JYNT JOINT CORP

The Joint Corp. Reports First Quarter 2020 Financial Results

The Joint Corp. Reports First Quarter 2020 Financial Results

- Grows System-Wide Sales 24% and Comp Sales 15%, Compared to Q1 2019 - 

- Increases Total Clinic Count to 530 -

- Sells 24 Franchise Licenses -

SCOTTSDALE, Ariz., May 07, 2020 (GLOBE NEWSWIRE) -- The Joint Corp. (NASDAQ: JYNT), a national operator, manager and franchisor of chiropractic clinics, reported its financial results for the first quarter ended

March 31, 2020.

First Quarter Financial Highlights: 2020 Compared to 2019

  • Increased system-wide sales1 24%, to $60.6 million.
  • Grew system-wide comp sales2 15%.
  • Reported quarterly net income of $815,000, compared to $953,000.
  • Increased Adjusted EBITDA of $1.7 million, compared to $1.6 million.

First Quarter 2020 Operating Achievements

  • Sold 24 franchise licenses, compared to 30 sold in first quarter of 2019.  
  • Increased total clinic count to 530 as of March 31, 2020, up from 513 at December 31, 2019.
    • 469 franchised clinics: Opened 16 during the quarter.
    • 61 company-owned or managed clinics: Opened 1 greenfield in February.

“Given our robust unit growth and focus on operational improvements over the past four years, we are better prepared to manage the uncertainty related to COVID-19,” said Peter D. Holt, President and Chief Executive Officer of The Joint Corp. “Chiropractic care is viewed by most states’ directives as an essential healthcare service, and we are committed to remaining open wherever and whenever it is possible. At the end of April, approximately 90% of our clinics were open, treating our patients.  

“Strong growth momentum continued for first two- and one-half months of 2020.  As a result, we increased gross system-wide sales, grew revenue, opened 17 clinics and sold 24 franchise licenses during the first quarter of 2020. Since the outbreak of COVID-19, our core patient base remains engaged and appreciative that we are open. Member attrition has been fairly stable. While new patient conversion is up, we have experienced a significant drop in our new patient counts compared to prior periods. In April 2020, we maintained approximately 60% of our expected patient visits, reflecting the importance of chiropractic to our patients; however, gross sales are down over 30% compared to pre-COVID-19 expectations. Given today’s uncertainties, we are preserving our cash liquidity by deferring capital expenditures, slowing the pace of our corporate clinic expansion, negotiating with landlords for rent abatements, and analyzing other opportunities to reduce costs.

“While no one can accurately predict the full impact of this pandemic, we believe that people will continue to seek more noninvasive, holistic ways in which to manage their pain and we will be ready to treat them. We are confident in the long-term viability and the value proposition of our business model,” concluded Holt.

First Quarter Financial Results: 2020 Compared to 2019

Revenue was $13.6 million in the first quarter of 2020, compared to $10.7 million in the first quarter of 2019, reflecting a greater number of clinics and increased gross sales at both franchised and company-owned or managed clinics.

Cost of revenue was $1.5 million, compared to $1.2 million in the first quarter of 2019, reflecting the success of the RD program resulting in increased commissions and royalties.

Selling and marketing expenses were $2.1 million, compared to $1.5 million in the first quarter of 2019, resulting from a greater number of company-owned or managed clinics. General and administrative expenses were $8.7 million, compared to $6.6 million in the first quarter of 2019, primarily due to an increase in payroll and related expenses to support revenue growth and the increased clinic count.

Net income was $815,000, or $0.06 per diluted share, compared to $953,000, or $0.07 per diluted share, in the first quarter of 2019.

Adjusted EBITDA was $1.7 million, compared to $1.6 million in the prior year quarter. The company defines Adjusted EBITDA, a non-GAAP measure, as EBITDA before acquisition-related expenses, bargain purchase gain, net (gain)/loss on disposition or impairment, and stock-based compensation expenses. The company defines EBITDA as net income before net interest, tax expense, depreciation, and amortization expenses.

