PRF1T PRFoods AS

PRFoods Consolidated Audited Annual Report 2022/2023

PRFoods Consolidated Audited Annual Report 2022/2023

PRFoods Consolidated Audited Annual Report 2022/2023

Management Commentary

2022/2023 financial year was first when PRFoods regained its profitability after COVID. This was achieved as a result of major restructuring of the group operations: Finland, our previous biggest operations, but continuously lossmaking unit, was sold off; Swedish fish farms and new licences had to be sold to deleverage the company. As a result, our sales were 19.6 million Euros last year compared to 42.1 year before. EBITDA from operations rose to 0.3 million Euros compared -1.7 million loss the year before. Net profit amounted to 0.3 million Euros, compared to 8.1 millionEuros loss year before.

Net debt was reduced from 24.7 to 16.7 million. Majority of group’s debt is on fixed interest rates; hence we have not been so severely affected by rise of interest rates. Nevertheless, the net debt level remains too high and in order to reduce it, group has undertaken several steps: massive costs reduction and disposal of further fish farming assets. While fish farming is very attractive future business line, the capital requirements to fully expand these activities are not realistic for PRFoods in short term. We continue to develop further fish farming licences for future potential.

High inflationary environment and volatile fish prices have affected significantly both domestic demand and export in 2022 and 2023. On very positive note, since the non-compete in Finland ends in 2024, we have already orders from Finland exceeding the total revenues of Estonian business from 2022-2023. In 2024 we will see also Estonian processing business turning to long waited profit. Fish prices have come down significantly during H2 2023 and this has already boosted demand for fish products.

As we stated before the instability of markets is new norm, but the business has shown capacity to adapt to various challenges. Our high leverage has been debilitating factor to develop the business in recent years, but slowly but surely the ship has turned and is on much better footing. We are particularly proud of our team’s persistence and professionalism- their efforts have been simply remarkable.

2023-2024 financial year will be year of fish processing and expanding to Finland and other markets. John Ross Jr continues to be one of the industry’s most profitable salmon smoker and Saare Kala has doubled its local sales under new management during last year and will see minimum 3x growth in sales in 2024 calendar year. Our cashflow is much more robust now thanks to further deleveraging of the company. On behalf of myself, I wish the group and its management all the best in taking the business to new level.

KEY RATIOS OF THE GROUP

INCOME STATEMENT

mln EUR (unless stated otherwise)
Formula / Comment2022/20232021/20222020/20212019/20202018/2019
SalesSales19,642,158,778,385,7
Gross profitNet sales – Cost of goods sold3,63,15,09,611,9
EBITDA from operationsProfit before one-offs and fair value adjustment on biological assets0,3-1,7-1,22,84,0
EBITDAProfit (Loss) before financial income and costs, tax, depreciation and amortisation0,3-1,9-1,31,91,7
EBITOperating profit (loss)-1,0-4,2-3,9-0,7-0,5
EBTProfit (loss) before tax0,4-8,2-5,0-1,8-1,2
Net profit (-loss) 0,3-8,1-5,2-1,9-1,5
Gross marginGross profit / Net sales18,3%7,4%8,5%12,2%13,9%
Operational EBITDA marginEBITDA from operations/Net sales1,5%-4,1%-2,1%3,5%4,7%
EBITDA marginEBITDA /Net sales1,5%-5,1%-2,1%2,4%2,0%
EBIT marginEBIT / Net sales-5,1%-9,9%-6,6%-0,9%-0,5%
EBT marginEBT / Net sales2,0%-19,5%-8,5%-2,2%-1,4%
Net marginNet profit (loss) / Net sales1,5%-19,4%-8,8%-2,4%-1,7%
Operating expense ratioOperating expenses / Net sales24,0%17,1%16,1%13,4%12,5%
BALANCE SHEET

mln EUR (unless stated otherwise)
Formula / Comment30.06.202330.06.202230.06.202130.06.202030.06.2019
Net debtShort- and long-term loans and borrowings – Cash16,724,722,420,720,5
Equity 8,38,115,819,821,9
Working capitalCurrent assets – Current liabilities0,0-3,2-3,2-4,0-3,1
Assets 30,238,955,657,162,5
Liquidity ratioCurrent assets / Current liabilities1,0x0,7x0,8x0,8x0,9x
Equity ratioEquity / Total assets27,4%20,7%28,4%34,7%35,0%
Gearing ratioNet debt / (Equity + Net debt)66,9%75,4%58,7%51,1%48,3%
Debt to AssetTotal debt/Total assets0,7x0,8x0,7x0,7x0,7x
Net debt-to-EBITDA from operationsNet debt / EBITDA from operations55,8x-14,5x-17,9x7,5x5,1x
ROENet profit (loss) / Average equity4,1%-68,5%-29,0%-9,1%-6,5%
ROANet profit (loss) / Average assets1,0%-17,3%-9,2%-3,2%-2,3%

