada, HF Foods trades on Nasdaq under the symbol “HFFG”. For more information, please visit

Investor Relations Contact:

ICR

Investors: Anna Kate Heller

Media: Michael Wolfe

Forward-Looking Statements

All statements in this news release other than statements of historical facts are, or may be deemed to be, “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and contain our current expectations about our future results. We have attempted to identify any forward-looking statements by using words such as “aims,” “continues,” “expects,” “plans,” “will,” and other similar expressions. Although we believe that the expectations reflected in all of our forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Such statements are not guarantees of future performance or events and are subject to known and unknown risks and uncertainties that could cause the Company’s actual results, events or financial positions to differ materially from those included within or implied by such forward-looking statements. Such factors include, but are not limited to, risks relating to our ability to consummate our operational transformation plan as anticipated, risks relating to the impact of our operational plan on our sales and efficiencies, risks relating to the impact of demographic trends on demand for the products we distribute, risks related to potential increases in tariff-related costs, statements of assumption underlying any of the foregoing, and other factors including those disclosed under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024 and other filings with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date made. Except as required by law, we undertake no obligation to disclose any revision to these forward-looking statements.

Non-GAAP Financial Measures

Discussion of our financial results includes certain non-GAAP financial measures, including EBITDA, Adjusted EBITDA, non-GAAP net income (loss) attributable to HF Foods Group Inc. and non-GAAP EPS (“earnings per share”), that we believe provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial performance with other companies in the same industry, many of which present similar non-GAAP financial measures to investors. The definitions of EBITDA, Adjusted EBITDA, non-GAAP net income (loss) attributable to HF Foods Group Inc. and non-GAAP EPS may not be the same as similarly titled measures used by other companies in the industry. EBITDA, Adjusted EBITDA, non-GAAP net income (loss) attributable to HF Foods Group Inc. and non-GAAP EPS are not defined under GAAP and are subject to important limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of our financial results as reported under GAAP.

We use non-GAAP financial measures to supplement our GAAP financial results. Management uses EBITDA, defined as net income (loss) before interest expense, interest income, income taxes, and depreciation and amortization to measure operating performance. In addition, management uses Adjusted EBITDA, defined as net income (loss) before interest expense, interest income, income taxes, and depreciation and amortization, further adjusted to exclude certain unusual, non-cash, or non-recurring expenses. We believe that Adjusted EBITDA is less susceptible to variances in actual performance resulting from non-recurring expenses, and other non-cash charges, provides useful information for our investors and is more reflective of other factors that affect our operating performance.

We believe non-GAAP net income (loss) attributable to HF Foods Group Inc. and non-GAAP EPS are useful measures of operating performance because these measures exclude certain items not reflective of our core operating performance. Non-GAAP net income (loss) attributable to HF Foods Group Inc. is defined as net income (loss) attributable to HF Foods Group Inc. adjusted for amortization of intangibles, change in fair value of interest rate swaps, stock based compensation, transaction related costs, transformational project costs and certain unusual, non-cash, or non-recurring expenses. We believe that non-GAAP net income (loss) attributable to HF Foods Group Inc. and non-GAAP EPS facilitates period-over-period comparisons and provides additional clarity for investors to better evaluate our operating results. We present EBITDA, Adjusted EBITDA, non-GAAP net income (loss) attributable to HF Foods Group Inc. and non-GAAP EPS in order to provide supplemental information that we consider relevant for the readers of our consolidated financial statements included elsewhere in its reports filed with the SEC, including its most recent Annual Report on Form 10-K, and such information is not meant to replace or supersede U.S. GAAP measures. Reconciliations of the non-GAAP financial measures to their most comparable GAAP financial measures are included in the schedules attached to this press release.

