AED Aedifica SA

Aedifica NV/SA: 2024 annual results

Aedifica NV/SA: 2024 annual results

Please find below a press release from Aedifica (a public regulated real estate company under Belgian law, listed on Euronext Brussels and Euronext Amsterdam), regarding its 2024 annual results.

Robust operational performance driving strong results above budget

  • EPRA Earnings* amounted to €234.6 million (+7% compared to 31 Dec. 2023) or €4.93/share
  • Rental income increased to €338.1 million (+8% compared to 31 Dec. 2023)
  • 3.3% increase in rental income on a like-for-like basis over the year
  • Weighted average unexpired lease term of 19 years and occupancy rate of 100%

Real estate portfolio* of over €6.2 billion as at 31 December 2024

  • 635 healthcare properties for nearly 49,400 end users across 8 countries
  • Valuation of marketable investment properties increased, on a like-for-like basis, by 0.4% in Q4 and 0.7% YTD
  • Investment programme of €160 million in pre-let development projects and acquisitions in progress, of which €71 million remains to be invested. In 2024, 31 projects were delivered for a total investment budget of €297 million
  • 15 divestments totalling €98 million realised as part of strategic asset rotation programme

Solid balance sheet and strong liquidity

  • 41.3% debt-to-assets ratio as at 31 December 2024
  • €673 million of headroom on committed credit lines to finance CAPEX and liquidity needs
  • Long-term bank (re)financing contracted for €355 million
  • Average cost of debt* including commitment fees of 2.0%
  • BBB investment-grade credit rating with a stable outlook reaffirmed by S&P
  • EPRA NTA* increased to €76.63/share (compared to €74.18/share as at 31 Dec. 2023)

Outlook

  • Proposed dividend of €3.90/share (gross) is confirmed (distribution in May 2025), representing a pay-out ratio of 79% of consolidated EPRA Earnings
  • EPRA Earnings* for 2025 are estimated at €238 million, or €5.01/share
  • An increasing dividend of €4.00/share (gross) proposed for the 2025 financial year

Attachments



EN
19/02/2025

Underlying

AEDAedifica SA

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Aedifica SA

Guy Sips ... (+6)
  • Guy Sips
  • Lynn Hautekeete
  • Mathijs Geerts Danau
  • Thibault Leneeuw
  • Thomas Couvreur
  • Wim Hoste
COFB COFINIMMO SA
ZLDPF ZEALAND PHARMA A/S
AED AEDIFICA SA
ASRNL ASR NEDERLAND NV
INX IMCD N.V.
UMI UMICORE
BAR BARCO NV
23h / 8m 23h / 8m 1 EN
Lynn Hautekeete
  • Lynn Hautekeete
AED AEDIFICA SA

Aedifica Model update FY25 results:

We update our model after the FY25 results. We now factor in a slightly higher debt ratio at similar FY26 EPRA EPS estimates based on the € 300,0m newly guided investments (acquisitions + developments) which are skewed to 2H26. This benefits mostly our FY27-28 rental income. The Armonea (Colisée) negotiations (7,0% combined total rents) are terminated with limited negative rent reversion impact included in the FY26 guidance. This results in a lower risk premium and a higher target price from € 7...

23h / 24m 23h / 24m 1 EN
ING Helpdesk
  • ING Helpdesk
ENX EURONEXT NV
BFIT BASIC-FIT NV ... (+12)

Benelux Morning Notes

Aedifica: Conference call highlights. Basic-Fit: Belgian VAT increase for culture, sports and takeaway meals postponed. BE Semiconductor Industries: 4Q25 Preview, incremental strength. Kendrion: Preview - Clean into 2026. Magnum Ice Cream Company: Acquisition of Kwality Wall's launched. Retail Estates: Re-letting progress highlights portfolio quality. Semi Equipment: AMAT readthrough strength. Universal Music Group: EU Commission approves UMG's Downtown acquisition, requires full Curve Ro...

ENX EURONEXT NV
BFIT BASIC-FIT NV
HEIJM HEIJMANS N.V. CERT
ASM
RET ASM INTERNATIONAL N.V.
AED RETAIL ESTATES NV
KENDR AEDIFICA SA
ASML KENDRION NV
BESI ASML HOLDING NV
UMG BE SEMICONDUCTOR INDUSTRIES N.V.
MICC UNIVERSAL MUSIC GROUP NV
MAGNUM ICE CREAM COMPANY N.V. (THE)
02/16/26 February 16, 2026 1 EN
Marc Zwartsenburg ... (+2)
  • Marc Zwartsenburg
  • CEFA
BFIT BASIC-FIT NV
SBMO SBM OFFSHORE NV ... (+10)

ING Benelux Favourites/Weekly performance and valuation update

We update the performance of our ING Benelux Favourites list as well as all valuation and ranking tables for our coverage universe. Performance on the front page is dated from the 28 January 2026, while historical performance is included on the second page. The methodology for our favourites selection is based on a bottom-up approach with a focus on absolute performance with clear near-term triggers. It is a rolling list, ie, stocks can enter/exit whenever we think opportune. The ING Benelux Fav...

BFIT BASIC-FIT NV
SBMO SBM OFFSHORE NV
AGS AGEAS SA/NV
WKL WOLTERS KLUWER NV
LOTB LOTUS BAKERIES NV
DIE D'IETEREN SA
ASM ASM INTERNATIONAL N.V.
ROYAL VOPAK NV
AED AEDIFICA SA
THEON THEON INTERNATIONAL PLC
02/16/26 February 16, 2026 1 EN
Lynn Hautekeete
  • Lynn Hautekeete
02/13/26 February 13, 2026 1 EN

ResearchPool Subscriptions

Get the most out of your insights

Get in touch