Indrek Kasela

AS PRFoods

Member of the Management Board

Phone:



Attachment



EN
31/10/2023

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on PRFoods AS

 PRESS RELEASE

Consolidated Unaudited Interim Report of AS PRFoods for the 2nd quarte...

Consolidated Unaudited Interim Report of AS PRFoods for the 2nd quarter and 6 months of 2025/2026 financial year MANAGEMENT COMMENTARYPRFoods’ second quarter of the financial year continued to take place in a challenging economic environment, characterized by weak consumption, price sensitivity, and increased cost pressure. This has particularly affected the Group’s operations in Estonia and nearby markets. At the same time, management has remained focused on core activities, cost control, and strengthening the financial structure. In the second quarter of the financial year, the Group’s r...

 PRESS RELEASE

AS-i PRFoods 2025/2026 majandusaasta 2. kvartali ja 6 kuu konsolideeri...

AS-i PRFoods 2025/2026 majandusaasta 2. kvartali ja 6 kuu konsolideeritud auditeerimata vahearuanne JUHTKONNA KOMMENTAAR PRFoodsi majandusaasta teine kvartal on möödunud jätkuvalt keerulises majanduskeskkonnas, mida iseloomustavad nõrk tarbimine, hinnatundlikkus ning suurenenud kulusurve. Eelkõige on see mõjutanud Grupi tegevust Eestis ja lähiturgudel. Samas on juhtkond jätkanud keskendumist põhitegevustele, kulude kontrollile ning finantsstruktuuri tugevdamisele. Majandusaasta teises kvartalis ulatus Grupi müügitulu 5,1 miljoni euroni, vähenedes võrreldes eelmise aasta sama perioodiga 1,...

 PRESS RELEASE

AS PRFoods resolutions of the Shareholders

AS PRFoods resolutions of the Shareholders AS PRFoods resolutions of the Shareholders adopted by the General Meeting of Shareholders of AS PRFoods on 27.12.2025 without calling a meetingThe general meeting of shareholders (the Meeting) of AS PRFoods (the Company) was held without convening a meeting in accordance with § 2991 of the Commercial Code. The voting took place via submitting the voting ballots during the period from 06.12.2025 to 27.12.2025. According to the Commercial Code, in the event of non-voting, the shareholder is deemed to have voted against the resolution. Following the s...

 PRESS RELEASE

AS PRFoods aktsionäride üldkoosoleku otsused

AS PRFoods aktsionäride üldkoosoleku otsused AS PRFoods aktsionäride üldkoosoleku 27.12.2025 otsused koosolekut kokku kutsumataAS-i PRFoods (Aktsiaselts) aktsionäride üldkoosolek (Koosolek) toimus koosolekut kokku kutsumata vastavalt äriseadustiku §-le 2991. Hääletamine toimus hääletussedelite esitamise teel perioodil 06.12.2025–27.12.2025. Vastavalt äriseadustikule loetakse hääletamata jätmise korral, et aktsionär hääletas otsuse vastu.Hääletussedelite esitamise tulemusel võttis Koosolek vastu järgmised otsused: Saare Kala Tootmine OÜ 100% osaluse võõrandamine Saaremere Kala AS-i poolt K...

 PRESS RELEASE

Conclusion of share sale agreement of the share of Saare Kala Tootmine...

Conclusion of share sale agreement of the share of Saare Kala Tootmine OÜ and the proposal to the shareholders of AS PRFoods to adopt shareholders’ resolutions without calling a meeting The subsidiary of AS PRFoods (registry code 11560713) Saaremere Kala AS (registry code  11310040, hereinafter "Seller") signed an agreement on 05.12.2025 for the sale of its 100% shareholding in Saare Kala Tootmine OÜ (registry code 10377013, hereinafter "SKT") and transfer of claims arising from shareholder loans and an inventory loan provided to SKT to the Latvian company Brīvais Vilnis A/S (Latvian regist...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch