Another solid report, '25e-'26e adj. EBITDA up 2%. Stable business with ~10% org. growth + accretive M&A. BUY: Quality company at 8-10% '24e-'26e FCF yields.
We lift '24-'25e EBITA by 5% and '26e by 12%. Stable, low-risk business with 5-10% org. growth. BUY: Quality company at 8-9% '24e-'25e FCF yield. TP up to NOK 30 (26).
Adj. EBITDA +7% vs. cons, 4% org. GP growth y-o-y Beat due to lower cost base (minor effect of cost cuts yet) Cons likely to lift ’22-23e adj. EBITDA by 1-3%