FCB FCB Financial Holdings Inc. Class A

FCB Financial Holdings, Inc. Surpasses $8.5 Billion in Assets and Reports Record Third Quarter 2016 Financial Results

FCB Financial Holdings, Inc. (NYSE:FCB) (the "Company") today reported third quarter 2016 net income of $26.1 million, or $0.60 per share on a fully diluted basis, and record core net income of $25.4 million, or $0.59 per share on a fully diluted basis. Core net income rose 21% year-over-year and core net income per diluted share rose 22%. These resulted in a ROA of 125 basis points and a core ROA of 122 basis points.

  • Total net revenue of $75.4 million
  • Core EPS of $0.59 per share on a fully diluted basis
  • New loan portfolio grew sequentially at an annualized rate of 23%;
  • New loan fundings of $441.1 million during the quarter;
  • Total deposits grew sequentially at an annualized rate of 28%;
  • Total deposits grew by $449.9 million during the quarter,
  • Demand deposits grew by $221.7 million, or 58% annualized, during the quarter;
  • Core efficiency ratio of 42.8%;
  • Core ROA of 122 basis points; and
  • Tangible book value per share was $21.57;

The Company views certain non-recurring items, including but not limited to merger related and restructuring charges, gain/(loss) on investment securities and their corresponding tax effect, as core adjustments to net income. Core adjustments for the third quarter of 2016 include $72 thousand of severance expense, $7 thousand of other operating expense and $749 thousand gain on sale of investment securities.

The reconciliation of non-GAAP measures (including core net income, core efficiency ratio, core ROA, tangible book value and tangible book value per share), which the Company believes facilitate the assessment of its banking operations and peer comparability, are included in tabular form at the end of this release.

Kent Ellert, Chief Executive Officer and President of FCB Financial Holdings, Inc., commented, “We are pleased by our results this quarter highlighted by our organic growth, as new loan fundings and deposit growth each exceeded $425 million. This continued organic momentum coupled with operational discipline throughout the company produced our fifteenth consecutive quarter of improving and record operating results.”

Loan Portfolio and Composition

During the quarter, the total loan portfolio, gross of the allowance for loan losses, grew by $272.3 million to $6.3 billion at September 30, 2016, an increase of 5% from $6.0 billion as of June 30, 2016 and 30% from $4.8 billion as of September 30, 2015.

The Bank’s new loan portfolio totaled $5.8 billion as of September 30, 2016, an increase of 6% from $5.5 billion as of June 30, 2016 and 40% from $4.2 billion as of September 30, 2015. Loan growth during the quarter was a result of $441.1 million of organic new loan fundings, consisting of $148.0 million of commercial and industrial, $165.5 million of commercial real estate and $127.7 million of residential and consumer. There were no residential mortgage purchases during the third quarter of 2016. As of September 30, 2016 new loans made up 93% of the total loan portfolio as compared to 92% and 87% as of June 30, 2016 and September 30, 2015, respectively.

The Bank’s acquired loan portfolio totaled $431.7 million as of September 30, 2016, a decrease of 9% from $474.1 million as of June 30, 2016 and a decrease of 33% from $647.1 million as of September 30, 2015. The decrease in the current quarter was driven by the resolution of $26.9 million of loans as well as scheduled loan amortization. As of September 30, 2016, acquired loans made up 7% of our total loan portfolio as compared to 8% and 13% as of June 30, 2016 and September 30, 2015, respectively.

Asset Quality

The provision for loan losses of $2.0 million recorded for the third quarter of 2016 includes a $2.0 million provision for new loans and net recoupment of valuation allowance of $25 thousand for the acquired loan portfolio. The provision for new loans served to increase the related allowance to $30.5 million, or 0.52% of the $5.8 billion in new loans outstanding. The nonperforming new loan ratio as of September 30, 2016 was 0.01%.

Deposits and Borrowings

Deposits totaled $6.9 billion as of September 30, 2016, an increase of 7% from $6.5 billion as of June 30, 2016 and an increase of 43% from $4.8 billion as of September 30, 2015. During the third quarter of 2016, demand deposits increased by $221.7 million, or 15%, from June 30, 2016 and increased by $713.8 million, or 70%, from September 30, 2015. Demand deposits represent 25% of total deposits as of September 30, 2016 as compared to 23% and 21% as of June 30, 2016 and September 30, 2015, respectively. The cost of deposits was 71 basis points for the quarter, representing a 2 basis point increase from the second quarter of 2016 and a 12 basis point increase from the third quarter of 2015.

Net Interest Margin and Net Interest Income

The net interest margin for the third quarter of 2016 was 3.44%, a decrease of 7 basis points from the second quarter of 2016 and a decrease of 18 basis points from the third quarter of 2015. The decrease from the second quarter of 2016 was due primarily to an increase of money market deposits and borrowings as well as the continued attrition of the acquired loan portfolio.