Balance Sheet Liquidity

Unrestricted cash was $10.7 million at March 31, 2020, compared to $8.5 million at December 31, 2019, reflecting the $2.0 million drawn on the revolving line of credit with J.P. Morgan Chase Bank N.A. The $5.5 million developmental line of credit can only be accessed for development, not for general corporate purposes.  The accordion feature related to the revolving facility is uncommitted, and, therefore, is not unable to be utilized it at this time.  At March 31, 2020, the company did not have any other debt financing available. In April, the company secured a $2.7 million loan through J.P. Morgan Chase Bank under the CARES Act U.S. Small Business Administration Payroll Protection Program, bringing unrestricted cash to $13.6 million as of April 14, 2020. The increased liquidity enhances the company’s ability to maintain payroll and weather the disruptions caused by the COVID-19 pandemic.

2020 Guidance for Financial Results and Clinic Openings Withdrawn

As announced on March 20, given the uncertainties of the potential impact from the COVID-19 pandemic, the company withdrew 2020 financial and clinic opening guidance. The Company is not providing an update at this time.

Conference Call

The Joint Corp. management will host a conference call at 5 p.m. ET on Thursday, May 7, 2020, to discuss the first quarter 2020 results. The conference call may be accessed by dialing 765-507-2604 or 844-464-3931 and referencing conference code 1889797. A live webcast of the conference call will also be available on the IR section of the company’s website at . An audio replay will be available two hours after the conclusion of the call through May 14, 2020. The replay can be accessed by dialing 404-537-3406 or 855-859-2056. The passcode for the replay is 1889797.

Non-GAAP Financial Information

This release includes a presentation of non-GAAP financial measures. System-wide sales include sales at all clinics, whether operated by the company or by franchisees. While franchised sales are not recorded as revenues by the company, management believes the information is important in understanding the company’s financial performance, because these sales are the basis on which the company calculates and records royalty fees and are indicative of the financial health of the franchisee base. Comp sales include the sales from both company-owned or managed clinics and franchised clinics that in each case have been open at least 13 full months and exclude any clinics that have closed.

EBITDA and Adjusted EBITDA are presented because they are important measures used by management to assess financial performance, as management believes they provide a more transparent view of the company’s underlying operating performance and operating trends. Reconciliation of net income (loss) to EBITDA and Adjusted EBITDA is presented in the table below. The company defines Adjusted EBITDA as EBITDA before acquisition-related expenses, bargain purchase gain, net (gain)/loss on disposition or impairment, and stock-based compensation expenses. The company defines EBITDA as net income/(loss) before net interest, tax expense, depreciation, and amortization expenses.

EBITDA and Adjusted EBITDA do not represent and should not be considered alternatives to net income or cash flows from operations, as determined by accounting principles generally accepted in the United States, or GAAP. While EBITDA and Adjusted EBITDA are used as measures of financial performance and the ability to meet debt service requirements, they are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation. EBITDA and Adjusted EBITDA should be reviewed in conjunction with the company’s financial statements filed with the SEC.

Forward-Looking Statements

This press release contains statements about future events and expectations that constitute forward-looking statements. Forward-looking statements are based on our beliefs, assumptions and expectations of industry trends, our future financial and operating performance and our growth plans, taking into account the information currently available to us. These statements are not statements of historical fact. Forward-looking statements involve risks and uncertainties that may cause our actual results to differ materially from the expectations of future results we express or imply in any forward-looking statements, and you should not place undue reliance on such statements. Factors that could contribute to these differences include, but are not limited to, the continuing impact of the COVID-19 outbreak on the economy and our operations (including temporary clinic closures, shortened business hours and reduced patient demand), our failure to develop or acquire company-owned or managed clinics as rapidly as we intend, our failure to profitably operate company-owned or managed clinics, and the other factors described in “Risk Factors” in our Annual Report on Form 10-K as filed with the SEC for the year ended December 31, 2019, as updated for any material changes described in any subsequently-filed Quarterly Reports on Form 10-Q, as they may be revised or updated in our subsequent filings.  Words such as, "anticipates," "believes," "continues," "estimates," "expects," "goal," "objectives," "intends," "may," "opportunity," "plans," "potential," "near-term," "long-term," "projections," "assumptions," "projects," "guidance," "forecasts," "outlook," "target," "trends," "should," "could," "would," "will," and similar expressions are intended to identify such forward-looking statements. We qualify any forward-looking statements entirely by these cautionary factors. We assume no obligation to update or revise any forward-looking statements for any reason or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of future performance, unless expressed as such, and should only be viewed as historical data.

About The Joint Corp. (NASDAQ: JYNT)

The Joint Corp. (NASDAQ: JYNT) revolutionized access to chiropractic care when it introduced its retail healthcare business model in 2010. Today, the company is making quality care convenient and affordable, while eliminating the need for insurance, for millions of patients seeking pain relief and ongoing wellness. With more than 500 locations nationwide and over 7 million patient visits annually, The Joint is a key leader in the chiropractic industry. Named on Franchise Times “Top 200+ Franchises” and Entrepreneur’s “Franchise 500®” lists, The Joint Chiropractic is an innovative force, where healthcare meets retail. For more information, visit To learn about franchise opportunities, visit .

Business Structure

The Joint Corp. is a franchisor of clinics and an operator of clinics in certain states. In Arkansas, California, Colorado, District of Columbia, Florida, Illinois, Kansas, Kentucky, Maryland, Massachusetts, Michigan, Minnesota, New Jersey, New York, North Carolina, Oregon, Pennsylvania, Rhode Island, South Dakota, Tennessee, Washington, West Virginia and Wyoming, The Joint Corp. and its franchisees provide management services to affiliated professional chiropractic practices.

Media Contact: Margie Wojciechowski, The Joint Corp.,

Investor Contact: Kirsten Chapman, , 415-433-3777,

1 System-wide sales include sales at all clinics, whether operated by the company or by franchisees. While franchised sales are not recorded as revenues by the company, management believes the information is important in understanding the company’s financial performance, because these sales are the basis on which the company calculates and records royalty fees and are indicative of the financial health of the franchisee base. 

2 Comp sales include the sales from both company-owned or managed clinics and franchised clinics that in each case have been open at least 13 full months and exclude any clinics that have closed.



THE JOINT CORP. AND SUBSIDIARY AND AFFILIATES
CONDENSED CONSOLIDATED BALANCE SHEETS
    
 March 31, December 31,
 2020 2019
ASSETS(unaudited)  
Current assets:   
Cash and cash equivalents$10,712,846  $8,455,989 
Restricted cash 256,623   185,888 
Accounts receivable, net 1,835,522   2,645,085 
Notes receivable, net - current portion 89,004   128,724 
Deferred franchise costs - current portion 789,968   765,508 
Prepaid expenses and other current assets 1,140,551   1,122,478 
Total current assets 14,824,514   13,303,672 
Property and equipment, net 8,059,393   6,581,588 
Operating lease right-of-use asset 12,430,910   12,486,672 
Deferred franchise costs, net of current portion 3,692,387   3,627,225 
Intangible assets, net 2,863,172   3,219,791 
Goodwill 4,150,461   4,150,461 
Deposits and other assets 393,284   336,258 
 $46,414,121  $43,705,667 
    