 
HF FOODS GROUP INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)
 June 30, 2025 December 31, 2024
ASSETS   
CURRENT ASSETS:   
Cash$15,650  $14,467 
Accounts receivable, net 52,492   54,346 
Inventories 127,240   97,783 
Prepaid expenses and other current assets 6,784   11,507 
TOTAL CURRENT ASSETS 202,166   178,103 
Property and equipment, net 158,011   149,572 
Operating lease right-of-use assets 27,998   13,944 
Long-term investments 2,239   2,350 
Customer relationships, net 131,332   136,615 
Trademarks, trade names and other intangibles, net 28,060   24,911 
Goodwill 38,815   38,815 
Other long-term assets 4,916   5,681 
TOTAL ASSETS$593,537  $549,991 
LIABILITIES AND SHAREHOLDERS' EQUITY   
CURRENT LIABILITIES:   
Checks issued not presented for payment$6,989  $5,687 
Line of credit 60,815   57,483 
Accounts payable 68,251   50,644 
Current portion of long-term debt, net 5,410   5,410 
Current portion of obligations under finance leases 6,405   3,797 
Current portion of obligations under operating leases 4,253   4,177 
Accrued expenses and other liabilities 17,576   18,001 
TOTAL CURRENT LIABILITIES 169,699   145,199 
Long-term debt, net of current portion 100,614   103,324 
Obligations under finance leases, non-current 27,847   19,929 
Obligations under operating leases, non-current 24,856   10,125 
Deferred tax liabilities 27,425   29,392 
Other long-term liabilities 1,979   728 
TOTAL LIABILITIES 352,420   308,697 
Commitments and contingencies   
SHAREHOLDERS’ EQUITY:   
Preferred stock     
Common stock 5   5 
Treasury stock (7,750)  (7,750)
Additional paid-in capital 605,078   604,235 
Accumulated deficit (357,628)  (357,199)
TOTAL SHAREHOLDERS’ EQUITY ATTRIBUTABLE TO HF FOODS GROUP INC. 239,705   239,291 
Noncontrolling interests 1,412   2,003 
TOTAL SHAREHOLDERS’ EQUITY 241,117   241,294 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY$593,537  $549,991 
        



HF FOODS GROUP INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data)

(Unaudited)
  Three Months Ended June 30, Six Months Ended June 30,
   2025   2024   2025   2024 
Net revenue $314,853  $302,342  $613,281  $597,996 
Cost of revenue  259,721   249,877   507,190   495,120 
Gross profit  55,132   52,465   106,091   102,876 
         
Distribution, selling and administrative expenses  51,013   49,840   100,818   100,336 
Income from operations  4,119   2,625   5,273   2,540 
         
Other expenses (income):        
Interest expense  2,817   3,119   5,426   5,953 
Other (income) expense, net  (414)  3,466   (591)  3,372 
Change in fair value of interest rate swap contracts  685   (361)  1,869   (2,331)
Lease guarantee income     (5,433)     (5,548)
Total other expenses, net  3,088   791   6,704   1,446 
Income (Loss) before income taxes  1,031   1,834   (1,431)  1,094 
         
Income tax expense (benefit)  521   1,599   (411)  1,418 
Net Income (Loss)  510   235   (1,020)  (324)
Less: net (loss) income attributable to noncontrolling interests  (706)  218   (591)  353 
Net income (loss) attributable to HF Foods Group Inc. $1,216  $17  $(429) $(677)
         
Earnings (Loss) per common share - basic $0.02  $  $(0.01) $(0.01)
Earnings (Loss) per common share - diluted $0.02  $  $(0.01) $(0.01)
         
Weighted average shares - basic  52,969,037   52,585,715   52,853,982   52,370,842 
Weighted average shares - diluted  53,414,715   52,661,119   52,853,982   52,370,842 
                 



HF FOODS GROUP INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)
 Six Months Ended June 30,
  2025   2024 
Cash flows from operating activities:   
Net loss$(1,020) $(324)
Adjustments to reconcile net loss to net cash provided by operating activities:   
Depreciation and amortization expense 14,019   13,266 
Provision (credit) for expected credit losses 618   (40)
Deferred tax benefit (1,967)  (824)
Change in fair value of interest rate swap contracts 1,869   (2,331)
Stock-based compensation 999   1,260 
Non-cash lease expense 2,488   1,930 
Lease guarantee income    (5,548)
Other non-cash (income) expense (330)  485 
Changes in operating assets and liabilities:   
Accounts receivable 1,406   (3,303)
Accounts receivable - related parties (170)  (240)
Inventories (29,457)  (13,614)
Prepaid expenses and other current assets 4,723   1,149 
Other long-term assets 541   723 
Checks issued not presented for payment 1,302   1,958 
Accounts payable 17,419   10,880 
Accounts payable - related parties 188   254 
Operating lease liabilities (1,735)  (2,007)
Accrued expenses and other liabilities (425)  (1,733)
Net cash provided by operating activities 10,468   1,941 
Cash flows from investing activities:   
Purchase of property and equipment (6,731)  (6,331)
Proceeds from sale of property and equipment 139    
Net cash used in investing activities (6,592)  (6,331)
Cash flows from financing activities:   
Payments for tax withholding related to vested stock awards (156)  (128)
Proceeds from line of credit 631,713   735,717 
Repayment of line of credit (628,237)  (727,958)
Repayment of long-term debt (2,730)  (2,768)
Payment of debt financing costs (213)   
Repayment of obligations under finance leases (3,070)  (1,737)
Net cash (used in) provide by financing activities (2,693)  3,126 
Net increase (decrease) in cash 1,183   (1,264)
Cash at beginning of the period 14,467   15,232 
Cash at end of the period$15,650  $13,968 
        



