ADEA XPERI HLDG CORP

Adeia Announces Second Quarter 2025 Financial Results

Adeia Announces Second Quarter 2025 Financial Results

Signed 5 deals in the second quarter, highlighted by 3 with new customers

Paid down over $300 million on our term loan since separation

Introduced RapidCoolTM, a revolutionary direct-to-chip liquid cooling technology for high performance semiconductors

SAN JOSE, Calif., Aug. 05, 2025 (GLOBE NEWSWIRE) -- Adeia Inc. (Nasdaq: ADEA) (the “Company” or “Adeia”) today announced financial results for the second quarter ended June 30, 2025.

“We delivered revenue of $85.7 million, consistent with our expectations, and closed five deals during the second quarter across key growth verticals including semiconductors, e-commerce and OTT,” said Paul E. Davis, chief executive officer of Adeia. “Our new deal momentum continued, with two new license agreements in e-commerce and one new license agreement in semiconductors. Our innovation engine remains strong, and we were excited to announce our new RapidCool direct-to-chip liquid cooling technology targeting AI and other compute-intensive applications. With strong cash generation and disciplined expense management, we remain committed to delivering sustainable long-term value for our shareholders.”

Second Quarter Financial Highlights

  • Revenue was $85.7 million as compared to $87.7 million in the first quarter of 2025
  • GAAP diluted earnings per share (EPS) was $0.15 and non-GAAP diluted EPS was $0.25
  • GAAP net income was $16.7 million and adjusted EBITDA was $45.7 million
  • Cash from operations was $23.1 million
  • Paid down $11.1 million on our term loan



Business Highlights

  • Signed a new multi-year license agreement with ST Microelectronics, a global leader in analog and digital semiconductors, for access to our semiconductor portfolio
  • Signed a multi-year renewal with a popular domestic OTT streaming service, for access to our media portfolio
  • Signed multi-year license agreements with two new e-commerce customers, including Warby Parker, a rapidly growing eyeglass retailer, for access to our media portfolio
  • Signed a multi-year renewal with a domestic pay-TV provider, for access to our media portfolio
  • Introduced RapidCool, a revolutionary direct-to-chip liquid cooling technology for high performance semiconductors



Capital Allocation

During the quarter, the Company made $11.1 million in principal payments towards its term loan, bringing the outstanding balance to $458.9 million as of June 30, 2025.

On June 17, 2025, the Company distributed $5.4 million to stockholders of record on May 27, 2025, for a quarterly cash dividend of $0.05 per share of common stock. 

The Board of Directors declared a dividend of $0.05 per share, payable on September 16, 2025, to stockholders of record on August 26, 2025.

Financial Outlook

The Company is reiterating its prior full-year 2025 revenue outlook, and updating certain other items of its financial outlook, including lower operating expenses: 

  2025

GAAP Outlook
 2025

Non-GAAP Outlook
Category

(in millions, except for tax rate)
 Updated Prior Updated Prior
Revenue $390.0 − 430.0 $390.0 − 430.0 $390.0 − 430.0 $390.0 − 430.0
Operating expenses(1) $261.0 − 271.0 $263.0 − 275.0 $160.0 − 166.0 $166.0 − 174.0
Interest expense $40.0 − 42.0 $41.0 − 43.0 $40.0 − 42.0 $41.0 − 43.0
Other income $5.5 − 6.5 $4.0 − 4.5 $5.5 − 6.5 $4.0 − 4.5
Tax rate 10.0% − 30.0% 15.0% − 30.0% 23.0% 23.0%
Net income(2) $85.1 − 86.5 $76.5 − 81.6 $150.5 − 175.9 $144.0 − 167.5
Adjusted EBITDA(2) N/A N/A $232.1 − 266.1 $226.3 − 258.3
Diluted shares outstanding 112.0 − 113.0 113.0 − 114.0 112.0 − 113.0 113.0 − 114.0



(1)
See tables for reconciliation of GAAP to non-GAAP operating expenses.

(2) See tables for reconciliation of GAAP net income to (i) non-GAAP net income and (ii) adjusted earnings before interest expense, income taxes, depreciation and amortization (adjusted EBITDA).



Conference Call Information

The Company will hold its second quarter 2025 earnings conference call at 2:00 PM Pacific Time (5:00 PM Eastern Time) on Tuesday, August 5, 2025. To access the call in the U.S., please dial +1 (888) 660-6411, and for international callers, dial +1 (929) 203-0849. All participants should dial in 15 minutes prior to the start of the conference call. The Company also suggests utilizing the webcast link to access the live call and the replay at .

Safe Harbor Statement

This press release contains “forward-looking statements” within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on information available to the Company as of the date hereof, as well as the Company’s current expectations, assumptions, estimates and projections that involve risks and uncertainties. In this context, forward-looking statements often address expected future business, financial performance and financial condition, and often contain words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “could,” “seek,” “see,” “will,” “may,” “would,” “might,” “potentially,” “estimate,” “continue,” “target,” similar expressions or the negatives of these words or other comparable terminology that convey uncertainty of future events or outcomes. All forward-looking statements by their nature address matters that involve risks and uncertainties, many of which are beyond the Company’s control, and are not guarantees of future results.

Forward-looking statements are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statements. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in such statements and, therefore, you should not place undue reliance on any such statements and caution must be exercised in relying on forward-looking statements. Important risk factors that may cause such a difference include, but are not limited to: the Company’s ability to implement its business strategy; the Company’s ability to enter into new and renewal license agreements with customers on favorable terms; the Company’s ability to retain and hire key personnel; uncertainty as to the long-term value of the Company’s common stock; legislative, regulatory and economic developments affecting the Company’s business; general economic and market developments and conditions; the Company’s ability to grow and expand its patent portfolios; changes in technology and development of new technology in the industries in which in which the Company operates; the evolving legal, regulatory and tax regimes under which the Company operates; unforeseen liabilities and expenses; risks associated with the Company’s indebtedness; unpredictability and severity of catastrophic events, including, but not limited to, acts of terrorism or outbreak of war or hostilities, natural disasters and global health pandemics, each of which may have an adverse impact on the Company’s business, results of operations, and financial condition. These risks, as well as other risks associated with the Company’s business, are more fully discussed in the Company’s filings with the U.S. Securities and Exchange Commission (“SEC”), including the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. While the list of factors presented here is, and the list of factors presented in the Company’s filings with the SEC are, considered representative, no such list should be considered to be a complete statement of all potential risks and uncertainties. Unlisted factors may present significant additional obstacles to the realization of forward-looking statements.

Causes of material differences in results as compared with those anticipated in the forward-looking statements could include, among other things, business disruption, operational problems, failure to complete licensing arrangements on anticipated terms and timeline, failure to prevail in litigation we may bring against third parties, financial loss, legal liability to third parties and similar risks, any of which could have a material adverse effect on the Company’s consolidated financial condition, results of operations, liquidity or trading price of common stock. The Company does not assume any obligation to publicly provide revisions or updates to any forward-looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws.

About Adeia Inc.

Adeia is a leading R&D and intellectual property (IP) licensing company that accelerates the adoption of innovative technologies in the media and semiconductor industries. Adeia’s fundamental innovations underpin technology solutions that are shaping and elevating the future of digital entertainment and electronics. Adeia’s IP portfolios power the connected devices that touch the lives of millions of people around the world every day as they live, work and play. For more, please visit .

