Report
Shirish Rane

Tata Power's Q4FY18 results (Neutral) - Results below est; Divestment gathers momentum

Q4FY18 consolidated result highlights

  • Mundra reported an under recovery of Rs0.93/0.84 per unit in Q4FY18/FY18 (vs Rs0.85/0.60 per unit in Q4FY17/FY17. Mundra availability was 91%/79% in Q4FY18/FY18 (normative of 80%). As a result, Mundra UMPP’s reported a loss of Rs4.9bn/Rs14bn in Q4FY18/FY18 (vs loss of Rs1.4bn/Rs9bn in Q4FY17/FY17). 
  • Increase in coal prices led to increase in Coal mines (Excl Arutmin mines) profit contribution to Rs3bn/Rs12bn in Q4FY18/FY18 (vs Rs2.4bn/Rs5.1 in Q4FY17/FY17). Gross spread (realisation minus cash cost) increased to USD 24.4/25 per ton in Q4FY18/FY18 (vs USD23.2/16.1 per ton in Q4FY17/FY17)
  • Standalone EBITDA was Rs5.9bn/Rs23.4bn (flat/12% yoy). Standalone adj PAT came in at Rs1.7bn/10.9bn. Tata Power reported standalone losses due to net impairment of Rs42bn in Mundra Investment (on account of rise in coal prices)
  • Cons. profit of Rs2.1bn  (Rs12bn in FY18)(adj. for exceptional item) for Q4FY18 was below estimate of Rs5.3bn. Profit has been adj. for a) write back of good will of coal companies to Rs18bn b) Rs1.1bn of write off of profit related to Zambia c) provision related to capital expenditure of few projects
  • Divestment process has gained momentum in Q4FY18 with company board approving sale of investment in Tata Communication and defence business at a value of Rs22bn each. The proceeds will be used to reduce debt.

Key positives: Definite steps to divest Telecom and Defence business; Mumbai PPA with BEST, state DISCOM, rolled over till FY19

Key Negatives: Coal Supply at discounted prices under Indonesian domestic market obligation

Impact on financials:  Maintain our earnings estimates

Valuations & view

We see no major rerating triggers in the next 12-18 months barring unlocking of value from non-core assets and listing of renewables portfolio. We believe the unlocking of value through sale of shares will be a one off event and timing of these events add to uncertainty.  As a result, we believe current valuations of 1.4x FY19E P/BV and 13x FY19E earnings offer limited upside. Maintain Neutral with a revised price target of Rs92 (valuing renewables portfolio separately at 8xEV/EBITDA).

Underlying
Tata Power Company Limited

Tata Power is an integrated power utility based in India. Co. has an installed generation capacity of 8,584 MW in India and a presence in all the segments of the power sector viz. Fuel and Logistics, Generation (thermal, hydro, solar and wind), Transmission, Distribution and Trading. Co. maintains public-private partnerships in Generation, Transmission and Distribution in India. Co. is also active in renewable energy in India and has developed and fully commissioned a 4,000 MW Ultra Mega Power Project at Mundra (Gujarat) based on super-critical technology. Co.'s international presence includes strategic investments in Indonesia, Singapore, South Africa, Australia and Bhutan.

Provider
IDFC Securities
IDFC Securities

IDFC Securities Ltd., a subsidiary of the Infrastructure Development Finance Company (IDFC) wherein the Government of India holds a 20% interest, is India's leading equities broker catering to most of the prominent financial institutions,  both foreign and domestic investing in Indian equities. A research team of experienced and dedicated experts ensures the flow of critically investigated stock ideas and portfolio strategies for our clients. Our coverage spans across various growth sectors such as agriculture, automobiles, Consumer Goods, Technology, Healthcare, Infrastructure, Media, Power, Real Estate, Telecom, Capital Goods, Logistics, Cement  amongst other sectors. Our clients value us for our strong research-led investment ideas, superior client servicing track record and exceptional execution skills.

Analysts
Shirish Rane

Other Reports on these Companies
Other Reports from IDFC Securities

ResearchPool Subscriptions

Get the most out of your insights

Get in touch