HF FOODS GROUP INC. AND SUBSIDIARIES

RECONCILIATION OF NET INCOME (LOSS) TO EBITDA AND ADJUSTED EBITDA

(In thousands)

(Unaudited)
  Three Months Ended June 30,  
   2025  2024  Change
Net income $510 $235  $275 
Interest expense, net  2,775  3,119   (344)
Income tax expense  521  1,599   (1,078)
Depreciation and amortization  7,261  6,590   671 
EBITDA  11,067  11,543   (476)
Lease guarantee income    (5,433)  5,433 
Change in fair value of interest rate swap contracts  685  (361)  1,046 
Stock-based compensation expense  625  522   103 
Business transformation costs (1)  629  130   499 
SEC settlement    3,900   (3,900)
Other non-routine expense (2)  10  260   (250)
Executive transition and organizational redesign (3)  829     829 
Adjusted EBITDA $13,845 $10,561  $3,284 
            



  Six Months Ended June 30,  
   2025   2024  Change
Net loss $        (1,020) $        (324) $        (696)
Interest expense, net          5,384           5,953           (569)
Income tax (benefit) expense          (411)          1,418           (1,829)
Depreciation and amortization          14,019           13,266           753 
EBITDA          17,972           20,313           (2,341)
Lease guarantee income          —           (5,548)          5,548 
Change in fair value of interest rate swap contracts          1,869           (2,331)          4,200 
Stock-based compensation expense          999           1,260           (261)
Business transformation costs (1)          866           1,103           (237)
SEC settlement          —           3,900           (3,900)
Other non-routine expense (2)          110           566           (456)
Executive transition and organizational redesign (3)          1,802           —           1,802 
Adjusted EBITDA $        23,618  $        19,263  $        4,355 
             

________________

(1)Represents costs associated with the launch and continued implementation of strategic projects including supply chain management.

improvements and technology infrastructure initiatives.
  
(2)Includes contested proxy and related legal and consulting costs and facility closure costs.
  
(3)Includes severance and related expenses for the Company’s transition of executive officers and organizational redesign.



 
HF FOODS GROUP INC. AND SUBSIDIARIES

RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO HF FOODS GROUP INC.

TO NON-GAAP NET INCOME AND NON-GAAP EPS ATTRIBUTABLE TO HF FOODS GROUP INC.

(In thousands, except per share amounts)

(Unaudited)
 
The following tables present our non-GAAP net income (loss) and non-GAAP EPS for the three and six months June 30, 2025 and 2024 respectively, as well as reconciliations of each measure to their nearest GAAP equivalents:
 
  Three Months Ended June 30,  
   2025   2024  Change
Net income attributable to HF Foods Group Inc. $1,216  $17  $1,199 
Amortization of intangibles and deferred financing costs  4,021   4,070   (49)
Lease guarantee income     (5,433)  5,433 
Change in fair value of interest rate swaps  685   (361)  1,046 
Stock-based compensation expense  625   522   103 
Business transformation costs (1)  629   130   499 
SEC settlement     3,900   (3,900)
Other non-routine expense (2)  10   260   (250)
Executive transition and organizational redesign (3)  829      829 
Aggregate adjustment for income taxes (4)  (1,632)  (776)  (856)
Non-GAAP net income attributable to HF Foods Group Inc. $6,383  $2,329  $4,054 
GAAP diluted loss per common share attributable to HF Foods $0.02  $  $0.02 
EPS difference (5)  0.10   0.04   0.06 
Non-GAAP diluted earnings per common share attributable to HF Foods (5) $0.12  $0.04  $0.08 
Non-GAAP diluted weighted average number of shares (in thousands) (5)  53,415   52,661   
           



  Six Months Ended June 30,  
   2025   2024  Change
Net loss attributable to HF Foods Group Inc. $(429) $(677) $248 
Amortization of intangibles and deferred financing costs  7,890   8,140   (250)
Lease guarantee income     (5,548)  5,548 
Change in fair value of interest rate swaps  1,869   (2,331)  4,200 
Stock-based compensation expense  999   1,260   (261)
Business transformation costs (1)  866   1,103   (237)
SEC settlement     3,900   (3,900)
Other non-routine expense (2)  110   566   (456)
Executive transition and organizational redesign (3)  1,802      1,802 
Aggregate adjustment for income taxes (4)  (3,249)  (1,781)  (1,468)
Non-GAAP net income attributable to HF Foods Group Inc. $9,858  $4,632  $5,226 
GAAP diluted earnings (loss) per common share attributable to HF Foods $(0.01) $(0.01) $ 
EPS difference (5)  0.20   0.10   0.10 
Non-GAAP diluted earnings per common share attributable to HF Foods (5) $0.19  $0.09  $0.10 
Non-GAAP diluted weighted average number of shares (in thousands) (5)  53,245   52,961   

________________

(1)Represents costs associated with the launch and continued implementation of strategic projects including supply chain management improvements and technology infrastructure initiatives.
  
