AED Aedifica SA

Aedifica NV/SA: Interim financial report – 1st quarter 2025

Aedifica NV/SA: Interim financial report – 1st quarter 2025

Please find below Aedifica’s interim financial report for the 1st quarter of the 2025 financial year.



Robust operational performance driving strong results above budget

  • EPRA Earnings* amounted to €62.6 million (+5% compared to 31 March 2024), or €1.32/share
  • Rental income increased to €93.0 million (+13% compared to 31 March 2024)
  • 3.2% increase in rental income on a like-for-like basis in the 1st quarter of the year
  • Weighted average unexpired lease term of 18 years and occupancy rate of 100%



Real estate portfolio* of over €6.1 billion as at 31 March 2025

  • 607 healthcare properties for nearly 48,300 end users across 7 countries
  • 30 properties, including the entire portfolio in Sweden, divested for approx. €100 million as part of strategic asset rotation programme
  • Valuation of marketable investment properties increased by 0.25% on a like-for-like basis in Q1
  • Investment programme of €126 million in pre-let development projects, of which €66 million remains to be invested. Over the 1st quarter, 3 projects from the committed pipeline were delivered for a total investment budget of approx. €45.5 million, while 2 projects were added



Debt-to-assets ratio below 40% and strong liquidity

  • 39.9% debt-to-assets ratio as at 31 March 2025, reduced to 39.5% after deducting the cash from disposals received on 31 March
  • More than €800 million of headroom on committed credit lines and cash to finance CAPEX and liquidity needs
  • Average cost of debt* including commitment fees of 2.2%
  • BBB investment-grade credit rating with a stable outlook (by S&P)
  • EPRA NTA* increased to €77.86/share (compared to €76.63/share as at 31 Dec. 2024)



Outlook for 2025 on track

  • EPRA Earnings* for 2025 are estimated at €238 million, or €5.01/share
  • Proposed dividend for the 2025 financial year: €4.00/share (gross), representing a pay-out ratio of 80% of consolidated EPRA Earnings

      

Attachments



EN
29/04/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Aedifica SA

Guy Sips ... (+6)
  • Guy Sips
  • Lynn Hautekeete
  • Mathijs Geerts Danau
  • Thibault Leneeuw
  • Thomas Couvreur
  • Wim Hoste
Lynn Hautekeete
  • Lynn Hautekeete

Aedifica Model update FY25 results:

We update our model after the FY25 results. We now factor in a slightly higher debt ratio at similar FY26 EPRA EPS estimates based on the € 300,0m newly guided investments (acquisitions + developments) which are skewed to 2H26. This benefits mostly our FY27-28 rental income. The Armonea (Colisée) negotiations (7,0% combined total rents) are terminated with limited negative rent reversion impact included in the FY26 guidance. This results in a lower risk premium and a higher target price from € 7...

ING Helpdesk
  • ING Helpdesk

Benelux Morning Notes

Aedifica: Conference call highlights. Basic-Fit: Belgian VAT increase for culture, sports and takeaway meals postponed. BE Semiconductor Industries: 4Q25 Preview, incremental strength. Kendrion: Preview - Clean into 2026. Magnum Ice Cream Company: Acquisition of Kwality Wall's launched. Retail Estates: Re-letting progress highlights portfolio quality. Semi Equipment: AMAT readthrough strength. Universal Music Group: EU Commission approves UMG's Downtown acquisition, requires full Curve Ro...

Marc Zwartsenburg ... (+2)
  • Marc Zwartsenburg
  • CEFA

ING Benelux Favourites/Weekly performance and valuation update

We update the performance of our ING Benelux Favourites list as well as all valuation and ranking tables for our coverage universe. Performance on the front page is dated from the 28 January 2026, while historical performance is included on the second page. The methodology for our favourites selection is based on a bottom-up approach with a focus on absolute performance with clear near-term triggers. It is a rolling list, ie, stocks can enter/exit whenever we think opportune. The ING Benelux Fav...

Lynn Hautekeete
  • Lynn Hautekeete

ResearchPool Subscriptions

Get the most out of your insights

Get in touch