Report

Kernel - A Cash Flow Powerhouse Ahead of Strong Earnings

Kernel reported strong volumes for the second quarter of fiscal 2020/21, ended 31 December 2020, indicating that the quarterly EBITDA might top our original estimate by 9% at $550m, with net profit likely coming 23% ahead at a projected $277m. Furthermore, after the latest rally in grain markets, we see Kernel as upgrading its FY2020/21 full-year guidance for the grain export business, represented among others by the Avere trading unit. An upgraded outlook might also be issued for the farming business considering how much grain prices have gone up since September 2020, when Kernel had still not hedged between 20% and 25% of its future sales. Kernel is due to complete a five-year investment program this year, and with more free cash we see the Company as exceeding its FY2020/21 EBITDA target of $495m. Thanks to lower CAPEX, higher cash flow (with FCF/EV Yield upwards of 15% expected in the next two years), and relatively low debt (2.1xEBITDA at year-end FY2020/21E), Kernel’s dividend capacity is about to increase substantially. Meanwhile on our 2021-2023 estimates KER stock is currently trading at discounts of no less than 30% to average sector P/E and EV/EBITDA multiples. We raise our target price for Kernel from PLN 57.39 to PLN 62.93 and we maintain our buy call on the stock.

Underlying
Kernel Holding S.A.

Kernel Holding is a holding company. Co.'s is a diversified agribusiness engaged in the production and sale of bottled sunflower oil (sold under brand names Schedry Dar, Stozhar and Chumak Zolota), the production and subsequent export of bulk sunflower oil and meal, the wholesale trade of grain (mainly wheat, barley and corn), farming, and the provision of logistics and transshipment services n the ports of Ilyichevsk, Taman and Mykolaiv. The majority of Co.'s manufacturing facilities are primarily based in Ukraine and Russia. In addition, Co. is a private provider of inland silo services in Ukraine.

Provider
mBank
mBank

Set up in 1986, mBank (originally BRE – Export Development Bank) is Poland’s 4th largest universal banking group in terms of total assets and 5th by net loans and deposits at the end of June 2019. mBank has one of the oldest brokerages in Poland – we have been providing brokerage services since 1991 - and the biggest, serving about 300 ths clients.

We provide all brokerage services available in the Polish capital market (i.e. Warsaw Stock Exchange, non-public markets and forex) in a way that meets the expectations of all groups of investors, both individual and institutional. Participating in the dynamic growth of the Polish capital market since its inception, we have acquired competences and experience needed to provide the highest quality of service and we have won the trust and satisfaction of our Clients.

Over the past decade, mBank's Equity Research Team has been consistently ranked among the top research teams in Parkiet's annual institutional investor surveys (Parkiet is Poland's leading daily business newspaper). mBank analysts provide coverage on an extensive list of companies, mainly in Poland but also elsewhere in the CEE region: Austria, Czechia, Portugal, Ukraine and Hungary. 

Clients get access to a comprehensive selection of research products including daily market insights, monthly roundups, macroeconomic views, industry- and company- specific analyses, investing strategies, earnings comments, etc.

We give our institutional clients numerous opportunities to connect with industry professionals, top executives, and leading analysts:

  • Get direct access to senior management teams at listed companies (over 30 meetings in 2018),
  • Engage in our many industry events, featuring listed Polish and global firms (in 2018, we hosted sector-themed conferences around industrials, chemical companies, telecoms, retail, and financials, and co-hosted a Best of Poland investors' with Commerzbank and the Warsaw Stock Exchange),
  • Stay informed through an array of enlightening discussion panels, workshops, and briefing sessions with regulatory officials.

Other Reports on these Companies
Other Reports from mBank

ResearchPool Subscriptions

Get the most out of your insights

Get in touch