(2)Includes contested proxy and related legal and consulting costs and facility closure costs.
  
(3)Includes severance and related expenses for the Company’s transition of executive officers and organizational redesign.
  
(4)Represents the adjustments to the tax provision values to a normalized annual effective tax rate on adjusted pretax earnings, excluding permanent items, using 24.0% for the second quarters of 2025 and 2024.
  
(5)EPS difference and diluted non-GAAP earnings per share are calculated by dividing our non-GAAP net income attributable to HF Foods by our non-GAAP diluted weighted average number of shares.


EN
11/08/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on HF Foods Group Inc

 PRESS RELEASE

HF Foods Reports Second Quarter 2025 Financial Results

HF Foods Reports Second Quarter 2025 Financial Results Reports Quarterly Record Net Revenue and Gross Profit LAS VEGAS, Aug. 11, 2025 (GLOBE NEWSWIRE) -- HF Foods Group Inc. (NASDAQ: HFFG) (“HF Foods” or the “Company”), a leading distributor of international foodservice solutions to Asian restaurants and other businesses across the United States, reported its unaudited financial results for the quarter ended June 30, 2025. Second Quarter 2025 Financial Results Net revenue increased 4.1% to $314.9 million compared to $302.3 million in the prior year period.Gross profit increased 5....

 PRESS RELEASE

HF Foods to Report Second Quarter 2025 Results on August 11, 2025

HF Foods to Report Second Quarter 2025 Results on August 11, 2025 Company to Host Conference Call with Prepared Remarks and Q&A at 1:30 p.m. PT LAS VEGAS, July 28, 2025 (GLOBE NEWSWIRE) -- (NASDAQ: HFFG) (“HF Foods”, or the “Company”), a leading distributor of international foodservice solutions to Asian restaurants and other businesses across the United States, today announced it will report financial results for the second quarter ended June 30, 2025, on Monday, August 11, 2025, after market close. The Company will host a conference call to discuss its financial results on August 11...

 PRESS RELEASE

HF Foods Reports First Quarter 2025 Financial Results

HF Foods Reports First Quarter 2025 Financial Results Year over year growth in Net Revenue and Gross Profit LAS VEGAS, May 12, 2025 (GLOBE NEWSWIRE) -- HF Foods Group Inc. (NASDAQ: HFFG) (“HF Foods” or the “Company”), a leading distributor of international foodservice solutions to Asian restaurants and other businesses across the United States, reported its unaudited financial results for the quarter ended March 31, 2025. First Quarter 2025 Financial Results Net revenue increased 0.9% to $298.4 million compared to $295.7 million in the prior year period. Gross profit increased 1.1% t...

 PRESS RELEASE

HF Foods Group Inc. Rebrands and Launches Innovative E-Commerce Platfo...

HF Foods Group Inc. Rebrands and Launches Innovative E-Commerce Platform Dedicated to International Foodservice Solutions in the U.S. Latest milestone in Company’s transformation plan expands access to specialty products through a seamless digital experience and new branding LAS VEGAS, May 06, 2025 (GLOBE NEWSWIRE) -- (NASDAQ: HFFG) (“HF Foods” or the “Company”), a leading distributor of international foodservice solutions to Asian restaurants and other businesses across the United States, today announced the launch of a new e-commerce platform – a unique offering within the specialty ...

 PRESS RELEASE

HF Foods to Report First Quarter 2025 Results on May 12, 2025

HF Foods to Report First Quarter 2025 Results on May 12, 2025 Pre-Recorded Earnings Call Webcast Will Be Available on Investor Relations Website LAS VEGAS, May 05, 2025 (GLOBE NEWSWIRE) -- (NASDAQ: HFFG) (“HF Foods”, or the “Company”), a leading distributor of international foodservice solutions to Asian restaurants and other businesses across the United States, today announced it will report financial results for the first quarter ended March 31, 2025, on Monday, May 12, 2025, after market close. Prepared remarks from members of the executive management team discussing these results ...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch