Report
Aliasgar Shakir
EUR 120.00 For Business Accounts Only

MOSL: ADITYA BIRLA FASHION AND RETAIL (Buy)-Strong revenue recovery, but leverage on the rise

ADITYA BIRLA FASHION AND RETAIL: Strong revenue recovery, but leverage on the rise

(ABFRL IN, Mkt Cap USD2.8b, CMP INR225, TP INR270, 20% Upside, Buy)

 

  • EBITDA loss was down to INR1.6b (v/s INR3.5b YoY), led by strong 2.5x revenue recovery YoY, much better than estimated (although still 63% below pre-COVID levels). The gross margin also inched to normalcy (up 810bp YoY). Subsequently, net loss declined to INR3.3b (v/s INR4.3b).
  • Given the quicker recovery, we revise up our FY22E estimates, but maintain our FY23E estimates, keeping EBITDA at 18% above FY20 levels. The rise in net debt by INR5.5b is a dampener. However, it should largely reverse with revenue recovery and the payment of the final tranche of the INR2.5b rights issue. Maintain Buy.

 

Massive beat on EBITDA, but net loss in-line

  • Revenue grew 2.4x YoY to INR7.7b (16% beat) on the back of higher operational days and continued aggression in e-commerce. Revenues were 63% lower v/s pre-COVID levels of 1QFY20.
  • The gross margin surged 810bp YoY to 49.6%, with no provisioning/markdowns. It is inching toward normalcy (40bp miss), implying a lower impact from the second COVID wave.
  • SG&A cost grew 47% YoY, chasing revenue growth. Better-than-expected revenue and an improving gross margin drove an EBITDA beat of 49%. EBITDA loss was down to INR1.6b v/s INR3.5b in 1QFY21 (pre-COVID EBITDA of INR3.1b).
  • The management indicated a cost reduction of INR1.7b QoQ, attributable to INR920m/INR820m in savings from rental/other expenses. Subsequently, net loss was down to INR3.3b (v/s estimated loss of INR4.3b).
Underlying
Aditya Birla Fashion and Retail

Aditya Birla Fashion and Retail Limited, formerly Pantaloons Fashion & Retail Limited, is a fashion and lifestyle company. The Company is engaged in providing branded fashion apparels and accessories, and the retail sale of clothing, footwear and leather articles in stores. It operates through two segments: Madura Fashion & Lifestyle, and Pantaloons. Its Madura Fashion & Lifestyle segment is engaged in manufacturing and distribution of branded fashion apparel and accessories, and comprises over 1,800 exclusive brand outlets (EBOs) and approximately 150 value stores. Its Pantaloons segment is engaged in retailing of apparel and accessories, and comprises over 160 stores, including one Pantaloons Kids store and approximately 30 Factory Outlets. The Pantaloons segment has a diversified customer base with men, women, kids and non-apparels. The Company's brands include Louis Philippe, Van Heusen, Allen Solly and Peter England.

Provider
Motilal Oswal
Motilal Oswal

​Motilal Oswal Financial Services Ltd. is a reputed name in Financial Services and Online Trading with group companies providing services such as Private Wealth Management, Retail Broking and Distribution, Institutional Broking, Asset Management, Investment Banking, Private Equity, Commodity Broking, Currency Broking, Principal Strategies & Home Finance. 

Motilal Oswal Securities is a group company of Motilal Oswal Financial Service Limited which started as a stock trading company and has blossomed into well diversified firm offering a range of financial products and services. Motilal Oswal has built a reputation as the source for best stock trading company and this has taken a wealth of experience, knowledge and expertise, constantly working in tandem, over the years.

Analysts
Aliasgar Shakir

Other Reports on these Companies
Other Reports from Motilal Oswal

ResearchPool Subscriptions

Get the most out of your insights

Get in touch