Report
Paweł Szpigiel

Cyfrowy Polsat – Undeserved premium to peer group

Over the last 5 months the shares of Cyfrowy Polsat climbed by more than 15%, outpacing the market by nearly 19 percentage points. At the same time, the company announced a dividend payout, which is positive news (in fact, we had been expecting it for a long time). On the other hand, (1) its current DivYield at 3.6% is low in comparison with the peer group (DivYield’19 median for peer group stands at 5.4%) and with the rival PLY PW (DivYield’19 = 5.8%). (2) Moreover, net of the impact of Netia’s consolidation and IFRS 16, EBITDA shrank by 6.0% YoY, which came as a disappointment. Despite the above, the company is trading on EV/EBITDA’19 = 6.6x at an over 10% premium to the peer group, which we find undeserved. We estimate EBITDA to stand at PLN 3.75 billion under IAS 17, down by 2.4% compared with the 2018 pro forma figure. This makes Cyfrowy Polsat the only of the three major Polish telecoms to see its earnings drop (vs PLY +7.1%, OPL +2.4%). The decline is attributable not only to Netia but also to the sluggish advertising market (in Q1 2019, spending on TV advertising and sponsorship in Poland fell by 3.1%). Consequently, we updated our forecasts (among others, with the impact of IFRS 16) to arrive at a revised target price of PLN 24.60, which implies that the share price may potentially slide by more than 5%. In our opinion, Play is a more attractive choice in the sector.

Underlying
Cyfrowy Polsat SA

Provider
mBank
mBank

Set up in 1986, mBank (originally BRE – Export Development Bank) is Poland’s 4th largest universal banking group in terms of total assets and 5th by net loans and deposits at the end of June 2019. mBank has one of the oldest brokerages in Poland – we have been providing brokerage services since 1991 - and the biggest, serving about 300 ths clients.

We provide all brokerage services available in the Polish capital market (i.e. Warsaw Stock Exchange, non-public markets and forex) in a way that meets the expectations of all groups of investors, both individual and institutional. Participating in the dynamic growth of the Polish capital market since its inception, we have acquired competences and experience needed to provide the highest quality of service and we have won the trust and satisfaction of our Clients.

Over the past decade, mBank's Equity Research Team has been consistently ranked among the top research teams in Parkiet's annual institutional investor surveys (Parkiet is Poland's leading daily business newspaper). mBank analysts provide coverage on an extensive list of companies, mainly in Poland but also elsewhere in the CEE region: Austria, Czechia, Portugal, Ukraine and Hungary. 

Clients get access to a comprehensive selection of research products including daily market insights, monthly roundups, macroeconomic views, industry- and company- specific analyses, investing strategies, earnings comments, etc.

We give our institutional clients numerous opportunities to connect with industry professionals, top executives, and leading analysts:

  • Get direct access to senior management teams at listed companies (over 30 meetings in 2018),
  • Engage in our many industry events, featuring listed Polish and global firms (in 2018, we hosted sector-themed conferences around industrials, chemical companies, telecoms, retail, and financials, and co-hosted a Best of Poland investors' with Commerzbank and the Warsaw Stock Exchange),
  • Stay informed through an array of enlightening discussion panels, workshops, and briefing sessions with regulatory officials.

Analysts
Paweł Szpigiel

Other Reports on these Companies
Other Reports from mBank

ResearchPool Subscriptions

Get the most out of your insights

Get in touch