Non-GAAP Financial Measures

In addition to disclosing financial results calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP), the Company’s earnings release contains non-GAAP financial measures adjusted, where applicable, for either one-time or ongoing non-cash acquired intangibles amortization charges, costs related to actual or planned business combinations including transaction fees, integration costs, severance, facility closures, and retention bonuses, separation costs, all forms of stock-based compensation, loss on debt extinguishment, expensed debt refinancing costs, impairment of intangible assets, impact of certain foreign currency adjustments, discontinued operations and related tax effects. In addition, adjusted EBITDA adjusts for recurring charges of interest expense, income taxes, depreciation and amortization. Management believes that the non-GAAP measures used in this release provide investors with important perspectives on the Company’s ongoing business and financial performance and are helpful to provide investors with an understanding of our core operating results reflecting our normal business operations. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP. Our use of non-GAAP financial measures has certain limitations in that the non-GAAP financial measures we use may not be directly comparable to those reported by other companies. For example, the terms used in this press release, such as EBITDA margin, which is defined as EBITDA as a percentage of revenue, adjusted EBITDA, non-GAAP operating expenses, non-GAAP net income and non-GAAP diluted earnings per share (EPS) do not have a standardized meaning. Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of our performance in relation to other companies. We seek to compensate for the limitation of our non-GAAP presentation by providing a detailed reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures in the tables attached hereto. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures. All financial data is presented on a GAAP basis except where the Company indicates its presentation is on a non-GAAP basis.

Set forth below are reconciliations of the Company’s reported and forecasted GAAP to non-GAAP financial metrics.

Investor Contact:

Chris Chaney

Vice President, Investor Relations

 
– Tables Follow –
 
SOURCE: ADEIA INC.

ADEA


 
ADEIA INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

(unaudited)


 
 Three Months Ended  Six Months Ended 
 June 30,

2025
  June 30,

2024
  June 30,

2025
  June 30,

2024
 
Revenue$85,735  $87,350  $173,405  $170,755 
Operating expenses:           
Research and development 15,857   14,799   32,324   28,724 
Selling, general and administrative 32,129   24,617   60,561   48,646 
Amortization expense 14,170   20,030   28,252   43,187 
Litigation expense 7,174   4,262   13,028   7,192 
Total operating expenses 69,330   63,708   134,165   127,749 
Operating income 16,405   23,642   39,240   43,006 
Interest expense (10,216)  (13,296)  (20,865)  (27,471)
Other income and expense, net 1,434   1,428   3,146   2,828 
Loss on debt extinguishment    (453)     (453)
Income before income taxes 7,623   11,321   21,521   17,910 
Provision for (benefit from) income taxes (9,099)  2,939   (7,015)  8,629 
Net income$16,722  $8,382  $28,536  $9,281 
Net income per share:           
Basic$0.15  $0.08  $0.26  $0.09 
Diluted$0.15  $0.07  $0.25  $0.08 
Weighted average number of shares used in per share calculations:           
Basic 108,832   108,667   108,387   108,216 
Diluted 112,179   112,536   112,597   112,757 



 
ADEIA INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)


 
 June 30,  December 31, 
 2025  2024 
ASSETS     
Current assets:     
Cash and cash equivalents$84,247  $78,825 
Marketable securities 32,232   31,567 
Total cash, cash equivalents, and marketable securities 116,479   110,392 
Accounts receivable, net 28,626   34,145 
Unbilled contracts receivable 107,015   104,047 
Other current assets 15,166   9,792 
Total current assets 267,286   258,376 
Long-term unbilled contracts receivable 47,933   62,767 
Property and equipment, net 5,686   6,278 
Operating lease right-of-use assets 8,738   9,322 
Intangible assets, net 277,525   301,177 
Goodwill 313,660   313,660 
Long-term income tax receivable 124,218   112,441 
Other long-term assets 37,847   33,940 
Total assets$1,082,893  $1,097,961 
LIABILITIES AND EQUITY     
Current liabilities:     
Accounts payable$3,082  $8,045 
Accrued liabilities 24,482   24,517 
Current portion of long-term debt, net 21,007   21,021 
Deferred revenue 37,961   19,523 
Total current liabilities 86,532   73,106 
Deferred revenue, less current portion 55,942   64,555 
Long-term debt, net 427,924   454,435 
Noncurrent operating lease liabilities 8,923   9,480 
Long-term income tax payable 85,342   84,585 
Other long-term liabilities 15,314   15,229 
Total liabilities 679,977   701,390 
Commitments and contingencies     
Stockholders’ equity:     
Preferred stock     
Common stock 127   125 
Additional paid-in capital 667,250   648,914 
Treasury stock at cost (285,018)  (255,301)
Accumulated other comprehensive income (loss) 44   (1)
Retained earnings 20,513   2,834 
Total stockholders’ equity 402,916   396,571 
Total liabilities and stockholders’ equity$1,082,893  $1,097,961 