LIABILITIES AND STOCKHOLDERS' EQUITY    
Current liabilities:   
Accounts payable$1,946,474  $1,525,838 
Accrued expenses 436,512   216,814 
Co-op funds liability 256,624   185,889 
Payroll liabilities 1,117,086   2,844,107 
Operating lease liability - current portion 2,497,097   2,313,109 
Finance lease liability - current portion 46,607   24,253 
Deferred franchise and regional developer fee revenue - current portion 2,817,069   2,740,954 
Deferred revenue from company clinics 3,288,156   3,196,664 
Other current liabilities 481,338   518,686 
Total current liabilities 12,886,963   13,566,314 
Operating lease liability - net of current portion 11,856,766   11,901,040 
Finance lease liability - net of current portion 156,227   34,398 
Debt under the Credit Agreement 2,000,000   
Deferred franchise and regional developer fee revenue, net of current portion 12,508,515   12,366,322 
Deferred tax liability 55,457   89,863 
Other liabilities 27,229   27,230 
Total liabilities 39,491,157   37,985,167 
Commitments and contingencies   
Stockholders' equity:   
Series A preferred stock, $0.001 par value; 50,000 shares authorized, 0 issued and outstanding, as of March 31, 2020 and December 31, 2019 -   - 
Common stock, $0.001 par value; 20,000,000 shares authorized, 13,949,772 shares issued and 13,933,759 shares outstanding as of March 31, 2020 and 13,898,694 shares issued and 13,882,932 outstanding as of December 31, 2019 13,950   13,899 
Additional paid-in capital 39,846,177   39,454,937 
Treasury stock 16,013 shares as of March 31, 2020 and 15,762 shares as of December 31, 2019, at cost (114,815)  (111,041)
Accumulated deficit (32,822,448)  (33,637,395)
Total The Joint Corp. stockholders' equity 6,922,864   5,720,400 
Non-controlling Interest 100   100 
Total equity 6,922,964   5,720,500 
Total liabilities and stockholders' equity$46,414,121  $43,705,667 
    

 

THE JOINT CORP. AND SUBSIDIARY AND AFFILIATES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
    
 Three Months Ended
 March 31,
 2020 2019
Revenues:   
Revenues from company-owned or managed clinics$7,294,295  $5,639,076 
Royalty fees 3,718,230   3,026,815 
Franchise fees 512,751   417,073 
Advertising fund revenue 1,057,618   891,567 
Software fees 645,725   365,236 
Regional developer fees 207,642   183,858 
Other revenues 208,225   155,751 
Total revenues 13,644,486   10,679,376 
Cost of revenues:   
Franchise cost of revenues 1,417,491   1,117,053 
IT cost of revenues 68,664   88,888 
Total cost of revenues 1,486,155   1,205,941 
Selling and marketing expenses 2,055,289   1,505,988 
Depreciation and amortization 654,249   365,678 
General and administrative expenses 8,694,250   6,552,904 
Total selling, general and administrative expenses 11,403,788   8,424,570 
Net loss on disposition or impairment 1,193   105,193 
Income from operations 753,350   943,672 
    
Other income (expense):   
Bargain purchase gain -   19,298 
Other expense, net 4,337   11,645 
Total other (expense) income (4,337)  7,653 
    
Income before income tax benefit 749,013   951,325 
    
Income tax benefit (65,934)  (1,319)
    
Net income and comprehensive income$814,947  $952,644 
    
Less: income attributable to the non-controlling interest$-  $- 
    
Net income attributable to The Joint Corp. stockholders$814,947  $952,644 
    
Earnings per share:   
Basic earnings per share$0.06  $0.07 
Diluted earnings per share$0.06  $0.07 
    
Basic weighted average shares 13,890,673   13,751,196 
Diluted weighted average shares 14,483,584   14,256,006 
    



THE JOINT CORP. AND SUBSIDIARY AND AFFILIATES
 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
    
    
 Three Months Ended
 March 31,
 2020 2019
Net income$814,947  $952,644 
Adjustments to reconcile net income to net cash provided by operating activities 856,566   600,919 
Changes in operating assets and liabilities (199,691)  (1,094,052)
Net cash provided by operating activities 1,471,822   459,511 
Net cash used in investing activities (1,221,493)  (1,201,573)
Net cash provided by financing activities 2,077,263   84,601 
Net increase (decrease) in cash$2,327,592  $(657,461)
    



THE JOINT CORP. AND SUBSIDIARY AND AFFILIATES
RECONCILIATON FOR GAAP TO NON-GAAP
    
 Three Months Ended
 March 31,
Non-GAAP Financial Data:2020 2019
Net income$814,947  $952,644 
Net interest 4,337   11,646 
Depreciation and amortization expense 654,249   365,678 
Tax benefit (65,934)  (1,319)
EBITDA$1,407,599  $1,328,649 
Stock compensation expense 250,392   171,771 
Bargain purchase gain -   (19,298)
Net loss on disposition or impairment 1,193   105,193 
Adjusted EBITDA$1,659,184  $1,586,315 
EN
07/05/2020

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on JOINT CORP

 PRESS RELEASE

The Joint Corp. Reports Fourth Quarter and Year-end 2023 Financial Res...

The Joint Corp. Reports Fourth Quarter and Year-end 2023 Financial Results - Grew 2023 Revenue 16%, System-wide Sales 12%, and System-wide Comp Sales 4% vs. 2022 - - Increased Clinic Count to 935 at Year-end 2023, Initiating Refranchising Program - SCOTTSDALE, Ariz., March 07, 2024 (GLOBE NEWSWIRE) -- The Joint Corp. (NASDAQ: JYNT), a national operator, manager, and franchisor of chiropractic clinics, reported its financial results for the quarter and year ended December 31, 2023. Financial Highlights: Q4 2023 Compared to Q4 2022 Grew revenue 11% to $30.6 million.Recorded net loss on...

 PRESS RELEASE

The Joint Corp. to Participate in the 36th Annual Roth Conference

The Joint Corp. to Participate in the 36th Annual Roth Conference SCOTTSDALE, Ariz., March 04, 2024 (GLOBE NEWSWIRE) -- The Joint Corp. (NASDAQ: JYNT), the nation’s largest provider of chiropractic care through The Joint Chiropractic® network, announced that management is scheduled to attend the 36th Annual Roth Conference on March 17th – 19th. The conference is being held at The Ritz Carlton in Dana Point, CA. President and Chief Executive Officer Peter Holt and Chief Financial Officer Jake Singleton will participate in a fireside chat with analyst George Kelly on Tuesday, March 19th at...

 PRESS RELEASE

The Joint Corp. to Host Conference Call on Thursday, March 7th to Disc...

The Joint Corp. to Host Conference Call on Thursday, March 7th to Discuss Fourth Quarter and Year-end 2023 Results SCOTTSDALE, Ariz., Feb. 22, 2024 (GLOBE NEWSWIRE) -- The Joint Corp. (NASDAQ: JYNT), the nation's largest provider of chiropractic care through The Joint Chiropractic® network, announced it will report its fourth quarter and year-end 2023 financial results on Thursday, March 7, 2024, after the market close. President and CEO Peter D. Holt and CFO Jake Singleton will hold a conference call at 5:00 p.m. EDT that day to discuss the results. Shareholders and interested participa...

 PRESS RELEASE

The Joint Corp. Reports 2023 Operating Metrics

The Joint Corp. Reports 2023 Operating Metrics - Grows Annual System-Wide Sales 12%, Compared to 2022 -- Increases Comp Sales of 4%, Compared to 2022 - - Opens 114 New Clinics, Expanding Year-end Total Clinic Count to 935 - SCOTTSDALE, Ariz., Jan. 11, 2024 (GLOBE NEWSWIRE) -- The Joint Corp. (NASDAQ: JYNT), a national operator, manager, and franchisor of chiropractic clinics, provided operating metrics for the year ended 2023. 2023 Full Year Operating Highlights Performed 13.6 million patient visits, compared to 12.2 million in 2022.Treated 932,000 new patients, compared to 845...

 PRESS RELEASE

The Joint Corp. to Participate in the 12th Annual Roth Deer Valley Con...

The Joint Corp. to Participate in the 12th Annual Roth Deer Valley Conference SCOTTSDALE, Ariz., Dec. 04, 2023 (GLOBE NEWSWIRE) -- The Joint Corp. (NASDAQ: JYNT), the nation’s largest provider of chiropractic care through The Joint Chiropractic® network, announced that management is scheduled to attend the 12th Annual Roth Deer Valley Conference on December 14th and 15th. The conference is being held at Montage Deer Valley in Park City, UT. President and Chief Executive Officer Peter Holt and Chief Financial Officer Jake Singleton will host one-on-one meetings on December 14th and 15th. ...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch