Report

VRG - Taking Back Momentum

VRG used 2020 as an opportunity to improve working capital, bring down costs, close loss-making stores, and maximize e-commerce sales. As a result, despite a 79% fall in EBITDA, the Company was able to end the year with a safe level of net debt-to-EBITDA by significantly reducing financial obligations. With better working capital management, VRG unlocked PLN 44m in cash in 2020, mostly working capital tied up in inventories. With these efforts, VRG positioned itself to enter the new fiscal year of 2021 with a leaner cost base and ready to restart sales. From a low 2020 base, VRG is expected to deliver increasing sales and margins this year, as evidenced by March figures which showed revenue as rebounding 40% year on year alongside a 5.7pp bounce in gross margin. VRG’s jewelry business is demonstrating resilience in the face of challenging market conditions, while its clothing stores, in particular those carrying mostly formalwear, are experiencing pressure.

After adjustments to reflect a slower-than-expected recovery in fashion revenues, and after accounting for reined-in SG&A expenses, we revise our 2021 and 2022 EBITDA forecasts for VRG upwards by 6.8% and 3.6%, respectively. Even after rallying 29% since our last recommendation, we still see upside potential in VRG,  which on our updated estimates is currently trading at 26.2x 2021E P/E and 14.4x 2022E multiple, showing a 2% premium and a discount of 8%, respectively, to comparable retailers. We downgrade VRG one notch to accumulate with a raised price target of PLN 3.65.

Underlying
VRG SA

VRG SA, formerly VISTULA GROUP SA, is a Poland-based holding that specializes in the design, manufacturing and distribution of men's clothing and accessories. The Company operates in two business segments: Apparel and Jewelry. The Company's brand portfolio consists of Vistula, a men's fashion brand, which also includes Lantier and Vistula Red tailoring collections, Bytom, a men's fashion and tailoring brand, Wolczanka, a fashion and tailoring brand specializing in dress shirts, which also includes the Lambert collection, Deni Cler Milano, a women's fashion brand, and W.Kruk, which specializes in jewelry, as well as retailing of watches from Swiss manufacturers, such as Rolex, Omega and Tag Heuer, among others. The Company's own retail chain comprises more than 400 stores across Poland, as well as online stores for each brand.

Provider
mBank
mBank

Set up in 1986, mBank (originally BRE – Export Development Bank) is Poland’s 4th largest universal banking group in terms of total assets and 5th by net loans and deposits at the end of June 2019. mBank has one of the oldest brokerages in Poland – we have been providing brokerage services since 1991 - and the biggest, serving about 300 ths clients.

We provide all brokerage services available in the Polish capital market (i.e. Warsaw Stock Exchange, non-public markets and forex) in a way that meets the expectations of all groups of investors, both individual and institutional. Participating in the dynamic growth of the Polish capital market since its inception, we have acquired competences and experience needed to provide the highest quality of service and we have won the trust and satisfaction of our Clients.

Over the past decade, mBank's Equity Research Team has been consistently ranked among the top research teams in Parkiet's annual institutional investor surveys (Parkiet is Poland's leading daily business newspaper). mBank analysts provide coverage on an extensive list of companies, mainly in Poland but also elsewhere in the CEE region: Austria, Czechia, Portugal, Ukraine and Hungary. 

Clients get access to a comprehensive selection of research products including daily market insights, monthly roundups, macroeconomic views, industry- and company- specific analyses, investing strategies, earnings comments, etc.

We give our institutional clients numerous opportunities to connect with industry professionals, top executives, and leading analysts:

  • Get direct access to senior management teams at listed companies (over 30 meetings in 2018),
  • Engage in our many industry events, featuring listed Polish and global firms (in 2018, we hosted sector-themed conferences around industrials, chemical companies, telecoms, retail, and financials, and co-hosted a Best of Poland investors' with Commerzbank and the Warsaw Stock Exchange),
  • Stay informed through an array of enlightening discussion panels, workshops, and briefing sessions with regulatory officials.

Other Reports on these Companies
Other Reports from mBank

ResearchPool Subscriptions

Get the most out of your insights

Get in touch