Report

Kopy Goldfields initiated at BUY, TP SEK 2.83 - Rock-solid FCF during the reserves? lifespan

 Hard rock processing up from 0.3 mtpa in 2021e to 2.0 mtpa in 2025e
 As a result, GE production to hike from 58 koz in 2021e to 98 koz in 2025e
 This pushes EBITDA from USD 42 mn in 2021e to USD 100 mn in 2025e
 Expected capex shrinkage from USD 56 mn in 2021e to USD 5 mn in 2025e
 Solid FCF yield of 3.9%, 20.7% and 30.2% in 2023e, 2024e and 2025e
 45% discount on LOM-adjusted EV/EBITDA 2022e vs. Polyus and Polymetal
Underlying
Kopy Goldfields AB

Kopy Goldfield is a gold exploration company. Co. is an exploration company and has not yet started extraction of gold as the projects have not yet reached prodcution phase. Co. is the owner of fifteen licenses in and around the Lena Goldfield in the Bodaibo district in the Russian region of Irkutsk. Co. focuses on the Artemovsky district of Lena Goldfields, which is the target exploration area with 20 million ounces of historic alluvial gold production.

Provider
Raiffeisen Bank International AG - Institutional Equity
Raiffeisen Bank International AG - Institutional Equity

The Institutional Equity Research team of Raiffeisen Bank International AG covers 85 stocks from Austria, Central & Eastern Europe with sell-side research and thus levers our local broker status with excellent company relationships. For corporates in Austria, CEE and Western Europe, we offer co-sponsored research, which includes research coverage and marketing activities to investors. Additionally, through our Spotlight Research product we also shed light on leading European small and micro-caps, seeking greater visibility with investors.

The Institutional Equity Research team consists of roughly 15 analysts, both in Vienna and the CEE countries. Our analysts provide long-standing sector expertise in tandem with profound local market know how and a sectoral approach across the entire region.

Other Reports on these Companies
Other Reports from Raiffeisen Bank International AG - Institutional Equity

ResearchPool Subscriptions

Get the most out of your insights

Get in touch