Strong cash flow in Q4 and lower capex/M&A for '24. Balance sheet materially de-risked, TP of SEK 50 (40). Share still sensitive to positive news, in our view.
Earn-outs: 0.6x of ND/EBITDA, and 25% of FCF, limited EPS impact (1-2%), but notable company deviations, FCF and debt impact more important than the earnings fluctuations.
Close to no expectations priced in, but also no clear triggers. '24e-'25e EBITA lowered by 24-20%. Debt looks manageable, but high leverage in a bearish scenario.