Great deal - bond buyback

NAS calls the convertible bond and contemplates a 50% buyback. Pos: Reduced share overhang + nr of shares down ~7%.

Weekly Real Estate Matrix

Norwegian Air Shuttle (Buy, TP: NOK16.00) - Positive 2025 outlook

While underlying Q1 results were weaker than we expected, we still see a positive outlook for 2025, with solid bookings, a narrowed CASK guidance supported by a NOK1bn profit improvement programme by 2026, FX, and fuel tailwinds. We reiterate our BUY, but have cut our target price to NOK16 (17) on estimate reductions.

Summer late rush, profits set to flush

Q1 below on higher cost

Clean EBIT below on higher cost (mainly fuel).

Norwegian Air Shuttle (Buy, TP: NOK17.00) - April traffic statistics

We consider this a slightly positive report for Norwegian Air Shuttle, including figures more or less in line with expectations, with a marginally lower yield offset by a higher load, and positive outlook comments with regard to summer bookings. We expect only minor changes to consensus 2025e adj. EBITDA, and believe a neutral to slightly positive share price reaction is warranted.

Norwegian Air Shuttle (Buy, TP: NOK17.00) - April traffic statistics p...

April’s traffic statistics are due at 08:00 CET on 7 May. We are positive ahead of the report, expecting a strong yield recovery supported by Easter timing effects and easing capacity growth. We reiterate our BUY and have raised our target price to NOK17 (15) on positive estimate changes on our revised fuel and USDNOK assumptions.

Weekly Real Estate Matrix

More Q1 results and a proposed delisting

The Q1 reporting season is in full swing, with results from Catena, Entra, Pandox and Wihlborgs in the past week. In addition, Aurora Eiendom announced a proposal to delist from Euronext Growth Oslo. The weighted-average implied EBITDA yields on the stocks we cover are 5.00% for 2025e and 5.31% for 2026e.

Pandox (Buy, TP: SEK200.00) - Valuation support despite Q1 miss

The Q1 results missed our expectations and consensus, mainly on weakness in the Brussels hotel market. Following the report and given recent macro trends, we have cut our EPS by c4–5% over our forecast period, and our NAV-based target price to SEK200 (215). However, given the stock is still trading at a significant discount to NAV, and the implied EBIT yield remains attractive, we have upgraded to BUY (HOLD).

Pareto Bank (Buy, TP: NOK84.00) - Solid start to the year

Helped by still-solid core revenues and firm cost efficiency, PARB reported a Q1 ROE of 13.5%, despite some provisions. With deposit volumes rising by ~8.1% QOQ, the bank somewhat increased its bond holdings in the quarter, resulting in a ~5bp lower CET1 ratio at quarter-end, offset by strong earnings generation. We have made only minor changes to our 2026–2027e EPS. With the stock trading at a 2026e P/E of ~8.0x, we still find the valuation attractive, and reiterate our BUY and NOK84 target pri...

Structurally better than peers

Miss in operator segment

Weekly Real Estate Matrix

Lime Technologies (Sell, TP: SEK355.00) - Remain cautious

Softness in Expert Services kept organic growth at only 10%, and with the macroeconomic uncertainty, we see a risk that weaker growth will continue in the coming quarters. We reiterate our SELL and SEK355 target price.

Signs of sector recovery, and more Q1 results

The markets were much quieter following the Easter break, with limited news; however, the names we cover saw their shares up 2.6% on average, with Atrium Ljungberg (7.1%), SBB (7.1%) and Pandox (4.8%) the top performers. JM released its Q1 results and we reiterated our BUY, believing it has passed the earnings trough, while we reiterated our HOLDs on Corem and Fabege following their quarterly reports. The weighted-average implied EBITDA yields on the stocks we cover are 5.04% for 2025e and 5.34%...

Mix took another leap

Solid EBIT in soft end-markets

Weekly Real Estate Matrix

Lime Technologies (Sell, TP: SEK355.00) - Expecting soft Q1 consulting...

We are 1% below Bloomberg consensus on Q1e sales and in line on EBITDA, reflecting our view of another slow quarter for Expert Services but a still-solid performance by the Software business (results due at 07:50 CET on 24 April). Due to the recent strong share performance and cuts to our estimates (2025–2027e adj. EPS lowered by an average of 3.5%), we have downgraded to SELL (HOLD) and reduced our target price to SEK355 (375).