Net interest income totaled $67.3 million in the third quarter of 2016, an increase of 4% from $64.9 million in the second quarter of 2016 and an increase of 19% from $56.8 million in the third quarter of 2015. Interest income totaled $80.8 million for the third quarter of 2016, an increase of 5% from $77.2 million in the second quarter of 2016 and an increase of 24% from $65.0 million in the third quarter of 2015. Interest income from new loans increased by $3.8 million, or 8%, from the second quarter of 2016 due to continued growth in the new loan portfolio. Interest income on acquired loans decreased by $0.7 million, or 4%, from the second quarter as balance runoff more than offset better than expected cash flow performance. Interest expense was $13.5 million for the third quarter of 2016, an increase of 10% from $12.3 million in the second quarter of 2016 and an increase 64% from $8.3 million in the third quarter of 2015. The increase from the second quarter of 2016 was a result of an increase of $205.2 million of average interest-bearing liabilities coupled with increased costs associated with the addition of longer duration time deposits.

Noninterest Income and Noninterest Expense

Noninterest income totaled $8.1 million for the third quarter of 2016 as compared to $8.2 million for the second quarter of 2016 and $7.1 million for the third quarter of 2015. The primary components of noninterest income for the quarter were loan and other fees, bank-owned life insurance income and income from the resolution of acquired assets of $2.1 million, $1.3 million and $1.1 million, respectively. The Company continues to realize resolution of acquired asset income and gain on sales of other real estate owned stemming from its acquired asset portfolio. As a result of the early termination of the FDIC loss share agreements, the Company recognized all recoveries and gain on sales related to what were previously “covered assets” in its consolidated statement of income as these amounts are no longer shared with the FDIC.

Noninterest expense totaled $33.0 million for the third quarter of 2016, a decrease of 3% from $34.0 million in the second quarter of 2016 and an increase of 8% from $30.7 million in the third quarter of 2015. For the quarter, the Company recorded non-core expenses of $79 thousand related to severance expense and other operating expenses.

Financial Position

Capital ratios continue to be strong and well in excess of regulatory requirements. Our tangible common equity, Tier 1 leverage, and total risk-based capital ratios were 10.4%, 10.3% and 12.0% for the third quarter of 2016 respectively, compared to 10.3%, 9.8% and 11.3% for the second quarter of 2016, respectively. Stockholders’ equity totaled $966.1 million as of September 30, 2016, an increase of 5% from $923.2 million as of June 30, 2016 due to net income of $26.1 million and an increase in accumulated other comprehensive income of $11.4 million that was partially offset by $3.5 million in treasury stock repurchases. During the quarter, the Company repurchased 99,565 shares at a cost of $3.5 million. Tangible book value per common share is $21.57 as of September 30, 2016.

Conference Call

The Company will host a conference call today, Thursday, October 20, 2016 at 5:00 p.m. Eastern Time. Presentation materials related to the conference call are available on the Company's website, www.floridacommunitybank.com, by navigating to Investor Relations.

The number to call for this interactive teleconference is (855) 238-8125, and please ask to join the FCB Financial Holdings, Inc. or FCB teleconference. Please dial in 10 minutes prior to the beginning of the call.

A telephonic replay of the conference call will be available through November 20, 2016, by dialing (877) 344-7529 and entering pass code 10092604.

The live broadcast of the conference call will also be available online at the Company's website by following the link to Investor Relations. An on-line replay of the call will be available at the Company’s website for 90 days.

Forward-Looking Statements

This release may contain “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Any statements about our expectations, beliefs, plans, strategies, predictions, forecasts, objectives or assumptions of future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipates,” “believes,” “expects,” “can,” “could,” “may,” “predicts,” “potential,” “opportunity,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “seeks,” “intends” and similar words or phrases. Accordingly, these statements involve estimates, known and unknown risks, assumptions and uncertainties that could cause actual strategies, actions or results to differ materially from those expressed in them, and are not guarantees of timing, future results or other events or performance. Because forward-looking statements are necessarily only estimates of future strategies, actions or results, based on management’s current expectations, assumptions and estimates on the date hereof, and there can be no assurance that actual strategies, actions or results will not differ materially from expectations, you are cautioned not to place undue reliance on such statements. Additional information regarding certain risks, uncertainties and other factors that could cause actual strategies, actions and results to differ materially from those contemplated in forward-looking statements is included from time to time in our filings with the SEC, including under the heading “Risk Factors” in our most recent Annual Report on Form 10-K. Any forward-looking statement speaks only as of the date on which it is made, and FCB Financial Holdings, Inc. undertakes no obligation to update any forward-looking statement, whether to reflect events or circumstances after the date on which the statement is made, to reflect new information or the occurrence of unanticipated events, or otherwise.

Use of Non-GAAP Financial Measures

Core net income, core efficiency ratio, core return-on-assets ("core ROA"), tangible book value and tangible book value per share are each non-GAAP financial measures used in this release. A reconciliation to what we believe to be the most directly comparable GAAP financial measures - net income in the case of core net income and core ROA, total net interest income, total noninterest income and total noninterest expense in the case of core efficiency ratio, and total shareholders' equity in the case of tangible book value and tangible book value per share - appears in tabular form at the end of this release. The Company believes each of core net income, core efficiency ratio, and core ROA is useful for both investors and management to understand the effects of certain noninterest items and provides additional perspective on the Company’s performance over time and in comparison to the Company's competitors. Neither core net income nor core ROA should be viewed as a substitute for net income, nor should core efficiency ratio be viewed as a substitute for total net interest income, total noninterest income and total noninterest expense. The Company believes that tangible book value and tangible book value per share are useful for both investors and management, among other things, as these are measures commonly used by financial institutions, regulators and investors to measure the capital adequacy of financial institutions. The Company believes these measures facilitate comparison of the quality and composition of the Company's capital over time and in comparison to its competitors. These measures should not be viewed as a substitute for total stockholders' equity.

These non-GAAP measures have inherent limitations, are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for financial results and analyses of results reported under GAAP, and should be read in conjunction with the Company’s financial statements prepared in accordance with GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

About FCB Financial Holdings, Inc.

Florida Community Bank, N.A., a wholly owned subsidiary of FCB Financial Holdings, Inc. (NYSE: FCB), is the third largest Florida-based independent bank, and among the most highly capitalized banks in the state. Recently awarded a five-star rating from Bauer Financial™, FCB assets are more than $8 billion, with capital ratios that exceed regulatory standards. Since its founding in 2010, FCB has been steadfast in its commitment to delivering personalized service, innovation, and products and services equal to those offered by the national banks with an ever-growing team of highly-experienced associates and financial planning professionals. Similarly, FCB recognizes the importance of community, fostering a corporate culture that promotes employee volunteerism at all levels, while supporting community-based programs and partnerships that help promote greater financial independence and improved quality of life for families. FCB serves individuals, businesses and communities across the state with 48 full-service banking centers from east to west, and from Daytona Beach to Miami-Dade. For more information, visit www.FloridaCommunityBank.com. Equal Housing Lender, Member FDIC.

FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements Of Income
(Unaudited)
           
 
Three Months Ended
September 30, June 30, March 31, December 31, September 30,
2016   2016   2016   2015   2015
(Dollars in thousands, except share and per share data)
 
Interest income:
Interest and fees on loans $ 65,748 $ 62,642 $ 61,288 $ 56,945 $ 51,670
Interest and dividends on investment securities 14,955 14,470 14,374 14,147 13,315
Other interest income   97   96   66     65     38
Total interest income   80,800   77,208   75,728     71,157     65,023
Interest expense:
Interest on deposits 11,736 10,340 9,293 7,719 6,846
Interest on borrowings   1,786   1,938   1,993     1,469     1,408
Total interest expense   13,522   12,278   11,286     9,188     8,254
Net interest income 67,278 64,930 64,442 61,969 56,769
Provision for loan losses   1,990   1,976   1,440     2,329     675
Net interest income after provision for loan losses   65,288   62,954   63,002     59,640     56,094
Noninterest income:
Service charges and fees 884 842 806 826 823
Loan and other fees 2,145 2,248 2,014 2,425 1,783
Bank-owned life insurance income 1,288 1,286 1,285 1,315 1,101
Income from resolution of acquired assets 1,052 478 680 1,110 2,225
Gain (loss) on sales of other real estate owned 925 2,102 (110 ) 709 228
Gain (loss) on investment securities 749 324 (54 ) (28 ) 166
Other noninterest income   1,099   942   813     1,186     746
Total noninterest income   8,142   8,222   5,434     7,543     7,072
Noninterest expense:
Salaries and employee benefits 18,711 19,614 18,645 17,750 16,840
Occupancy and equipment expenses 3,480 3,034 3,572 3,946 3,368
Loan and other real estate related expenses 1,834 2,235 1,820 2,300 1,939
Professional services 1,180 1,105 1,337 1,651 1,166
Data processing and network 2,882 2,796 2,863 2,719 2,433
Regulatory assessments and insurance 1,860 1,840 2,117 2,066 1,919
Amortization of intangibles 257 297 379 400 400
Other operating expenses   2,832   3,054   2,567     2,369     2,641
Total noninterest expense   33,036   33,975   33,300     33,201     30,706
Income (loss) before income tax expense (benefit) 40,394 37,201 35,136 33,982 32,460
Income tax expense (benefit)   14,330   13,697   12,684     4,233     11,320
Net income (loss) $ 26,064 $ 23,504 $ 22,452   $ 29,749   $ 21,140
 
Earnings (loss) per share:
Basic $ 0.64 $ 0.58 $ 0.55 $ 0.73 $ 0.51
Diluted $ 0.60 $ 0.55 $ 0.52 $ 0.68 $ 0.48
 
Weighted average shares outstanding:
Basic 40,608,706 40,646,498 40,698,866 40,976,006 41,381,482
Diluted 43,150,813 42,997,811 42,840,157 43,643,408 43,798,378
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)
           
September 30, June 30, March 31, December 31, September 30,
2016 2016 2016 2015   2015  
(Dollars in thousands)
Assets:
Cash and due from banks $ 67,324 $ 51,277 $ 48,449 $ 44,696 $ 38,045
Interest-earning deposits in other banks 20,010 107,588 77,624 57,764 46,714
Investment securities:
Available for sale securities, at fair value 1,672,089 1,562,049 1,525,145 1,524,622 1,467,819
Federal Home Loan Bank and other bank stock, at cost   43,486     51,557     59,321     59,477     65,955  
Total investment securities   1,715,575     1,613,606     1,584,466     1,584,099     1,533,774  
Loans held for sale 15,748 5,363 900 2,514 2,573
Loans:
New loans 5,837,759 5,523,071 5,108,538 4,610,763 4,158,997
Acquired loans 431,734 474,076 535,129 582,424 647,139
Allowance for loan losses   (35,785 )   (33,706 )   (31,995 )   (29,126 )   (27,394 )
Loans, net   6,233,708     5,963,441     5,611,672     5,164,061     4,778,742  
Premises and equipment, net 38,112 37,939 36,686 36,954 37,351
Other real estate owned 25,654 29,290 43,522 39,340 40,405
Goodwill and other intangible assets 86,151 86,408 86,705 87,084 87,484
Deferred tax assets, net 59,081 66,213 74,420 75,176 78,090
Bank-owned life insurance 172,105 170,817 169,531 168,246 166,931
Other assets   97,684     89,280     102,149     71,552     78,580  
Total assets $ 8,531,152   $ 8,221,222   $ 7,836,124   $ 7,331,486   $ 6,888,689  
Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Transaction accounts:
Noninterest-bearing $ 830,910 $ 789,019 $ 737,875 $ 637,047 $ 618,741
Interest-bearing   3,794,215     3,490,188     3,276,896     2,935,418     2,678,410  
Total transaction accounts 4,625,125 4,279,207 4,014,771 3,572,465 3,297,151
Time deposits   2,292,438     2,188,459     1,887,608     1,858,173     1,524,693  
Total deposits 6,917,563 6,467,666 5,902,379 5,430,638 4,821,844
Borrowings 568,175 756,759 950,462 983,183 1,149,920
Other liabilities   79,329     73,625     93,984     41,556     61,047  
Total liabilities   7,565,067     7,298,050     6,946,825     6,455,377     6,032,811  
Stockholders' Equity:
Class A common stock 41 40 39 39 39
Class B common stock 3 3 4 4 4
Additional paid-in capital 866,673 857,721 853,726 850,609 846,017
Retained earnings 160,555 134,491 110,987 88,535 58,786
Accumulated other comprehensive income (loss) 16,186 4,816 (8,240 ) (9,443 ) (2,905 )
Treasury stock, at cost   (77,373 )   (73,899 )   (67,217 )   (53,635 )   (46,063 )
Total stockholders' equity   966,085     923,172     889,299     876,109     855,878  
Total liabilities and stockholders' equity $ 8,531,152   $ 8,221,222   $ 7,836,124   $ 7,331,486   $ 6,888,689  
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Key Metrics
(Unaudited)
  Three Months Ended
September 30,   June 30,   March 31,   December 31,   September 30,
2016 2016 2016 2015 2015
Performance Ratios
Interest rate spread 3.26% 3.33% 3.49% 3.56% 3.49%
Net interest margin 3.44% 3.51% 3.65% 3.69% 3.62%
Return on average assets 1.25% 1.19% 1.19% 1.66% 1.26%
Return on average equity 10.96% 10.41% 10.28% 13.65% 9.73%
Efficiency ratio (company level) 43.46% 46.04% 47.11% 47.19% 47.47%
Average interest-earning assets to average interest bearing liabilities 120.89% 119.60% 118.42% 119.25% 120.40%
Loans receivable to deposits 90.63% 92.73% 95.62% 95.63% 99.67%
Yield on interest-earning assets 4.09% 4.12% 4.24% 4.21% 4.12%
Cost of interest-bearing liabilities 0.83% 0.79% 0.75% 0.65% 0.63%
Asset and Credit Quality Ratios - Total loans
Nonperforming loans to loans receivable 0.27% 0.30% 0.33% 0.35% 0.36%
Nonperforming assets to total assets 0.50% 0.57% 0.79% 0.79% 0.84%
ALL to nonperforming assets 83.92% 71.59% 51.51% 50.47% 47.43%
ALL to total gross loans 0.57% 0.56% 0.57% 0.56% 0.57%
Asset and Credit Quality Ratios - New Loans
Nonperforming new loans to new loans receivable 0.01% 0.01% 0.02% 0.03% 0.01%
New loan ALL to total gross new loans 0.52% 0.52% 0.52% 0.52% 0.52%
Asset and Credit Quality Ratios - Acquired Loans
Nonperforming acquired loans to acquired loans receivable 3.76% 3.69% 3.32% 2.90% 2.61%
Acquired loan ALL to total gross acquired loans 1.22% 1.10% 1.06% 0.92% 0.92%
Capital Ratios (Company)
Average equity to average total assets 11.4% 11.5% 11.6% 12.1% 13.0%
Tangible average equity to tangible average assets 10.5% 10.5% 10.6% 11.0% 11.8%
Tangible common equity ratio (1) 10.4% 10.3% 10.4% 10.9% 11.3%
Tier 1 leverage ratio 10.3% 9.8% 9.6% 10.3% 10.6%
Tier 1 risk-based capital ratio 11.8% 11.3% 11.1% 12.1% 12.6%
Total risk-based capital ratio 12.0% 11.3% 11.1% 12.1% 12.6%
Capital Ratios (Bank)
Average equity to average total assets 10.6% 10.5% 10.6% 11.0% 11.5%
Tangible common equity ratio 9.5% 9.4% 9.4% 9.7% 10.0%
Tier 1 leverage ratio 9.6% 9.6% 9.5% 9.9% 10.3%
Tier 1 risk-based capital ratio 11.1% 11.1% 11.1% 11.6% 12.2%
Total risk-based capital ratio 11.5% 11.2% 11.1% 11.6% 12.8%
 
(1) See Reconciliation of Non-GAAP Financial Measures - Tangible Book Value
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Loan Composition
(Unaudited)
       
As of
September 30, June 30, March 31, December 31, September 30,
2016 2016 2016 2015 2015
(Dollars in thousands)
New Loans:
Commercial real estate $ 1,272,150 $ 1,209,762 $ 1,067,594 $ 998,141 $ 991,451
Owner-occupied commercial real estate 596,131 571,558 558,659 524,728 452,991
1-4 single family residential 1,982,340 1,923,092 1,833,190 1,541,255 1,326,180
Construction, land and development 639,626 582,615 543,540 537,494 430,690
Home equity loans and lines of credit   47,508   43,730   34,973   30,945   28,185
Total real estate loans $ 4,537,755 $ 4,330,757 $ 4,037,956 $ 3,632,563 $ 3,229,497
Commercial and industrial 1,295,324 1,187,788 1,064,873 972,803 925,285
Consumer   4,680   4,526   5,709   5,397   4,215
Total new loans $ 5,837,759 $ 5,523,071 $ 5,108,538 $ 4,610,763 $ 4,158,997
 
Acquired ASC 310-30 Loans:
Commercial real estate $ 160,219 $ 182,828 $ 212,041 $ 247,628 $ 259,411
1-4 single family residential 34,329 35,400 40,061 40,922 69,915
Construction, land and development   25,156   25,296   27,973   28,017   32,996
Total real estate loans $ 219,704 $ 243,524 $ 280,075 $ 316,567 $ 362,322
Commercial and industrial 21,985 28,984 33,413 36,783 46,233
Consumer   2,074   2,216   2,287   2,390   2,434
Total Acquired ASC 310-30 Loans $ 243,763 $ 274,724 $ 315,775 $ 355,740 $ 410,989
 
Acquired Non-ASC 310-30 Loans:
Commercial real estate $ 39,769 $ 44,680 $ 55,731 $ 55,985 $ 60,804
Owner-occupied commercial real estate 20,042 19,256 20,814 21,101 19,699
1-4 single family residential 71,302 74,568 80,199 84,111 86,832
Construction, land and development 6,338 6,338 6,338 6,338 6,319
Home equity loans and lines of credit   43,096   46,269   47,362   49,407   50,566
Total real estate loans $ 180,547 $ 191,111 $ 210,444 $ 216,942 $ 224,220
Commercial and industrial 7,001 7,801 8,478 9,312 11,504
Consumer   423   440   432   430   426
Total Acquired Non-ASC 310-30 Loans   187,971   199,352   219,354   226,684   236,150
Total loans $ 6,269,493 $ 5,997,147 $ 5,643,667 $ 5,193,187 $ 4,806,136
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Deposit Composition
(Unaudited)
       
As of
September 30, June 30, March 31, December 31, September 30,
2016 2016 2016 2015 2015
(Dollars in thousands)
 
Noninterest-bearing demand deposits $ 830,910 $ 789,019 $ 737,875 $ 637,047 $ 618,741
Interest-bearing demand deposits 905,687 725,896 647,824 608,454 404,085
Interest-bearing NOW accounts 420,207 425,464 441,476 347,832 350,602
Savings and money market accounts 2,468,321 2,338,828 2,187,596 1,979,132 1,923,723
Time deposits   2,292,438   2,188,459   1,887,608   1,858,173   1,524,693
Total deposits $ 6,917,563 $ 6,467,666 $ 5,902,379 $ 5,430,638 $ 4,821,844
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Quarterly Average Balances and Yields
(Unaudited)
               
Three Months Ended Three Months Ended
September 30,   June 30,
2016 2016
Average Interest/ Annualized Average Interest/ Annualized
Balance (1) Expense (2) Yield/Rate(3)   Balance (1) Expense (2) Yield/Rate(3)
(Dollars in thousands)
Interest-earning assets:
Interest-earning deposits in other banks $ 71,489 $ 97 0.53 % $ 92,582 $ 96 0.42 %
New loans 5,595,402 49,831 3.48 % 5,235,352 46,074 3.48 %
Acquired loans (4) 447,232 15,917 14.24 % 508,657 16,568 13.03 %
Investment securities   1,643,102   14,955 3.56 %   1,592,399   14,470 3.59 %
Total interest-earning assets   7,757,225   80,800 4.09 %   7,428,990   77,208 4.12 %
Non-earning assets:
Noninterest-earning assets   490,465   470,240
Total assets $ 8,247,690 $ 7,899,230
Interest-bearing liabilities:
Interest-bearing demand deposits $ 761,462 $ 1,053 0.55 % $ 671,023 $ 843 0.50 %
Interest-bearing NOW accounts 421,050 386 0.36 % 452,759 434 0.38 %
Savings and money market accounts 2,375,041 3,932 0.66 % 2,222,786 3,418 0.62 %
Time deposits 2,167,355 6,365 1.17 % 1,973,438 5,645 1.15 %
FHLB advances and other borrowings   691,901   1,786 1.01 %   891,580   1,938 0.86 %
Total interest-bearing liabilities $ 6,416,809 $ 13,522 0.83 % $ 6,211,586 $ 12,278 0.79 %
Noninterest-bearing liabilities and

shareholders' equity:

Noninterest-bearing demand deposits $ 810,374 $ 716,806
Other liabilities 77,339 65,110
Stockholders' equity   943,168   905,728
Total liabilities and stockholders' equity $ 8,247,690   $ 7,899,230  
Net interest income $ 67,278   $ 64,930  
Net interest spread 3.26 % 3.33 %
Net interest margin 3.44 % 3.51 %
 
(1) Average balances presented are derived from daily average balances.
(2) Interest income is presented on an actual basis and does not include taxable equivalent adjustments.
(3) Average rates are presented on an annualized basis.
(4) Includes loans on non-accrual status.
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Quarterly Average Balances and Yields
(Unaudited)
           
Three Months Ended September 30,
2016 2015
Average Interest/ Annualized Average Interest/ Annualized
Balance (1) Expense (2) Yield/Rate(3) Balance (1) Expense (2) Yield/Rate(3)
(Dollars in thousands)
Interest-earning assets:
Interest-earning deposits in other banks $ 71,489 $ 97 0.53 % $ 79,951 $ 38 0.19 %
New loans 5,595,402 49,831 3.48 % 3,950,873 33,823 3.35 %
Acquired loans (4) 447,232 15,917 14.24 % 685,403 17,847 10.42 %
Investment securities   1,643,102   14,955 3.56 %   1,499,640   13,315 3.47 %
Total interest-earning assets   7,757,225   80,800 4.09 %   6,215,867   65,023 4.12 %
Non-earning assets:
Noninterest-earning assets   490,465   434,393
Total assets $ 8,247,690 $ 6,650,260
Interest-bearing liabilities:
Interest-bearing demand deposits $ 761,462 $ 1,053 0.55 % $ 369,381 $ 431 0.46 %
Interest-bearing NOW accounts 421,050 386 0.36 % 397,831 342 0.34 %
Savings and money market accounts 2,375,041 3,932 0.66 % 1,895,582 2,569 0.54 %
Time deposits 2,167,355 6,365 1.17 % 1,380,658 3,504 1.01 %
FHLB advances and other borrowings   691,901   1,786 1.01 %   1,119,429   1,408 0.49 %
Total interest-bearing liabilities $ 6,416,809 $ 13,522 0.83 % $ 5,162,881 $ 8,254 0.63 %
Noninterest-bearing liabilities and

shareholders' equity:

Noninterest-bearing demand deposits $ 810,374 $ 578,699
Other liabilities 77,339 46,709
Stockholders' equity   943,168   861,971
Total liabilities and stockholders' equity $ 8,247,690   $ 6,650,260  
Net interest income $ 67,278   $ 56,769  
Net interest spread 3.26 % 3.49 %
Net interest margin 3.44 % 3.62 %
 
(1) Average balances presented are derived from daily average balances.
(2) Interest income is presented on an actual basis and does not include taxable equivalent adjustments.
(3) Average rates are presented on an annualized basis.
(4) Includes loans on non-accrual status.
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Average Balances and Yields
(Unaudited)
           
Nine Months Ended September 30,
2016 2015
Average Interest/ Annualized Average Interest/ Annualized
Balance (1) Expense (2) Yield/Rate(3) Balance (1) Expense (2) Yield/Rate(3)
(Dollars in thousands)
Interest-earning assets:
Interest-earning deposits in other banks $ 83,538 $ 259 0.41 % $ 77,826 $ 111 0.19 %
New loans 5,231,893 138,617 3.49 % 3,538,684 89,665 3.34 %
Acquired loans (4) 503,869 51,061 13.51 % 737,216 49,513 8.95 %
Investment securities   1,604,283   43,799 3.60 %   1,524,992   38,594 3.34 %
Total interest-earning assets   7,423,583   233,736 4.16 %   5,878,718   177,883 4.00 %
Non-earning assets:
FDIC loss share indemnification asset - 14,520
Noninterest-earning assets   479,290   447,102
Total assets $ 7,902,873 $ 6,340,340
Interest-bearing liabilities:
Interest-bearing demand deposits $ 689,790 $ 2,680 0.52 % $ 241,975 $ 789 0.44 %
Interest-bearing NOW accounts 421,765 1,191 0.38 % 401,805 1,026 0.34 %
Savings and money market accounts 2,214,231 10,193 0.62 % 1,844,735 7,357 0.53 %
Time deposits 2,014,943 17,305 1.15 % 1,257,259 9,250 0.98 %
FHLB advances and other borrowings   862,418   5,717 0.87 %   1,111,569   3,634 0.43 %
Total interest-bearing liabilities $ 6,203,147 $ 37,086 0.80 % $ 4,857,343 $ 22,056 0.61 %
Noninterest-bearing liabilities and

shareholders' equity:

Noninterest-bearing demand deposits $ 725,141 $ 575,004
Other liabilities 66,021 49,279
Stockholders' equity   908,564   858,714
Total liabilities and stockholders' equity $ 7,902,873   $ 6,340,340  
Net interest income $ 196,650   $ 155,827  
Net interest spread 3.36 % 3.39 %
Net interest margin 3.54 % 3.54 %
 
(1) Average balances presented are derived from daily average balances.
(2) Interest income is presented on an actual basis and does not include taxable equivalent adjustments.
(3) Average rates are presented on an annualized basis.
(4) Includes loans on non-accrual status.
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures - Core Net Income
(Unaudited)
         
Three Months Ended
September 30, June 30, March 31, December 31, September 30,
2016 2016 2016 2015 2015
(Dollars in thousands)
 
Net Income (loss) $ 26,064 $ 23,504 $ 22,452 $ 29,749 $ 21,140
 
Pre-tax Adjustments
Noninterest income
Less: Gain (loss) on investment securities 749 324 (54 ) (28 ) 166
FDIC loss share indemnification loss - - - - -
Noninterest expense
Salaries and employee benefits 72 1,018 240 48 3
Occupancy and equipment - - 103 512 -
Loan and other real estate related expenses - - - - -
Professional services - - - - -
Data processing and network fees - - - - -
Regulatory assessments and insurance - - - - -
Amortization of intangibles - - - - -
Other operating expenses 7 - 7 88 20
Taxes
Tax Effect of adjustments (1)   (10 )   17     (146 )   (7,897 )   50  
Core Net Income $ 25,384   $ 24,215   $ 22,710   $ 22,528   $ 21,047  
 
Average assets $ 8,247,690 $ 7,899,230 $ 7,554,078 $ 7,123,099 $ 6,650,260
ROA (2) 1.25 % 1.19 % 1.19 % 1.66 % 1.26 %
Core ROA (3) 1.22 % 1.23 % 1.21 % 1.25 % 1.26 %
 

(1) Tax effected at marginal income tax rate of 39% except for non tax deductible and discreet items including $9.1 million release of deferred tax asset valuation reserve in Q4 2015. Core tax rate of 35% in 2015 and 36.1% in 2016.

(2) Return on assets: Annualized net income / average assets
(3) Core return on assets: Annualized core net income / average assets
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures - Core Efficiency Ratio
(Unaudited)
         
Three Months Ended
September 30, June 30, March 31, December 31, September 30,
2016 2016 2016 2015 2015
(Dollars in thousands)
 
Reported: Net interest income $ 67,278 $ 64,930 $ 64,442 $ 61,969 $ 56,769
FTE adjustment   989     865     975     1,044     1,043  
Core net interest income $ 68,267   $ 65,795   $ 65,417   $ 63,013   $ 57,812  
 
Reported: Noninterest income $ 8,142 $ 8,222 $ 5,434 $ 7,543 $ 7,072
FTE adjustment 824 822 822 841 704
Less: Gain (loss) on investment securities 749 324 (54 ) (28 ) 166
FDIC loss share indemnification loss   -     -     -     -     -  
Core noninterest income (loss) $ 8,217   $ 8,720   $ 6,310   $ 8,412   $ 7,610  
Reported: Noninterest expense $ 33,036 $ 33,975 $ 33,300 $ 33,201 $ 30,706
Less:
Salaries and employee benefits 72 1,018 240 48 3
Occupancy and equipment - - 103 512 -
Loan and other real estate related expenses - - - - -
Professional services - - - - -
Data processing and network fees - - - - -
Regulatory assessments and insurance - - - - -
Amortization of intangibles - - - - -
Other operating expenses   7     -     7     88     20  
Core noninterest expense $ 32,957   $ 32,957   $ 32,950   $ 32,553   $ 30,683  
Efficiency ratio (1) 43.46 % 46.04 % 47.11 % 47.19 % 47.47 %
Core efficiency ratio (2) 42.75 % 43.83 % 45.41 % 45.02 % 46.29 %
 
(1) Efficiency ratio: Noninterest expense less amortization of intangibles / (noninterest income + net interest income)
(2) Core efficiency ratio: Core noninterest expense less amortization of intangibles / (core noninterest income + core net interest income)
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Measures - Tangible Book Value Per Share
(Unaudited)
         
September 30, June 30, March 31, December 31 September 30,
2016   2016   2016   2015   2015  
(Dollars in thousands, except share and per share data)
 
Total assets $ 8,531,152 $ 8,221,222 $ 7,836,124 $ 7,331,486 $ 6,888,689
Less:
Goodwill and other intangible assets   86,151     86,408     86,705     87,084     87,484  
Tangible assets $ 8,445,001   $ 8,134,814   $ 7,749,419   $ 7,244,402   $ 6,801,205  
Total stockholders' equity $ 966,085 $ 923,172 $ 889,299 $ 876,109 $ 855,878
Less:
Goodwill and other intangible assets   86,151     86,408     86,705     87,084     87,484  
Tangible stockholders' equity $ 879,934   $ 836,764   $ 802,594   $ 789,025   $ 768,394  
Shares outstanding 40,791,359 40,537,913 40,595,787 40,860,453 40,984,200
Tangible book value per share $ 21.57 $ 20.64 $ 19.77 $ 19.31 $ 18.75
Average assets $ 8,247,690 $ 7,899,230 $ 7,554,078 $ 7,123,099 $ 6,650,260
Average equity 943,168 905,728 876,059 864,654 861,971
Average goodwill and other intangible assets 86,276 86,564 86,917 87,291 87,701
Tangible average equity to tangible average assets 10.5 % 10.5 % 10.6 % 11.0 % 11.8 %
Tangible common equity ratio 10.4 % 10.3 % 10.4 % 10.9 % 11.3 %

EN
20/10/2016

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on FCB Financial Holdings Inc. Class A

Balamanja Made
  • Balamanja Made

First Capital Bank: FY 19: Non-funded income and revaluations sustain...

First Capital Bank (FCB) reported a 79.9% growth year on year in interest income to ZWL$74.64mn from ZWL$41.48mn, largely sustained by the growth in interest from loans and advances to customers, offsetting a decline in interest income from banks and investment securities. Non-funded income registered a 445.58% growth yoy as fees and commissions were up 266.68% to ZWL$100.72mn, in line with the completion of the system migration process and the upward review of service fees. Net trading and f...

 PRESS RELEASE

FCB Financial Holdings, Inc. Reports Record Third Quarter 2018 Financi...

WESTON, Fla.--(BUSINESS WIRE)-- FCB Financial Holdings, Inc. (NYSE:FCB) (the "Company") today reported third quarter 2018 net income of $43.5 million, or $0.89 per share on a fully diluted basis, and adjusted net income of $47.3 million, or $0.97 per share on a fully diluted basis. Net income rose 35% year-over-year and pre-tax income increased by 23% to $56.9 million. Adjusted net income rose 38% year-over-year and adjusted net income per diluted share rose 31%. This resulted in a ROA of 142 basis points and an adjusted ROA of 155 ba...

 PRESS RELEASE

FCB Financial Holdings, Inc. Post Hurricane Michael Update

WESTON, Fla.--(BUSINESS WIRE)-- FCB Financial Holdings, Inc. (NYSE: FCB) today reports it remained 100% operational throughout the storm and currently expects only nominal customer business interruption or credit impact as a result of the storm. “FCB, your Florida Based and Florida Focused institution, is committed to our local communities and is already working with customers to ensure they recover quickly. Our thoughts and energy are directed to our customers, employees and neighbors impacted by Hurricane Michael,” said Ken...

 PRESS RELEASE

FCB Financial Holdings, Inc. Reports Record Second Quarter 2018 Financ...

WESTON, Fla.--(BUSINESS WIRE)-- FCB Financial Holdings, Inc. (NYSE:FCB) (the "Company" or "FCB") today announced a merger with Synovus Financial Corp. (“Synovus”). The details of the merger are contained within a joint press release issued by the two companies today. The Company reported second quarter 2018 net income of $42.7 million, or $0.87 per share on a fully diluted basis, and adjusted net income of $46.0 million, or $0.94 per share on a fully diluted basis. Net income rose 22% year-over-year and pre-tax income increased by 30%...

 PRESS RELEASE

FCB Financial Holdings, Inc. Sets Earnings Release and Conference Call...

WESTON, Fla.--(BUSINESS WIRE)-- FCB Financial Holdings, Inc. (NYSE:FCB) today announced that it will release its Second Quarter 2018 financial results on Tuesday, July 24, 2018 after close of market, and management will host a conference call at 5:00 p.m. Eastern Time that same day. Presentation materials related to the conference call will be available on the Company's web site, www.floridacommunitybank.com, by navigating to Investor Relations approximately one hour prior to the conference call. The number to call for this i...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch