Report
Shirish Rane

HCC's Q3FY20 results (Underperformer) - Initiated debt carve out of Rs21bn

Q3FY20 result highlights

  • During the quarter, HCC reported a revenue decline of 2.4% yoy to Rs10.7bn (below our estimate of Rs12.3bn). Delay in execution of Mumbai Coastal road project continues to impact the revenues adversely. Note that work has resumed on the projects after Supreme Court order.
  • EBITDA grew by 9.8% yoy to Rs2.2bn (in line with our estimates) led by lower cost of raw materials and favourable mix towards higher margin projects. As a result, EBITDA margin came in at 20.4%.
  • Adjusted loss in Q3FY20 was Rs977m (vs profit of Rs99m in Q3FY19). However, HCC reported profit of Rs1.7bn due to reversal of provisions related to arbitration award and claims of Rs3.3bn.
  • Order backlog as on December 2019 stood at Rs161bn, a declined 11% yoy and a book to bill ratio of 3.8x. During the quarter, HCC booked order of worth Rs2.1bn.
  • HCC, in consultation with lenders, have initiated a transfer of Rs21bn (Rs8bn of term loans and cash credit of Rs11.1bn) of debt into a SPV (a third party SPV) along with Rs21bn of awards and Rs32bn of claims.  The tenure of the debt will be 10 years. This is expected to address the cash flow stress and working capital issues for the company in next 12 to 18 months. HCC will be left with debt of Rs26bn with no repayment obligations for next two to three years.
  • Indian government has decided to challenge the arbitration awards only after seeking the legal opinion (rather than challenging each awards). HCC expects to accelerate the settlement of awards/claims of ~Rs40bn (being pursued at HCC concessions level).

Key positives: Debt carve out to solve cash flow issues in medium term; Indian government not to challenge every arbitration awards

Key negatives: Delay in monetisation of arbitration claims

Impact on financials:  Reduce our earnings estimates for FY21E due to slow execution and introduce our FY22E earnings estimates.

Valuations & view

HCC’s core execution continues to remain constrained due to tight liquidity situations. HCC has initiated a debt carve out with the lenders for Rs21bn of debt. We expect execution to recover 12 to 18 months post the debt carveout.  Meanwhile, the earnings visibility continues to remain weak elevated debt/ borrowing costs. As a result, we maintain our Underperformer rating on HCC with a price target of Rs8.​

Underlying
Hindustan Construction Co. Ltd.

Hindustan Construction Company Limited is engaged in engineering and construction activities. The Company's segments include Engineering and Construction, Infrastructure, Real estate, Comprehensive Urban Development and Management, and Others. The Company provides engineering and construction services for projects across sectors, such as power, transportation, water and industrial projects. Its operations include construction of dams, barrages, tunnels, underground power stations and surface power stations, along with water conductor systems, such as surge shafts, pressure shafts and penstocks. Its operations also include material handling, such as aerial cableways for concrete placement, tower cranes, ropeways and hydraulic operated traveling/collapsible tunnel formwork, among others. It provides solutions in nuclear power by tie-ups with engineering and construction solution providers. In addition, the Company delivers transport systems, bridges and highways.

Provider
IDFC Securities
IDFC Securities

IDFC Securities Ltd., a subsidiary of the Infrastructure Development Finance Company (IDFC) wherein the Government of India holds a 20% interest, is India's leading equities broker catering to most of the prominent financial institutions,  both foreign and domestic investing in Indian equities. A research team of experienced and dedicated experts ensures the flow of critically investigated stock ideas and portfolio strategies for our clients. Our coverage spans across various growth sectors such as agriculture, automobiles, Consumer Goods, Technology, Healthcare, Infrastructure, Media, Power, Real Estate, Telecom, Capital Goods, Logistics, Cement  amongst other sectors. Our clients value us for our strong research-led investment ideas, superior client servicing track record and exceptional execution skills.

Analysts
Shirish Rane

Other Reports on these Companies
Other Reports from IDFC Securities

ResearchPool Subscriptions

Get the most out of your insights

Get in touch