Report
Paweł Szpigiel

Play – High FCFE Unaffected by Epidemic

As predicted, telecoms are doing much better than the broad market amid the current equity sell-off, as evidenced by a 15.3% slide in the WIG-IT index versus a 26.9% fall in WIG over the past month. Key risks to the industry at the moment include (1) mobile network disruptions due to increased data traffic, (2) customer losses, (3) lost revenues from smartphone devices after the closure of physical sales locations, (4) weaker roaming demand, and (5) high leverage. With those risks factored in, our current base-case scenario for Play assumes a decline of 3.1% in the adjusted EBITDA for FY2020, driven primarily by lower revenues and margins from smartphone sales. We further expect to see free cash flow to equity of PLN 733m this year (vs. Play's current guidance for PLN >800m), implying high FCFE Yield at 9.9%. We assume Play will be able to cut back on advertising thanks to reduced carrier switching among phone users, while generating rising ARPU in line with increasing data traffic (+30-40%). After updating our models, we set our new 9-month price target for Play at PLN 33.50, and we continue to view the stock as our top Telco pick. Play does currently report relatively high debt, which might reach 2.9x EBITDA by December 2020 if the Company pays PLN 550m for 5G spectrum at this year's auction. That being said, we do not see the high leverage as a threat to solvency, but rather as a potential risk if the telco sector gets derated. Crucially, assuming no changes in dividend policy, Play might offer 2020 dividend yield as high as 5.0% – a major upside catalyst in an environment of low interest rates. In addition to an updated base-case scenario, we also provide a best- and worst-case view on Play to give a range of possible outputs in the face of extreme uncertainty and volatility. 

Underlying
Play Communications SA

Play Communications SA Formerly known as Play Holdings 2 SARL. Play Communications SA, formerly Play Holdings 2 SARL, is a Luxembourg-based provider of financial investment services. The Company is the owner of mobile operator P4 Sp z o o, that provides a wide range of mobile telecommunications services, including voice, data transmission services, messaging, video service (PLAY NOW), as well as Value Added Services and sales of handsets and other devices, to individual and business subscribers in Poland.

Provider
mBank
mBank

Set up in 1986, mBank (originally BRE – Export Development Bank) is Poland’s 4th largest universal banking group in terms of total assets and 5th by net loans and deposits at the end of June 2019. mBank has one of the oldest brokerages in Poland – we have been providing brokerage services since 1991 - and the biggest, serving about 300 ths clients.

We provide all brokerage services available in the Polish capital market (i.e. Warsaw Stock Exchange, non-public markets and forex) in a way that meets the expectations of all groups of investors, both individual and institutional. Participating in the dynamic growth of the Polish capital market since its inception, we have acquired competences and experience needed to provide the highest quality of service and we have won the trust and satisfaction of our Clients.

Over the past decade, mBank's Equity Research Team has been consistently ranked among the top research teams in Parkiet's annual institutional investor surveys (Parkiet is Poland's leading daily business newspaper). mBank analysts provide coverage on an extensive list of companies, mainly in Poland but also elsewhere in the CEE region: Austria, Czechia, Portugal, Ukraine and Hungary. 

Clients get access to a comprehensive selection of research products including daily market insights, monthly roundups, macroeconomic views, industry- and company- specific analyses, investing strategies, earnings comments, etc.

We give our institutional clients numerous opportunities to connect with industry professionals, top executives, and leading analysts:

  • Get direct access to senior management teams at listed companies (over 30 meetings in 2018),
  • Engage in our many industry events, featuring listed Polish and global firms (in 2018, we hosted sector-themed conferences around industrials, chemical companies, telecoms, retail, and financials, and co-hosted a Best of Poland investors' with Commerzbank and the Warsaw Stock Exchange),
  • Stay informed through an array of enlightening discussion panels, workshops, and briefing sessions with regulatory officials.

Analysts
Paweł Szpigiel

Other Reports on these Companies
Other Reports from mBank

ResearchPool Subscriptions

Get the most out of your insights

Get in touch