 
ADEIA INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)


 
 Six Months Ended 
 June 30,

2025
  June 30,

2024
 
Cash flows from operating activities:     
Net income$28,536  $9,281 
Adjustments to reconcile net income to net cash from operating activities:     
Depreciation of property and equipment 997   1,010 
Amortization of intangible assets 28,252   43,187 
Stock-based compensation expense 16,944   11,737 
Deferred income tax (4,917)  (3,596)
Loss on debt extinguishment    453 
Amortization of debt issuance costs 1,652   1,601 
Other (230)  (1,272)
Changes in operating assets and liabilities:     
Accounts receivable 5,521   14,666 
Unbilled contracts receivable 11,866   (4,368)
Other assets (15,557)  5,331 
Accounts payable (4,198)  (2,864)
Accrued and other liabilities 1,565   (1,716)
Deferred revenue 9,825   17,240 
Net cash provided by operating activities 80,256   90,690 
Cash flows from investing activities:     
Purchases of property and equipment (420)  (1,214)
Purchases of intangible assets (5,350)  (8,476)
Purchases of short-term investments (12,989)  (18,701)
Proceeds from maturities of investments 12,600   20,150 
Net cash used in investing activities (6,159)  (8,241)
Cash flows from financing activities:     
Principal payments on debt agreements (28,178)  (10,853)
Payments of dividends (10,857)  (52,139)
Proceeds from employee stock purchase program and exercise of stock options 1,392   1,539 
Repurchases of common stock (11,326)   
Repurchases of common stock for tax withholdings on equity awards (19,706)  (9,102)
Net cash used in financing activities (68,675)  (70,555)
Net increase in cash and cash equivalents 5,422   11,894 
Cash and cash equivalents at beginning of period 78,825   54,560 
Cash and cash equivalents at end of period$84,247  $66,454 



 
ADEIA INC.

GAAP TO NON-GAAP RECONCILIATIONS

(in thousands, except per share amounts)

(unaudited)


 
Net income           
 Three Months Ended  Six Months Ended 
 June 30,

2025
  June 30,

2024
  June 30,

2025
  June 30,

2024
 
GAAP net income$16,722  $8,382  $28,536  $9,281 
            
Adjustments to GAAP net income:           
Stock-based compensation expense:           
Research and development 1,422   1,093   2,656   1,902 
Selling, general and administrative 7,278   5,499   14,288   9,835 
Amortization expense 14,170   20,030   28,252   43,187 
Transaction costs recorded in selling, general and administrative 43   1,255   1,154   1,255 
Separation and other related costs recorded in selling, general and administrative (1) 5,848   767   6,379   2,591 
Total operating expenses adjustments 28,761   28,644   52,729   58,770 
Loss on debt extinguishment    453      453 
Non-GAAP tax adjustment (2) (17,468)  (6,357)  (24,093)  (9,111)
Non-GAAP net income$28,015  $31,122  $57,172  $59,393 
            
Diluted earnings per share           
 Three Months Ended  Six Months Ended 
 June 30,

2025
  June 30,

2024
  June 30,

2025
  June 30,

2024
 
GAAP diluted earnings per share$0.15  $0.07  $0.25  $0.08 
            
Adjustments to GAAP diluted earnings per share:           
Stock-based compensation expense:           
Research and development 0.01   0.01   0.02   0.02 
Selling, general and administrative 0.06   0.05   0.13   0.09 
Amortization expense 0.13   0.18   0.25   0.38 
Transaction costs recorded in selling, general and administrative    0.01   0.01   0.01 
Separation and other related costs recorded in selling, general and administrative (1) 0.05   0.01   0.06   0.02 
Total operating expenses adjustments 0.25   0.26   0.47   0.52 
Loss on debt extinguishment           
Non-GAAP tax adjustment (2) (0.15)  (0.05)  (0.21)  (0.07)
Non-GAAP diluted earnings per share$0.25  $0.28  $0.51  $0.53 



(1)
Represents separation and related costs that were incurred subsequent to the separation on October 1, 2022, including expenses incurred on a transitional basis under a contract shared with Xperi Inc.

