Report

Eurocash – Accounting Change Helps Profits

Upon a review, we found a growing gap between the size of Eurocash's reported EBITDA figures and the corresponding cash earnings. From a negligible level in 2016 and 2017, the gap (before IFRS 16) increased sharply to PLN 30m in 9M 2018, and in 9M 2019 it amounted to PLN 17m – no other retailer reports discrepancies this big. Eurocash recently changed its accounting policy, making it almost impossible to compare segmental performance in 2017 versus 2019, or make predictions for the future. The Cash EBITDA figure contracted at an annual rate of 7.7% in 9M 2018, only to rebound by 9.8% in the same period in 2019 while at the same time reported EBITDA posted respective increases of 3% and 10%. We have revised the underlying EBITDA assumptions in our valuation models to facilitate comparisons against peers. In Q3 2019, Eurocash achieved relatively slow growth in Wholesale, represented by Cash&Carry and Distribution, as well as in Retail, where revenues per store increased at a weaker pace than could have been expected given the period's high rate of food price inflation. Looking at the slow pace of store expansion this year, with only eight stores (net LTM) added in Q3, it is highly unlikely that Eurocash will reach the 900 openings target for the Delikatesy Centrum supermarket chain by 2023; realistically, that number should be set much lower at about 370. Nevertheless the Retail business is expected to improve EBITDA margins to a target 4.4% in the coming years after a restructuring exercise, and having factored this in along with EBITDA revisions we raise our target price for EUR stock to PLN 19.80 per and we upgrade the stock to reduce.

Underlying
Eurocash S.A.

Eurocash, through its subsidiaries, is engaged in the distribution of food products, household chemicals, alcohol, and tobacco products (fast moving consumer goods). Through a range of distribution formats, Co. and its subsidiaries focus its business activities on the wholesale distribution to customers across the wholesale market segments, in particular, to stores throughout Poland such as retail stores, convenience stores at petrol stations, restaurants, hotels and cafeterias. Co. and its subsidiaries operate a range of distribution formats focused on supplying independent stores in Poland, which primarily include: Cash and Carry, Franchise Systems, and Distribution.

Provider
mBank
mBank

Set up in 1986, mBank (originally BRE – Export Development Bank) is Poland’s 4th largest universal banking group in terms of total assets and 5th by net loans and deposits at the end of June 2019. mBank has one of the oldest brokerages in Poland – we have been providing brokerage services since 1991 - and the biggest, serving about 300 ths clients.

We provide all brokerage services available in the Polish capital market (i.e. Warsaw Stock Exchange, non-public markets and forex) in a way that meets the expectations of all groups of investors, both individual and institutional. Participating in the dynamic growth of the Polish capital market since its inception, we have acquired competences and experience needed to provide the highest quality of service and we have won the trust and satisfaction of our Clients.

Over the past decade, mBank's Equity Research Team has been consistently ranked among the top research teams in Parkiet's annual institutional investor surveys (Parkiet is Poland's leading daily business newspaper). mBank analysts provide coverage on an extensive list of companies, mainly in Poland but also elsewhere in the CEE region: Austria, Czechia, Portugal, Ukraine and Hungary. 

Clients get access to a comprehensive selection of research products including daily market insights, monthly roundups, macroeconomic views, industry- and company- specific analyses, investing strategies, earnings comments, etc.

We give our institutional clients numerous opportunities to connect with industry professionals, top executives, and leading analysts:

  • Get direct access to senior management teams at listed companies (over 30 meetings in 2018),
  • Engage in our many industry events, featuring listed Polish and global firms (in 2018, we hosted sector-themed conferences around industrials, chemical companies, telecoms, retail, and financials, and co-hosted a Best of Poland investors' with Commerzbank and the Warsaw Stock Exchange),
  • Stay informed through an array of enlightening discussion panels, workshops, and briefing sessions with regulatory officials.

Other Reports on these Companies
Other Reports from mBank

ResearchPool Subscriptions

Get the most out of your insights

Get in touch