(2) The provision for income taxes is adjusted to reflect the net income tax effects of the various non-GAAP pretax adjustments.

 
ADEIA INC.

GAAP NET INCOME TO

ADJUSTED EBITDA RECONCILIATION

(in thousands)

(unaudited)


 
 Three Months Ended  Six Months Ended 
 June 30,

2025
  June 30,

2024
  June 30,

2025
  June 30,

2024
 
GAAP net income$16,722  $8,382  $28,536  $9,281 
            
Adjustments to GAAP net income:           
Stock-based compensation expense:           
Research and development 1,422   1,093   2,656   1,902 
Selling, general and administrative 7,278   5,499   14,288   9,835 
Transaction costs recorded in selling, general and administrative 43   1,255   1,154   1,255 
Separation and other related costs recorded in selling, general and administrative (1) 5,847   767   6,378   2,591 
Amortization expense 14,170   20,030   28,252   43,187 
Depreciation expense 488   490   997   1,010 
Interest expense 10,216   13,296   20,865   27,471 
Other income and expense, net (1,434)  (1,428)  (3,146)  (2,828)
Loss on debt extinguishment    453      453 
Provision for (benefit from) income taxes (9,099)  2,939   (7,015)  8,629 
Adjusted EBITDA$45,653  $52,776  $92,965  $102,786 



(1)
Represents separation and related costs that were incurred subsequent to the separation on October 1, 2022, including expenses incurred on a transitional basis under a contract shared with Xperi Inc.

 
ADEIA INC.

RECONCILIATION FOR GUIDANCE

ON OPERATING EXPENSES

(in millions)

(unaudited)


 
 Year Ended 
 December 31, 2025 
 Low  High 
GAAP operating expenses$261.0  $271.0 
Amortization expense 57.0   57.0 
Stock-based compensation expense 36.0   38.0 
Separation and related costs (1) 8.0   10.0 
Total of non-GAAP adjustments 101.0   105.0 
Non-GAAP operating expenses$160.0  $166.0 



(1)
Represents separation and related costs that were incurred subsequent to the separation on October 1, 2022, including expenses incurred on a transitional basis under a contract shared with Xperi Inc.

 
ADEIA INC.

RECONCILIATION FOR GUIDANCE

ON NET INCOME

(in millions)

(unaudited)


 
 Year Ended 
 December 31, 2025 
 Low  High 
GAAP net income$85.1  $86.5 
Amortization expense 57.0   57.0 
Stock-based compensation expense 36.0   38.0 
Separation and related costs (1) 8.0   10.0 
Total of non-GAAP operating expenses 101.0   105.0 
Non-GAAP tax adjustment (2) (35.6)  (15.6)
Non-GAAP net income$150.5  $175.9 



(1)
Represents separation and related costs that were incurred subsequent to the separation on October 1, 2022, including expenses incurred on a transitional basis under a contract shared with Xperi Inc.

(2) The provision for income taxes is adjusted to reflect the net income tax effects of the various non-GAAP pretax adjustments.

 
ADEIA INC.

RECONCILIATION FOR GUIDANCE ON

ADJUSTED EBITDA

(in millions)

(unaudited)


 
 Year Ended 
 December 31, 2025 
 Low  High 
GAAP net income$85.1  $86.5 
Stock-based compensation expense 36.0   38.0 
Separation and related costs (1) 8.0   10.0 
Amortization expense 57.0   57.0 
Depreciation expense 2.1   2.1 
Interest expense 40.0   42.0 
Other income (5.5)  (6.5)
Income tax expense 9.4   37.0 
Total of non-GAAP adjustments 147.0   179.6 
Adjusted EBITDA$232.1  $266.1 



(1)
Represents separation and related costs that were incurred subsequent to the separation on October 1, 2022, including expenses incurred on a transitional basis under a contract shared with Xperi Inc.





EN
05/08/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on XPERI HLDG CORP

 PRESS RELEASE

Adeia Wins Best of Show Award at FMS: The Future of Memory and Storage...

Adeia Wins Best of Show Award at FMS: The Future of Memory and Storage Conference SAN JOSE, Calif., Aug. 06, 2025 (GLOBE NEWSWIRE) -- Adeia Inc., a leading innovator in semiconductor 3D integration and advanced packaging technologies, is proud to announce that it has been presented with the “Most Innovative Technology” award, which is a “Best of Show” award – one of the highest honors recognizing outstanding achievement and innovation – at FMS: the Future of Memory and Storage. FMS is recognized as the world's foremost conference highlighting the key advancements, trends, and industry fig...

 PRESS RELEASE

Adeia Announces Second Quarter 2025 Financial Results

Adeia Announces Second Quarter 2025 Financial Results Signed 5 deals in the second quarter, highlighted by 3 with new customersPaid down over $300 million on our term loan since separationIntroduced RapidCoolTM, a revolutionary direct-to-chip liquid cooling technology for high performance semiconductors SAN JOSE, Calif., Aug. 05, 2025 (GLOBE NEWSWIRE) -- Adeia Inc. (Nasdaq: ADEA) (the “Company” or “Adeia”) today announced financial results for the second quarter ended June 30, 2025. “We delivered revenue of $85.7 million, consistent with our expectations, and closed five deals during th...

 PRESS RELEASE

Adeia to Release Second Quarter 2025 Financial Results on August 5, 20...

Adeia to Release Second Quarter 2025 Financial Results on August 5, 2025 SAN JOSE, Calif., July 08, 2025 (GLOBE NEWSWIRE) -- Adeia Inc. (Nasdaq: ADEA) will announce its financial results for the second quarter ended June 30, 2025, on Tuesday, August 5, 2025, following the close of market. The company will host an earnings conference call at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) that same day. To access the earnings conference call: U.S. callers, please dial +1 (888) 660-6411International callers, please dial +1 (929) 203-0849 All participants should dial in ...

 PRESS RELEASE

Adeia to Participate in the “2025 Virtual Tech Conference: Discover th...

Adeia to Participate in the “2025 Virtual Tech Conference: Discover the Innovations Reshaping Tomorrow” Virtual Conference Presented by Maxim Group LLC on Tuesday, June 3rd – Thursday, June 5th at 9:00 a.m. EDT SAN JOSE, Calif., June 02, 2025 (GLOBE NEWSWIRE) -- Adeia Inc. (Nasdaq: ADEA), a leader in developing innovative technology solutions, announced today that Keith A. Jones, chief financial officer, has been invited to present at the “2025 Virtual Tech Conference: Discover the Innovations Reshaping Tomorrow,” presented by Maxim Group LLC, on Tuesday, June 3rd – Thursday, June 5th at ...

 PRESS RELEASE

Adeia Announces First Quarter 2025 Financial Results

Adeia Announces First Quarter 2025 Financial Results Signed 10 deals in the first quarter, highlighted by 4 with new customers Paid down $17 million of debt and repurchased $10 million of common stock Generated $57 million in cash from operations   SAN JOSE, Calif., May 05, 2025 (GLOBE NEWSWIRE) -- Adeia Inc. (Nasdaq: ADEA) (the “Company” or “Adeia”) today announced financial results for the first quarter ended March 31, 2025. “We had a strong start to the year with revenue of $87.7 million which was in line with our expectations, and we generated $57.1 million in cash from operations,”...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch